| Cash flows provided by (used for) operating activities: |
|
|
|
|
Net income (loss)
|
|
|
|
| Adjustments to reconcile net loss to net cash provided by (used for) operating activities: |
|
|
|
| Depreciation, depletion, and accretion |
|
|
|
| Impairment of crude oil and gas properties |
|
|
|
| Amortization expense |
|
|
|
| Gain on forgiveness of debt |
|
|
|
|
Share based compensation
|
|
|
|
| Amortization of deferred financing costs |
|
|
|
| Change in derivative liability |
|
|
|
| Derivative expense |
|
|
|
| Amortization of debt discount |
|
|
|
| Shares/ Warrants issued for services |
|
|
|
| Shares issued for advisory fees |
|
|
|
| Loss on investments |
|
|
|
| Increase (decrease) in assets and liabilities: |
|
|
|
|
Decrease (increase) in accounts receivable
|
|
|
|
| Increase in accounts payable and accrued liabilities |
|
|
|
| Increase in accounts payable and accrued expenses - related party |
|
|
|
|
Decrease (Increase) in other assets
|
|
|
|
| Net cash (used in) operating activities |
|
|
|
| Additions to interests in crude oil and gas properties |
|
|
|
| Proceeds from conveyance of interest in crude oil and gas properties |
|
|
|
| Net cash (used) in investing activities |
|
|
|
| Proceeds from notes payable |
|
|
|
| Proceeds from notes payable - related party |
|
|
|
| Repayment on notes payable - related party |
|
|
|
| Net increase (decrease) in cash |
|
|
|
| Cash, beginning of year |
|
|
|
| Cash, end of year |
|
|
|
|
Accounts payable
|
|
|
|
| Accrued interest on loans payable |
|
|
|
|
|
|
|
Net cash used for operating activities
|
|
|
|
| Cash flows provided by (used for) Investing activities |
|
|
|
| Payment of Website Design |
|
|
|
|
Net cash provided by (used for) investing activities
|
|
|
|
| Cash flows provided by (used for) Financing activities |
|
|
|
| Payment of related party loan |
|
|
|
| Proceeds from loan from affiliate |
|
|
|
| Proceeds from non-related loans |
|
|
|
|
Net cash provided by (used for) financing activities
|
|
|
|
|
Net (decrease) increase in cash
|
|
|
|
| Cash, beginning of year |
|
|
|
| Cash, end of year |
|
|
|
| Supplemental disclosure of cash flow information |
|
|
|
| Cash paid for interest |
|
|
|
| Cash paid for income taxes |
|
|
|
| Forgiveness of Joint Interest Billing costs owed from conveyance of interest in crude oil and natural gas properties |
|
|
|
| Preferred stock issued for accrued compensation |
|
|
|
| Common stock issued for debt |
|
|
|
| Conversion of warrants |
|
|
|
| Recission of investment in TAG |
|
|
|
| Recission of investment in GenBio |
|
|
|
|
|
|
