|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$34.53M
-33.42%
YoY
|
$51.87M
-3.06%
YoY
|
$53.51M
67.14%
YoY
|
$32.01M
-34.46%
YoY
|
$48.84M
14.29%
YoY
|
| Depreciation, Depletion And Amortization |
$104.2M
6.91%
YoY
|
$97.49M
4.91%
YoY
|
$92.93M
-4.91%
YoY
|
$97.73M
0.18%
YoY
|
$97.56M
-3.25%
YoY
|
| Cash From Operating Activities |
$147.5M
-1.04%
YoY
|
$149.0M
9.31%
YoY
|
$136.3M
27.82%
YoY
|
$106.7M
-19.22%
YoY
|
$132.0M
0.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$71.38M
-60.17%
YoY
|
$179.2M
-204.36%
YoY
|
-$171.7M
370.5%
YoY
|
-$36.50M
-22.01%
YoY
|
-$46.80M
-43.88%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$592.0K
-98.29%
YoY
|
$34.52M
-49.29%
YoY
|
$68.09M
751.09%
YoY
|
$8.000M
-86.49%
YoY
|
$59.20M
116.06%
YoY
|
| Cash From Investing Activities |
-$70.79M
-51.07%
YoY
|
-$144.7M
39.6%
YoY
|
-$103.6M
264.0%
YoY
|
-$28.47M
-329.59%
YoY
|
$12.40M
-122.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$12.83M
-150.91%
YoY
|
-$25.20M
-63.8%
YoY
|
-$69.60M
-886.82%
YoY
|
$8.846M
-125.89%
YoY
|
-$34.16M
32.91%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$75.73M
518.95%
YoY
|
-$12.24M
-48.94%
YoY
|
-$23.96M
-68.89%
YoY
|
-$77.01M
-47.41%
YoY
|
-$146.4M
73.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$147.5M
-1.04%
YoY
|
$149.0M
9.31%
YoY
|
$136.3M
27.82%
YoY
|
$106.7M
-19.22%
YoY
|
$132.0M
0.86%
YoY
|
| Cash From Investing Activities |
-$70.79M
-51.07%
YoY
|
-$144.7M
39.6%
YoY
|
-$103.6M
264.0%
YoY
|
-$28.47M
-329.59%
YoY
|
$12.40M
-122.12%
YoY
|
| Cash From Financing Activities |
-$75.73M
518.95%
YoY
|
-$12.24M
-48.94%
YoY
|
-$23.96M
-68.89%
YoY
|
-$77.01M
-47.41%
YoY
|
-$146.4M
73.54%
YoY
|
| Net Change In Cash |
$959.0K
-112.13%
YoY
|
-$7.904M
-190.57%
YoY
|
$8.727M
640.83%
YoY
|
$1.178M
-159.17%
YoY
|
-$1.991M
-79.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$147.5M
-1.04%
YoY
|
$149.0M
9.31%
YoY
|
$136.3M
27.82%
YoY
|
$106.7M
-19.22%
YoY
|
$132.0M
0.86%
YoY
|
| Capital Expenditures |
$71.38M
-60.17%
YoY
|
$179.2M
-204.36%
YoY
|
-$171.7M
370.5%
YoY
|
-$36.50M
-22.01%
YoY
|
-$46.80M
-43.88%
YoY
|
| Free Cash Flow |
$76.10M
-352.03%
YoY
|
-$30.19M
-109.8%
YoY
|
$308.1M
115.19%
YoY
|
$143.2M
-19.95%
YoY
|
$178.8M
-16.55%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$32.13M
281.21%
YoY
|
$7.366M
-25.81%
YoY
|
$10.89M
33.73%
YoY
|
$7.924M
-21.54%
YoY
|
$8.428M
-54.5%
YoY
|
$9.929M
-13.71%
YoY
|
$8.142M
-30.06%
YoY
|
$10.10M
18.62%
YoY
|
$18.52M
-12.2%
YoY
|
$11.51M
-30.19%
YoY
|
$11.64M
56.99%
YoY
|
$8.514M
-4.34%
YoY
|
$21.10M
226.24%
YoY
|
$16.48M
254.72%
YoY
|
$7.415M
-38.22%
YoY
|
$8.900M
-12.32%
YoY
|
$6.466M
-63.79%
YoY
|
$4.647M
-38.73%
YoY
|
$12.00M
-9.42%
YoY
|
| Depreciation, Depletion And Amortization |
$25.92M
-4.18%
YoY
|
$26.33M
4.8%
YoY
|
$26.27M
4.64%
YoY
|
$26.93M
7.49%
YoY
|
$27.05M
11.17%
YoY
|
$25.13M
3.19%
YoY
|
$25.10M
5.65%
YoY
|
$25.05M
6.47%
YoY
|
$24.33M
6.47%
YoY
|
$24.35M
3.59%
YoY
|
$23.76M
3.13%
YoY
|
$23.53M
-4.74%
YoY
|
$22.85M
-7.28%
YoY
|
$23.51M
-2.52%
YoY
|
$23.04M
-5.1%
YoY
|
$24.70M
2.07%
YoY
|
$24.65M
2.01%
YoY
|
$24.11M
-1.35%
YoY
|
$24.28M
-1.95%
YoY
|
| Cash From Operating Activities |
$56.59M
10.74%
YoY
|
$22.36M
-22.16%
YoY
|
$42.72M
-3.88%
YoY
|
$23.18M
45.03%
YoY
|
$51.10M
-8.03%
YoY
|
$28.72M
-3.31%
YoY
|
$44.45M
-6.96%
YoY
|
$15.98M
-24.5%
YoY
|
$55.56M
14.74%
YoY
|
$29.71M
28.39%
YoY
|
$47.77M
9.69%
YoY
|
$21.17M
53.39%
YoY
|
$48.42M
10.31%
YoY
|
$23.14M
178.8%
YoY
|
$43.55M
6.98%
YoY
|
$13.80M
-33.65%
YoY
|
$43.90M
-10.04%
YoY
|
$8.300M
-62.61%
YoY
|
$40.71M
1.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$14.34M
2.41%
YoY
|
$73.99M
566.19%
YoY
|
$15.74M
96.14%
YoY
|
$38.28M
183.85%
YoY
|
$14.00M
-118.31%
YoY
|
$11.11M
-115.37%
YoY
|
$8.026M
-147.13%
YoY
|
$13.49M
-112.48%
YoY
|
-$76.45M
84.74%
YoY
|
-$72.25M
387.77%
YoY
|
-$17.03M
127.08%
YoY
|
-$108.0M
823.4%
YoY
|
-$41.38M
680.79%
YoY
|
-$14.81M
87.49%
YoY
|
-$7.500M
-35.34%
YoY
|
-$11.70M
-37.43%
YoY
|
-$5.300M
-42.39%
YoY
|
-$7.900M
-10.23%
YoY
|
-$11.60M
14.85%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$66.41M
66308.0%
YoY
|
$23.00K
-95.6%
YoY
|
$24.00K
9.09%
YoY
|
-$8.000K
-136.36%
YoY
|
$100.0K
-99.71%
YoY
|
$523.0K
2277.27%
YoY
|
$22.00K
0.0%
YoY
|
$22.00K
4.76%
YoY
|
$34.46M
-19.25%
YoY
|
$22.00K
-99.91%
YoY
|
$22.00K
N/A
|
$21.00K
N/A
|
$42.68M
N/A
|
$25.39M
217.39%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.000M
2566.67%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$52.07M
-474.6%
YoY
|
-$73.96M
598.89%
YoY
|
-$15.72M
96.38%
YoY
|
-$38.29M
184.37%
YoY
|
-$13.90M
-66.9%
YoY
|
-$10.58M
-85.35%
YoY
|
-$8.004M
-52.94%
YoY
|
-$13.47M
-87.53%
YoY
|
-$41.99M
-3347.64%
YoY
|
-$72.23M
-789.25%
YoY
|
-$17.01M
128.46%
YoY
|
-$108.0M
823.22%
YoY
|
$1.293M
-124.4%
YoY
|
$10.48M
10379.0%
YoY
|
-$7.445M
-35.57%
YoY
|
-$11.70M
138.78%
YoY
|
-$5.300M
-126.63%
YoY
|
$100.0K
-101.18%
YoY
|
-$11.56M
-294.99%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$14.21M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.846M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$49.43M
-130.33%
YoY
|
$49.56M
-302.73%
YoY
|
-$31.26M
3.4%
YoY
|
-$184.0M
3994.97%
YoY
|
$163.0M
-1518.01%
YoY
|
-$24.45M
-182.79%
YoY
|
-$30.23M
17.31%
YoY
|
-$4.494M
-151.4%
YoY
|
-$11.50M
252.72%
YoY
|
$29.53M
371.96%
YoY
|
-$25.77M
-27.91%
YoY
|
$8.743M
-115.64%
YoY
|
-$3.259M
-97.52%
YoY
|
$6.256M
-92.17%
YoY
|
-$35.75M
-217.91%
YoY
|
-$55.90M
194.21%
YoY
|
-$131.3M
89.74%
YoY
|
$79.90M
-605.7%
YoY
|
$30.32M
-171.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$56.59M
10.74%
YoY
|
$22.36M
-22.16%
YoY
|
$42.72M
-3.88%
YoY
|
$23.18M
45.03%
YoY
|
$51.10M
-8.03%
YoY
|
$28.72M
-3.31%
YoY
|
$44.45M
-6.96%
YoY
|
$15.98M
-24.5%
YoY
|
$55.56M
14.74%
YoY
|
$29.71M
28.39%
YoY
|
$47.77M
9.69%
YoY
|
$21.17M
53.39%
YoY
|
$48.42M
10.31%
YoY
|
$23.14M
178.8%
YoY
|
$43.55M
6.98%
YoY
|
$13.80M
-33.65%
YoY
|
$43.90M
-10.04%
YoY
|
$8.300M
-62.61%
YoY
|
$40.71M
1.29%
YoY
|
| Cash From Investing Activities |
$52.07M
-474.6%
YoY
|
-$73.96M
598.89%
YoY
|
-$15.72M
96.38%
YoY
|
-$38.29M
184.37%
YoY
|
-$13.90M
-66.9%
YoY
|
-$10.58M
-85.35%
YoY
|
-$8.004M
-52.94%
YoY
|
-$13.47M
-87.53%
YoY
|
-$41.99M
-3347.64%
YoY
|
-$72.23M
-789.25%
YoY
|
-$17.01M
128.46%
YoY
|
-$108.0M
823.22%
YoY
|
$1.293M
-124.4%
YoY
|
$10.48M
10379.0%
YoY
|
-$7.445M
-35.57%
YoY
|
-$11.70M
138.78%
YoY
|
-$5.300M
-126.63%
YoY
|
$100.0K
-101.18%
YoY
|
-$11.56M
-294.99%
YoY
|
| Cash From Financing Activities |
-$49.43M
-130.33%
YoY
|
$49.56M
-302.73%
YoY
|
-$31.26M
3.4%
YoY
|
-$184.0M
3994.97%
YoY
|
$163.0M
-1518.01%
YoY
|
-$24.45M
-182.79%
YoY
|
-$30.23M
17.31%
YoY
|
-$4.494M
-151.4%
YoY
|
-$11.50M
252.72%
YoY
|
$29.53M
371.96%
YoY
|
-$25.77M
-27.91%
YoY
|
$8.743M
-115.64%
YoY
|
-$3.259M
-97.52%
YoY
|
$6.256M
-92.17%
YoY
|
-$35.75M
-217.91%
YoY
|
-$55.90M
194.21%
YoY
|
-$131.3M
89.74%
YoY
|
$79.90M
-605.7%
YoY
|
$30.32M
-171.55%
YoY
|
| Net Change In Cash |
$59.22M
-70.42%
YoY
|
-$2.047M
-67.52%
YoY
|
-$4.257M
-168.56%
YoY
|
-$199.1M
9972.89%
YoY
|
$200.2M
9552.84%
YoY
|
-$6.303M
-51.48%
YoY
|
$6.209M
24.43%
YoY
|
-$1.977M
-97.47%
YoY
|
$2.074M
-95.54%
YoY
|
-$12.99M
-132.58%
YoY
|
$4.990M
1301.69%
YoY
|
-$78.11M
45.18%
YoY
|
$46.46M
-150.12%
YoY
|
$39.87M
-54.84%
YoY
|
$356.0K
-99.4%
YoY
|
-$53.80M
1635.48%
YoY
|
-$92.70M
18440.0%
YoY
|
$88.30M
-4304.76%
YoY
|
$59.47M
1487.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$56.59M
10.74%
YoY
|
$22.36M
-22.16%
YoY
|
$42.72M
-3.88%
YoY
|
$23.18M
45.03%
YoY
|
$51.10M
-8.03%
YoY
|
$28.72M
-3.31%
YoY
|
$44.45M
-6.96%
YoY
|
$15.98M
-24.5%
YoY
|
$55.56M
14.74%
YoY
|
$29.71M
28.39%
YoY
|
$47.77M
9.69%
YoY
|
$21.17M
53.39%
YoY
|
$48.42M
10.31%
YoY
|
$23.14M
178.8%
YoY
|
$43.55M
6.98%
YoY
|
$13.80M
-33.65%
YoY
|
$43.90M
-10.04%
YoY
|
$8.300M
-62.61%
YoY
|
$40.71M
1.29%
YoY
|
| Capital Expenditures |
$14.34M
2.41%
YoY
|
$73.99M
566.19%
YoY
|
$15.74M
96.14%
YoY
|
$38.28M
183.85%
YoY
|
$14.00M
-118.31%
YoY
|
$11.11M
-115.37%
YoY
|
$8.026M
-147.13%
YoY
|
$13.49M
-112.48%
YoY
|
-$76.45M
84.74%
YoY
|
-$72.25M
387.77%
YoY
|
-$17.03M
127.08%
YoY
|
-$108.0M
823.4%
YoY
|
-$41.38M
680.79%
YoY
|
-$14.81M
87.49%
YoY
|
-$7.500M
-35.34%
YoY
|
-$11.70M
-37.43%
YoY
|
-$5.300M
-42.39%
YoY
|
-$7.900M
-10.23%
YoY
|
-$11.60M
14.85%
YoY
|
| Free Cash Flow |
$42.25M
13.88%
YoY
|
-$51.63M
-393.02%
YoY
|
$26.98M
-25.92%
YoY
|
-$15.10M
-705.41%
YoY
|
$37.10M
-71.9%
YoY
|
$17.62M
-82.72%
YoY
|
$36.42M
-43.8%
YoY
|
$2.495M
-98.07%
YoY
|
$132.0M
47.0%
YoY
|
$102.0M
168.65%
YoY
|
$64.80M
26.94%
YoY
|
$129.2M
406.69%
YoY
|
$89.81M
82.53%
YoY
|
$37.95M
134.27%
YoY
|
$51.05M
-2.4%
YoY
|
$25.50M
-35.44%
YoY
|
$49.20M
-15.17%
YoY
|
$16.20M
-47.74%
YoY
|
$52.31M
4.01%
YoY
|
Loading...