|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.723M
-587.42%
YoY
|
$969.0K
-107.39%
YoY
|
-$13.12M
377.6%
YoY
|
-$2.747M
-193.4%
YoY
|
$2.941M
-136.01%
YoY
|
| Depreciation, Depletion And Amortization |
$2.000K
0.0%
YoY
|
$2.000K
0.0%
YoY
|
$2.000K
236.13%
YoY
|
$595.00
14.42%
YoY
|
$520.00
-61.48%
YoY
|
| Cash From Operating Activities |
-$1.054M
58.17%
YoY
|
-$666.4K
15.44%
YoY
|
-$577.2K
167.65%
YoY
|
-$215.7K
-65.66%
YoY
|
-$628.0K
-9.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$500.00
-95.0%
YoY
|
-$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$500.00
-95.0%
YoY
|
-$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$440.0K
N/A
|
N/A
N/A
|
$50.00K
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.067M
69.47%
YoY
|
$629.6K
-1.16%
YoY
|
$637.0K
181.86%
YoY
|
$226.0K
-63.37%
YoY
|
$617.0K
-10.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.054M
58.17%
YoY
|
-$666.4K
15.44%
YoY
|
-$577.2K
167.65%
YoY
|
-$215.7K
-65.66%
YoY
|
-$628.0K
-9.87%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
-$500.00
-95.0%
YoY
|
-$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$1.067M
69.47%
YoY
|
$629.6K
-1.16%
YoY
|
$637.0K
181.86%
YoY
|
$226.0K
-63.37%
YoY
|
$617.0K
-10.9%
YoY
|
| Net Change In Cash |
$12.99K
-134.87%
YoY
|
-$37.25K
-174.86%
YoY
|
$49.76K
381.71%
YoY
|
$10.33K
-194.25%
YoY
|
-$10.96K
159.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.054M
58.17%
YoY
|
-$666.4K
15.44%
YoY
|
-$577.2K
167.65%
YoY
|
-$215.7K
-65.66%
YoY
|
-$628.0K
-9.87%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.464M
-294.31%
YoY
|
-$6.755M
-3588.47%
YoY
|
-$2.292M
451.89%
YoY
|
-$1.357M
111.61%
YoY
|
-$1.268M
-176.69%
YoY
|
$193.7K
-47.94%
YoY
|
-$415.3K
42.84%
YoY
|
-$641.1K
-137.57%
YoY
|
$1.653M
-138.2%
YoY
|
$372.0K
-103.64%
YoY
|
-$290.8K
-79.95%
YoY
|
$1.707M
3282.53%
YoY
|
-$4.329M
345.48%
YoY
|
-$10.21M
2618.63%
YoY
|
-$1.451M
-313.6%
YoY
|
$50.46K
-111.02%
YoY
|
-$971.7K
1456.16%
YoY
|
-$375.5K
-113.49%
YoY
|
$679.1K
-107.57%
YoY
|
| Depreciation, Depletion And Amortization |
$500.00
0.0%
YoY
|
$500.00
0.0%
YoY
|
$500.00
0.0%
YoY
|
$500.00
0.0%
YoY
|
$500.00
0.0%
YoY
|
$500.00
0.0%
YoY
|
$500.00
0.0%
YoY
|
$500.00
0.0%
YoY
|
$500.00
0.0%
YoY
|
$500.00
0.0%
YoY
|
$500.00
354.55%
YoY
|
$500.00
208.64%
YoY
|
$500.00
85.19%
YoY
|
$500.00
900.0%
YoY
|
$110.00
-31.25%
YoY
|
$162.00
N/A
|
$270.00
-104.12%
YoY
|
$50.00
-99.28%
YoY
|
$160.00
-52.94%
YoY
|
| Cash From Operating Activities |
-$221.7K
-34.35%
YoY
|
-$469.7K
160.66%
YoY
|
-$346.2K
113.64%
YoY
|
-$189.9K
16.43%
YoY
|
-$337.7K
98.37%
YoY
|
-$180.2K
5.41%
YoY
|
-$162.0K
29.29%
YoY
|
-$163.1K
32.12%
YoY
|
-$170.2K
32.01%
YoY
|
-$171.0K
-14.3%
YoY
|
-$125.3K
59.61%
YoY
|
-$123.5K
65.81%
YoY
|
-$128.9K
238.34%
YoY
|
-$199.5K
712.19%
YoY
|
-$78.53K
-15.75%
YoY
|
-$74.47K
-52.95%
YoY
|
-$38.11K
-71.99%
YoY
|
-$24.56K
-89.78%
YoY
|
-$93.21K
-57.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$500.00
-95.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$500.00
-95.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$120.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$210.0K
-35.38%
YoY
|
$475.0K
176.16%
YoY
|
$357.0K
110.0%
YoY
|
$213.0K
25.29%
YoY
|
$325.0K
183.57%
YoY
|
$172.0K
-1.71%
YoY
|
$170.0K
41.67%
YoY
|
$170.0K
30.77%
YoY
|
$114.6K
-0.34%
YoY
|
$175.0K
-35.66%
YoY
|
$120.0K
95.12%
YoY
|
$130.0K
36.84%
YoY
|
$115.0K
233.33%
YoY
|
$272.0K
677.14%
YoY
|
$61.50K
-38.5%
YoY
|
$95.00K
-24.0%
YoY
|
$34.50K
-82.75%
YoY
|
$35.00K
-81.77%
YoY
|
$100.0K
-52.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$221.7K
-34.35%
YoY
|
-$469.7K
160.66%
YoY
|
-$346.2K
113.64%
YoY
|
-$189.9K
16.43%
YoY
|
-$337.7K
98.37%
YoY
|
-$180.2K
5.41%
YoY
|
-$162.0K
29.29%
YoY
|
-$163.1K
32.12%
YoY
|
-$170.2K
32.01%
YoY
|
-$171.0K
-14.3%
YoY
|
-$125.3K
59.61%
YoY
|
-$123.5K
65.81%
YoY
|
-$128.9K
238.34%
YoY
|
-$199.5K
712.19%
YoY
|
-$78.53K
-15.75%
YoY
|
-$74.47K
-52.95%
YoY
|
-$38.11K
-71.99%
YoY
|
-$24.56K
-89.78%
YoY
|
-$93.21K
-57.37%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$500.00
-95.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$210.0K
-35.38%
YoY
|
$475.0K
176.16%
YoY
|
$357.0K
110.0%
YoY
|
$213.0K
25.29%
YoY
|
$325.0K
183.57%
YoY
|
$172.0K
-1.71%
YoY
|
$170.0K
41.67%
YoY
|
$170.0K
30.77%
YoY
|
$114.6K
-0.34%
YoY
|
$175.0K
-35.66%
YoY
|
$120.0K
95.12%
YoY
|
$130.0K
36.84%
YoY
|
$115.0K
233.33%
YoY
|
$272.0K
677.14%
YoY
|
$61.50K
-38.5%
YoY
|
$95.00K
-24.0%
YoY
|
$34.50K
-82.75%
YoY
|
$35.00K
-81.77%
YoY
|
$100.0K
-52.83%
YoY
|
| Net Change In Cash |
-$11.67K
-7.75%
YoY
|
$5.256K
-164.0%
YoY
|
$10.79K
35.72%
YoY
|
$23.06K
236.15%
YoY
|
-$12.65K
-77.25%
YoY
|
-$8.212K
-331.72%
YoY
|
$7.950K
-248.88%
YoY
|
$6.860K
5.21%
YoY
|
-$55.60K
298.85%
YoY
|
$3.544K
-94.33%
YoY
|
-$5.340K
-68.64%
YoY
|
$6.520K
-68.24%
YoY
|
-$13.94K
286.15%
YoY
|
$62.53K
498.9%
YoY
|
-$17.03K
-350.81%
YoY
|
$20.53K
-161.69%
YoY
|
-$3.610K
-105.64%
YoY
|
$10.44K
-121.56%
YoY
|
$6.790K
-201.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$221.7K
-34.35%
YoY
|
-$469.7K
160.66%
YoY
|
-$346.2K
113.64%
YoY
|
-$189.9K
16.43%
YoY
|
-$337.7K
98.37%
YoY
|
-$180.2K
5.41%
YoY
|
-$162.0K
29.29%
YoY
|
-$163.1K
32.12%
YoY
|
-$170.2K
32.01%
YoY
|
-$171.0K
-14.3%
YoY
|
-$125.3K
59.61%
YoY
|
-$123.5K
65.81%
YoY
|
-$128.9K
238.34%
YoY
|
-$199.5K
712.19%
YoY
|
-$78.53K
-15.75%
YoY
|
-$74.47K
-52.95%
YoY
|
-$38.11K
-71.99%
YoY
|
-$24.56K
-89.78%
YoY
|
-$93.21K
-57.37%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...