|
FY2016
12 months to Dec 31, 2016
|
FY2015
12 months to Dec 31, 2015
|
FY2014
12 months to Dec 31, 2014
|
FY2013
12 months to Dec 31, 2013
|
FY2012
12 months to Dec 31, 2012
|
|
|---|---|---|---|---|---|
| Cash flow from operating activities | |||||
| Net (loss) income | |||||
| DuPont Fabros Technology, L.P. | |||||
| Subsidiaries | |||||
| Total net (loss) income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities | |||||
| Depreciation, Depletion and Amortization | |||||
| Subsidiaries | |||||
| DuPont Fabros Technology, L.P. | |||||
| Total depreciation, Depletion and Amortization | |||||
| Impairment of Long-Lived Assets to be Disposed of | |||||
| Subsidiaries | |||||
| Total impairment of Long-Lived Assets to be Disposed of | |||||
| Gain (Loss) on Sale of Properties | |||||
| Subsidiaries | |||||
| Total gain (Loss) on Sale of Properties | |||||
| Write off of Deferred Debt Issuance Cost | |||||
| DuPont Fabros Technology, L.P. | |||||
| Subsidiaries | |||||
| Total write off of Deferred Debt Issuance Cost | |||||
| Straight line rent | |||||
| DuPont Fabros Technology, L.P. | |||||
| Subsidiaries | |||||
| Total straight line rent | |||||
| Amortization of deferred financing costs | |||||
| DuPont Fabros Technology, L.P. | |||||
| Subsidiaries | |||||
| Total amortization of deferred financing costs | |||||
| Amortization of lease contracts above and below market value | |||||
| DuPont Fabros Technology, L.P. | |||||
| Subsidiaries | |||||
| Total amortization of lease contracts above and below market value | |||||
| Compensation paid with Company common shares | |||||
| DuPont Fabros Technology, L.P. | |||||
| Subsidiaries | |||||
| Total compensation paid with Company common shares | |||||
| Changes in operating assets and liabilities | |||||
| Rents and other receivables | |||||
| DuPont Fabros Technology, L.P. | |||||
| Subsidiaries | |||||
| Total rents and other receivables | |||||
| Deferred costs | |||||
| DuPont Fabros Technology, L.P. | |||||
| Subsidiaries | |||||
| Total deferred costs | |||||
| Prepaid expenses and other assets | |||||
| DuPont Fabros Technology, L.P. | |||||
| Subsidiaries | |||||
| Total prepaid expenses and other assets | |||||
| Accounts payable and accrued liabilities | |||||
| DuPont Fabros Technology, L.P. | |||||
| Subsidiaries | |||||
| Total accounts payable and accrued liabilities | |||||
| Accrued interest payable | |||||
| DuPont Fabros Technology, L.P. | |||||
| Subsidiaries | |||||
| Total accrued interest payable | |||||
| Prepaid rents and other liabilities | |||||
| DuPont Fabros Technology, L.P. | |||||
| Subsidiaries | |||||
| Total prepaid rents and other liabilities | |||||
| Net cash provided by operating activities | |||||
| DuPont Fabros Technology, L.P. | |||||
| Subsidiaries | |||||
| Total net cash provided by operating activities | |||||
| Cash flow from investing activities | |||||
| Proceeds from Sale of Property, Plant, and Equipment | |||||
| Subsidiaries | |||||
| Total proceeds from Sale of Property, Plant, and Equipment | |||||
| Investments in real estate – development | |||||
| DuPont Fabros Technology, L.P. | |||||
| Subsidiaries | |||||
| Total investments in real estate – development | |||||
| Payments to Acquire Real Estate | |||||
| Subsidiaries | |||||
| Total payments to Acquire Real Estate | |||||
| Payments to Acquire Land | |||||
| DuPont Fabros Technology, L.P. | |||||
| Subsidiaries | |||||
| Total payments to Acquire Land | |||||
| Interest capitalized for real estate under development | |||||
| DuPont Fabros Technology, L.P. | |||||
| Subsidiaries | |||||
| Total interest capitalized for real estate under development | |||||
| Improvements to real estate | |||||
| DuPont Fabros Technology, L.P. | |||||
| Subsidiaries | |||||
| Total improvements to real estate | |||||
| Additions to non-real estate property | |||||
| DuPont Fabros Technology, L.P. | |||||
| Subsidiaries | |||||
| Total additions to non-real estate property | |||||
| Net cash used in investing activities | |||||
| DuPont Fabros Technology, L.P. | |||||
| Subsidiaries | |||||
| Total net cash used in investing activities | |||||
| Cash flow from financing activities | |||||
| Line of credit: | |||||
| Proceeds | |||||
| DuPont Fabros Technology, L.P. | |||||
| Subsidiaries | |||||
| Total proceeds | |||||
| Repayments | |||||
| DuPont Fabros Technology, L.P. | |||||
| Subsidiaries | |||||
| Total repayments | |||||
| Mortgage notes payable: | |||||
| Proceeds | |||||
| DuPont Fabros Technology, L.P. | |||||
| Subsidiaries | |||||
| Total proceeds | |||||
| Lump sum payoffs | |||||
| DuPont Fabros Technology, L.P. | |||||
| Subsidiaries | |||||
| Total lump sum payoffs | |||||
| Repayments | |||||
| DuPont Fabros Technology, L.P. | |||||
| Subsidiaries | |||||
| Total repayments | |||||
| Proceeds | |||||
| DuPont Fabros Technology, L.P. | |||||
| Subsidiaries | |||||
| Total proceeds | |||||
| Unsecured notes payable: | |||||
| Proceeds | |||||
| DuPont Fabros Technology, L.P. | |||||
| Subsidiaries | |||||
| Total proceeds | |||||
| Repayments | |||||
| DuPont Fabros Technology, L.P. | |||||
| Subsidiaries | |||||
| Total repayments | |||||
| Payments of financing costs | |||||
| DuPont Fabros Technology, L.P. | |||||
| Subsidiaries | |||||
| Total payments of financing costs | |||||
| Payments for early extinguishment of debt | |||||
| DuPont Fabros Technology, L.P. | |||||
| Subsidiaries | |||||
| Total payments for early extinguishment of debt | |||||
| Issuance of preferred stock, net of offering costs | |||||
| DuPont Fabros Technology, L.P. | |||||
| Total issuance of preferred stock, net of offering costs | |||||
| Proceeds from Issuance of Common Stock | |||||
| Subsidiaries | |||||
| Total proceeds from Issuance of Common Stock | |||||
| Proceeds from Issuance of Redeemable Preferred Stock | |||||
| Subsidiaries | |||||
| Total proceeds from Issuance of Redeemable Preferred Stock | |||||
| Payments for Repurchase of Redeemable Preferred Stock | |||||
| Subsidiaries | |||||
| Total payments for Repurchase of Redeemable Preferred Stock | |||||
| Equity compensation (payments) proceeds | |||||
| Subsidiaries | |||||
| DuPont Fabros Technology, L.P. | |||||
| Total equity compensation (payments) proceeds | |||||
| Common stock repurchases | |||||
| DuPont Fabros Technology, L.P. | |||||
| Subsidiaries | |||||
| Total common stock repurchases | |||||
| Distributions | |||||
| Dividends and distributions: | |||||
| Common shares | |||||
| Preferred shares | |||||
| Redeemable noncontrolling interests – operating partnership | |||||
| Net cash provided by financing activities | |||||
| DuPont Fabros Technology, L.P. | |||||
| Subsidiaries | |||||
| Total net cash provided by financing activities | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| DuPont Fabros Technology, L.P. | |||||
| Subsidiaries | |||||
| Total net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning | |||||
| DuPont Fabros Technology, L.P. | |||||
| Subsidiaries | |||||
| Total cash and cash equivalents, beginning | |||||
| Cash and cash equivalents, ending | |||||
| DuPont Fabros Technology, L.P. | |||||
| Subsidiaries | |||||
| Total cash and cash equivalents, ending | |||||
| Supplemental information: | |||||
| Cash paid for interest | |||||
| DuPont Fabros Technology, L.P. | |||||
| Subsidiaries | |||||
| Total cash paid for interest | |||||
| Deferred financing costs capitalized for real estate under development | |||||
| DuPont Fabros Technology, L.P. | |||||
| Subsidiaries | |||||
| Total deferred financing costs capitalized for real estate under development | |||||
| Construction costs payable capitalized for real estate under development | |||||
| DuPont Fabros Technology, L.P. | |||||
| Subsidiaries | |||||
| Total construction costs payable capitalized for real estate under development | |||||
| Redemption of operating partnership units | |||||
| DuPont Fabros Technology, L.P. | |||||
| Subsidiaries | |||||
| Total redemption of operating partnership units | |||||
| Adjustments to redeemable noncontrolling interests – operating partnership | |||||
| DuPont Fabros Technology, L.P. | |||||
| Subsidiaries | |||||
| Total adjustments to redeemable noncontrolling interests – operating partnership | |||||
Loading...