|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
FY2019
12 months to Dec 31, 2019
|
FY2018
12 months to Dec 31, 2018
|
FY2014
12 months to Dec 31, 2014
|
|
|---|---|---|---|---|---|
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation expense | |||||
| Amortization expense | |||||
| Finance charges | |||||
| Forgiveness of PPP loan | |||||
| Gain on cancellation of liabilities | |||||
| Share-based expenditures | |||||
| Change in allowance for doubtful accounts | |||||
| Stock compensation expense | |||||
| Non-cash interest expense | |||||
| Changes in assets and liabilities: | |||||
| Accounts receivable | |||||
| Prepaid expenses and other current assets | |||||
| Right of use asset, net of lease liability | |||||
| Accounts payable and accrued expenses | |||||
| Deferred revenue | |||||
| NET CASH USED IN OPERATING ACTIVITIES | |||||
| INVESTING ACTIVITIES | |||||
| Cash portion of consideration paid to acquire TrinIT | |||||
| Cash portion of consideration paid to acquire Advantech | |||||
| Cash portion of consideration paid to acquire BCS | |||||
| Cash portion of consideration paid to acquire Business Computer Systems | |||||
| Cash portion of consideration paid to acquire Spectrum Technology Solutions | |||||
| Purchases of capital assets | |||||
| Additions to capitalized software | |||||
| NET CASH USED IN INVESTING ACTIVITIES | |||||
| FINANCING ACTIVITES | |||||
| Net proceeds from debt | |||||
| Payments on debt | |||||
| Proceeds from issuance of common stock | |||||
| Conversion of convertible debt into common stock | |||||
| Conversion of fees for services payable | |||||
| Proceeds from exercise of employee stock options | |||||
| Repurchase of warrants for common stock | |||||
| NET CASH PROVIDED BY FINANCING ACTIVITIES | |||||
| NET CHANGE IN CASH | |||||
| Exchanged stock for note payable and accrued interest | |||||
| CASH AT BEGINNING OF THE PERIOD | |||||
| CASH AT END OF THE PERIOD | |||||
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | |||||
| Cash paid during the period for interest | |||||
| Stock issued for acquisition of Advantech | |||||
| Stock issued for acquisition of Business Computer Solutions | |||||
| Stock issued for acquisition of Spectrum Technology Solutions | |||||
| Stock issued for conversion of convertible notes payable | |||||
| Stock issued for conversion of notes payable | |||||
Loading...