|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$6.080M
22.47%
YoY
|
-$4.964M
42.19%
YoY
|
-$3.491M
17.04%
YoY
|
-$2.983M
-42.52%
YoY
|
-$5.190M
212.46%
YoY
|
| Depreciation, Depletion And Amortization |
$22.52K
-84.3%
YoY
|
$143.4K
2074.47%
YoY
|
$6.595K
-98.99%
YoY
|
$655.0K
60.93%
YoY
|
$407.0K
154.38%
YoY
|
| Cash From Operating Activities |
-$1.273M
-56.05%
YoY
|
-$2.896M
127.96%
YoY
|
-$1.270M
-23.79%
YoY
|
-$1.667M
-15.34%
YoY
|
-$1.969M
131.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.153K
-100.25%
YoY
|
-$1.651M
203.97%
YoY
|
-$543.0K
14.8%
YoY
|
-$473.0K
38.3%
YoY
|
-$342.0K
76.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$1.868M
398.25%
YoY
|
-$374.9K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$294.0K
-91.65%
YoY
|
-$3.519M
283.32%
YoY
|
-$917.9K
94.06%
YoY
|
-$473.0K
38.3%
YoY
|
-$342.0K
76.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$350.0K
-112.61%
YoY
|
$2.776M
164.28%
YoY
|
$1.050M
-67.14%
YoY
|
$3.197M
20.69%
YoY
|
$2.649M
162.28%
YoY
|
| Debt Paid & Issued, Net |
$2.323M
354.95%
YoY
|
$510.7K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.691M
-73.9%
YoY
|
$6.479M
270.01%
YoY
|
$1.751M
-32.24%
YoY
|
$2.584M
14.34%
YoY
|
$2.260M
114.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.273M
-56.05%
YoY
|
-$2.896M
127.96%
YoY
|
-$1.270M
-23.79%
YoY
|
-$1.667M
-15.34%
YoY
|
-$1.969M
131.65%
YoY
|
| Cash From Investing Activities |
-$294.0K
-91.65%
YoY
|
-$3.519M
283.32%
YoY
|
-$917.9K
94.06%
YoY
|
-$473.0K
38.3%
YoY
|
-$342.0K
76.29%
YoY
|
| Cash From Financing Activities |
$1.691M
-73.9%
YoY
|
$6.479M
270.01%
YoY
|
$1.751M
-32.24%
YoY
|
$2.584M
14.34%
YoY
|
$2.260M
114.62%
YoY
|
| Net Change In Cash |
$124.3K
-101.94%
YoY
|
-$6.415M
193.13%
YoY
|
-$2.188M
-592.88%
YoY
|
$444.0K
-970.59%
YoY
|
-$51.00K
-666.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.273M
-56.05%
YoY
|
-$2.896M
127.96%
YoY
|
-$1.270M
-23.79%
YoY
|
-$1.667M
-15.34%
YoY
|
-$1.969M
131.65%
YoY
|
| Capital Expenditures |
$4.153K
-100.25%
YoY
|
-$1.651M
203.97%
YoY
|
-$543.0K
14.8%
YoY
|
-$473.0K
38.3%
YoY
|
-$342.0K
76.29%
YoY
|
| Free Cash Flow |
-$1.277M
2.53%
YoY
|
-$1.246M
71.23%
YoY
|
-$727.5K
-39.07%
YoY
|
-$1.194M
-26.61%
YoY
|
-$1.627M
148.02%
YoY
|
|
Concept
|
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.708M
82.07%
YoY
|
-$1.689M
9.52%
YoY
|
-$1.648M
12.73%
YoY
|
-$1.402M
26.79%
YoY
|
-$1.487M
-6.07%
YoY
|
-$1.542M
89.72%
YoY
|
-$1.462M
35.37%
YoY
|
-$1.106M
42.86%
YoY
|
-$1.583M
84.74%
YoY
|
-$812.9K
4.22%
YoY
|
-$1.080M
49.62%
YoY
|
-$774.0K
4.03%
YoY
|
-$857.0K
13.36%
YoY
|
-$780.0K
2.5%
YoY
|
-$722.0K
3.74%
YoY
|
-$744.0K
20.78%
YoY
|
-$756.0K
N/A
|
-$761.0K
N/A
|
-$696.0K
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$5.733K
-91.02%
YoY
|
$291.4K
-49.49%
YoY
|
$286.6K
-25.21%
YoY
|
$258.3K
18.27%
YoY
|
$63.81K
9229.53%
YoY
|
$576.9K
152.78%
YoY
|
$383.3K
67.36%
YoY
|
$218.4K
-2.92%
YoY
|
$684.00
-99.69%
YoY
|
$228.2K
19.49%
YoY
|
$229.0K
21.16%
YoY
|
$225.0K
33.93%
YoY
|
$223.0K
108.41%
YoY
|
$191.0K
76.85%
YoY
|
$189.0K
90.91%
YoY
|
$168.0K
68.0%
YoY
|
$107.0K
-456.67%
YoY
|
$108.0K
N/A
|
| Cash From Operating Activities |
N/A
|
-$1.152M
9.8%
YoY
|
$402.7K
-141.59%
YoY
|
-$240.7K
-73.0%
YoY
|
-$385.6K
20.04%
YoY
|
-$1.049M
46.73%
YoY
|
-$968.3K
653.59%
YoY
|
-$891.6K
96.39%
YoY
|
-$321.2K
27.45%
YoY
|
-$715.2K
64.03%
YoY
|
-$128.5K
-26.58%
YoY
|
-$454.0K
-38.23%
YoY
|
-$252.0K
-34.2%
YoY
|
-$436.0K
16.58%
YoY
|
-$175.0K
-54.9%
YoY
|
-$735.0K
22.3%
YoY
|
-$383.0K
-23.4%
YoY
|
-$374.0K
-137.78%
YoY
|
-$388.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$40.77K
-164.41%
YoY
|
$93.02K
-94.66%
YoY
|
-$71.05K
-95.05%
YoY
|
-$66.60K
-96.51%
YoY
|
-$63.30K
30.03%
YoY
|
$1.742M
-1713.4%
YoY
|
-$1.434M
1056.67%
YoY
|
-$1.910M
1369.3%
YoY
|
-$48.68K
-73.1%
YoY
|
-$108.0K
-13.6%
YoY
|
-$124.0K
37.78%
YoY
|
-$130.0K
-20.73%
YoY
|
-$181.0K
92.55%
YoY
|
-$125.0K
37.36%
YoY
|
-$90.00K
-1.1%
YoY
|
-$164.0K
105.0%
YoY
|
-$94.00K
-147.0%
YoY
|
-$91.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.868M
-1868040.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$100.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$375.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$194.1K
206.68%
YoY
|
-$93.02K
-25.86%
YoY
|
-$71.05K
-95.05%
YoY
|
-$66.60K
-96.51%
YoY
|
-$63.30K
30.02%
YoY
|
-$125.5K
16.27%
YoY
|
-$1.434M
1056.67%
YoY
|
-$1.910M
1369.3%
YoY
|
-$48.68K
-91.24%
YoY
|
-$107.9K
-13.68%
YoY
|
-$124.0K
37.78%
YoY
|
-$130.0K
-20.73%
YoY
|
-$556.0K
491.49%
YoY
|
-$125.0K
37.36%
YoY
|
-$90.00K
-1.1%
YoY
|
-$164.0K
105.0%
YoY
|
-$94.00K
-147.0%
YoY
|
-$91.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$350.0K
-75.31%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.417M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.350M
20.64%
YoY
|
$427.0K
-37.21%
YoY
|
$655.0K
25.96%
YoY
|
$300.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$1.272M
154.84%
YoY
|
N/A
|
N/A
|
N/A
|
$499.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$1.954M
5.54%
YoY
|
-$276.4K
-159.26%
YoY
|
$310.4K
-85.76%
YoY
|
-$193.7K
-106.72%
YoY
|
$1.851M
94.75%
YoY
|
$466.4K
177.59%
YoY
|
$2.179M
239.41%
YoY
|
$2.883M
765.8%
YoY
|
$950.4K
56.32%
YoY
|
$168.0K
-76.47%
YoY
|
$642.0K
-25.0%
YoY
|
$333.0K
-18.38%
YoY
|
$608.0K
0.33%
YoY
|
$714.0K
23700.0%
YoY
|
$856.0K
-19.78%
YoY
|
$408.0K
-40.0%
YoY
|
$606.0K
-146.62%
YoY
|
$3.000K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$1.152M
9.8%
YoY
|
$402.7K
-141.59%
YoY
|
-$240.7K
-73.0%
YoY
|
-$385.6K
20.04%
YoY
|
-$1.049M
46.73%
YoY
|
-$968.3K
653.59%
YoY
|
-$891.6K
96.39%
YoY
|
-$321.2K
27.45%
YoY
|
-$715.2K
64.03%
YoY
|
-$128.5K
-26.58%
YoY
|
-$454.0K
-38.23%
YoY
|
-$252.0K
-34.2%
YoY
|
-$436.0K
16.58%
YoY
|
-$175.0K
-54.9%
YoY
|
-$735.0K
22.3%
YoY
|
-$383.0K
-23.4%
YoY
|
-$374.0K
-137.78%
YoY
|
-$388.0K
N/A
|
| Cash From Investing Activities |
N/A
|
-$194.1K
206.68%
YoY
|
-$93.02K
-25.86%
YoY
|
-$71.05K
-95.05%
YoY
|
-$66.60K
-96.51%
YoY
|
-$63.30K
30.02%
YoY
|
-$125.5K
16.27%
YoY
|
-$1.434M
1056.67%
YoY
|
-$1.910M
1369.3%
YoY
|
-$48.68K
-91.24%
YoY
|
-$107.9K
-13.68%
YoY
|
-$124.0K
37.78%
YoY
|
-$130.0K
-20.73%
YoY
|
-$556.0K
491.49%
YoY
|
-$125.0K
37.36%
YoY
|
-$90.00K
-1.1%
YoY
|
-$164.0K
105.0%
YoY
|
-$94.00K
-147.0%
YoY
|
-$91.00K
N/A
|
| Cash From Financing Activities |
N/A
|
$1.954M
5.54%
YoY
|
-$276.4K
-159.26%
YoY
|
$310.4K
-85.76%
YoY
|
-$193.7K
-106.72%
YoY
|
$1.851M
94.75%
YoY
|
$466.4K
177.59%
YoY
|
$2.179M
239.41%
YoY
|
$2.883M
765.8%
YoY
|
$950.4K
56.32%
YoY
|
$168.0K
-76.47%
YoY
|
$642.0K
-25.0%
YoY
|
$333.0K
-18.38%
YoY
|
$608.0K
0.33%
YoY
|
$714.0K
23700.0%
YoY
|
$856.0K
-19.78%
YoY
|
$408.0K
-40.0%
YoY
|
$606.0K
-146.62%
YoY
|
$3.000K
N/A
|
| Net Change In Cash |
N/A
|
$607.2K
-17.75%
YoY
|
$33.31K
-105.31%
YoY
|
-$1.430K
-99.03%
YoY
|
-$645.8K
-199.07%
YoY
|
$738.3K
295.74%
YoY
|
-$627.4K
817.48%
YoY
|
-$146.9K
-329.47%
YoY
|
$651.9K
-1430.33%
YoY
|
$186.6K
-148.58%
YoY
|
-$68.38K
-116.52%
YoY
|
$64.00K
106.45%
YoY
|
-$49.00K
-64.75%
YoY
|
-$384.0K
-378.26%
YoY
|
$414.0K
-186.97%
YoY
|
$31.00K
-91.73%
YoY
|
-$139.0K
-239.0%
YoY
|
$138.0K
-225.45%
YoY
|
-$476.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$1.152M
9.8%
YoY
|
$402.7K
-141.59%
YoY
|
-$240.7K
-73.0%
YoY
|
-$385.6K
20.04%
YoY
|
-$1.049M
46.73%
YoY
|
-$968.3K
653.59%
YoY
|
-$891.6K
96.39%
YoY
|
-$321.2K
27.45%
YoY
|
-$715.2K
64.03%
YoY
|
-$128.5K
-26.58%
YoY
|
-$454.0K
-38.23%
YoY
|
-$252.0K
-34.2%
YoY
|
-$436.0K
16.58%
YoY
|
-$175.0K
-54.9%
YoY
|
-$735.0K
22.3%
YoY
|
-$383.0K
-23.4%
YoY
|
-$374.0K
-137.78%
YoY
|
-$388.0K
N/A
|
| Capital Expenditures |
N/A
|
$40.77K
-164.41%
YoY
|
$93.02K
-94.66%
YoY
|
-$71.05K
-95.05%
YoY
|
-$66.60K
-96.51%
YoY
|
-$63.30K
30.03%
YoY
|
$1.742M
-1713.4%
YoY
|
-$1.434M
1056.67%
YoY
|
-$1.910M
1369.3%
YoY
|
-$48.68K
-73.1%
YoY
|
-$108.0K
-13.6%
YoY
|
-$124.0K
37.78%
YoY
|
-$130.0K
-20.73%
YoY
|
-$181.0K
92.55%
YoY
|
-$125.0K
37.36%
YoY
|
-$90.00K
-1.1%
YoY
|
-$164.0K
105.0%
YoY
|
-$94.00K
-147.0%
YoY
|
-$91.00K
N/A
|
| Free Cash Flow |
N/A
|
-$1.193M
20.98%
YoY
|
$309.7K
-111.42%
YoY
|
-$169.7K
-131.27%
YoY
|
-$319.0K
-120.07%
YoY
|
-$986.1K
47.95%
YoY
|
-$2.711M
13129.67%
YoY
|
$542.7K
-264.44%
YoY
|
$1.589M
-1402.39%
YoY
|
-$666.5K
161.37%
YoY
|
-$20.49K
-59.02%
YoY
|
-$330.0K
-48.84%
YoY
|
-$122.0K
-44.29%
YoY
|
-$255.0K
-8.93%
YoY
|
-$50.00K
-83.16%
YoY
|
-$645.0K
26.47%
YoY
|
-$219.0K
-47.86%
YoY
|
-$280.0K
-135.44%
YoY
|
-$297.0K
N/A
|
Loading...