|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$185.2M
61.73%
YoY
|
-$114.5M
35.45%
YoY
|
-$84.55M
43.64%
YoY
|
-$58.86M
-193.3%
YoY
|
$63.09M
-44.76%
YoY
|
| Depreciation, Depletion And Amortization |
$138.0K
253.85%
YoY
|
$39.00K
-72.73%
YoY
|
$143.0K
-11.73%
YoY
|
$162.0K
-19.0%
YoY
|
$200.0K
-92.86%
YoY
|
| Cash From Operating Activities |
-$163.8M
66.17%
YoY
|
-$98.56M
49.11%
YoY
|
-$66.10M
36.31%
YoY
|
-$48.49M
15.7%
YoY
|
-$41.91M
-65.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$736.0K
103.88%
YoY
|
$361.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$49.54M
-328.73%
YoY
|
$21.66M
-115.06%
YoY
|
-$143.8M
-72000.0%
YoY
|
$200.0K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$50.28M
-336.06%
YoY
|
$21.30M
-114.81%
YoY
|
-$143.8M
-95973.33%
YoY
|
$150.0K
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.075M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$428.9M
57.49%
YoY
|
$272.3M
80.86%
YoY
|
$150.6M
251.51%
YoY
|
$42.84M
597.69%
YoY
|
$6.140M
8547.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$163.8M
66.17%
YoY
|
-$98.56M
49.11%
YoY
|
-$66.10M
36.31%
YoY
|
-$48.49M
15.7%
YoY
|
-$41.91M
-65.6%
YoY
|
| Cash From Investing Activities |
-$50.28M
-336.06%
YoY
|
$21.30M
-114.81%
YoY
|
-$143.8M
-95973.33%
YoY
|
$150.0K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$428.9M
57.49%
YoY
|
$272.3M
80.86%
YoY
|
$150.6M
251.51%
YoY
|
$42.84M
597.69%
YoY
|
$6.140M
8547.89%
YoY
|
| Net Change In Cash |
$214.9M
10.14%
YoY
|
$195.1M
-428.82%
YoY
|
-$59.33M
978.26%
YoY
|
-$5.502M
-84.62%
YoY
|
-$35.77M
-208.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$163.8M
66.17%
YoY
|
-$98.56M
49.11%
YoY
|
-$66.10M
36.31%
YoY
|
-$48.49M
15.7%
YoY
|
-$41.91M
-65.6%
YoY
|
| Capital Expenditures |
$736.0K
103.88%
YoY
|
$361.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$164.5M
66.3%
YoY
|
-$98.92M
49.66%
YoY
|
-$66.10M
36.31%
YoY
|
-$48.49M
15.7%
YoY
|
-$41.91M
-65.6%
YoY
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$72.23M
109.14%
YoY
|
-$59.06M
78.79%
YoY
|
-$42.35M
72.5%
YoY
|
-$49.26M
63.43%
YoY
|
-$34.54M
28.89%
YoY
|
-$33.03M
30.05%
YoY
|
-$24.55M
-3.53%
YoY
|
-$30.14M
62.16%
YoY
|
-$26.80M
77.73%
YoY
|
-$25.40M
45.14%
YoY
|
-$25.45M
76.28%
YoY
|
-$18.59M
28.71%
YoY
|
-$15.08M
20.6%
YoY
|
-$17.50M
-116.81%
YoY
|
-$14.44M
-2.09%
YoY
|
-$14.44M
9.34%
YoY
|
-$12.50M
-4.38%
YoY
|
$104.1M
-1195.79%
YoY
|
-$14.75M
-107.8%
YoY
|
| Depreciation, Depletion And Amortization |
$70.00K
233.33%
YoY
|
$58.00K
286.67%
YoY
|
$35.00K
483.33%
YoY
|
$24.00K
33.33%
YoY
|
$21.00K
61.54%
YoY
|
$15.00K
N/A
|
$6.000K
N/A
|
$18.00K
-82.0%
YoY
|
$13.00K
-65.79%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$100.0K
0.0%
YoY
|
$38.00K
-11.63%
YoY
|
$100.0K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$100.0K
127.27%
YoY
|
$43.00K
-14.0%
YoY
|
$100.0K
-87.5%
YoY
|
$45.00K
-92.5%
YoY
|
| Cash From Operating Activities |
-$50.59M
34.87%
YoY
|
-$49.23M
119.46%
YoY
|
-$41.12M
56.83%
YoY
|
-$35.91M
75.96%
YoY
|
-$37.51M
27.34%
YoY
|
-$22.43M
6.32%
YoY
|
-$26.22M
78.35%
YoY
|
-$20.41M
59.44%
YoY
|
-$29.46M
68.08%
YoY
|
-$21.10M
77.31%
YoY
|
-$14.70M
20.49%
YoY
|
-$12.80M
30.61%
YoY
|
-$17.53M
20.02%
YoY
|
-$11.90M
17.82%
YoY
|
-$12.20M
12.96%
YoY
|
-$9.800M
10.11%
YoY
|
-$14.60M
20.81%
YoY
|
-$10.10M
-23.48%
YoY
|
-$10.80M
-32.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$233.0K
100.86%
YoY
|
$296.0K
-181.99%
YoY
|
-$229.0K
N/A
|
-$95.00K
N/A
|
$116.0K
N/A
|
-$361.0K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$39.51M
-216.08%
YoY
|
-$1.571M
-97.32%
YoY
|
$3.613M
-92.29%
YoY
|
-$17.55M
-142.79%
YoY
|
-$34.03M
341.97%
YoY
|
-$58.54M
64.91%
YoY
|
$46.88M
-143.29%
YoY
|
$41.02M
N/A
|
-$7.700M
N/A
|
-$35.50M
N/A
|
-$108.3M
-54250.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$200.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$39.27M
-215.01%
YoY
|
-$1.867M
-96.83%
YoY
|
$3.384M
-92.78%
YoY
|
-$17.65M
-143.02%
YoY
|
-$34.15M
342.91%
YoY
|
-$58.90M
65.93%
YoY
|
$46.88M
-143.29%
YoY
|
$41.02M
N/A
|
-$7.710M
N/A
|
-$35.50M
N/A
|
-$108.3M
-54250.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$200.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$162.6M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$150.1M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.589M
24.47%
YoY
|
$374.3M
129.77%
YoY
|
$49.72M
-54.32%
YoY
|
$2.801M
487.21%
YoY
|
$2.080M
1512.4%
YoY
|
$162.9M
162806.0%
YoY
|
$108.9M
54326.0%
YoY
|
$477.0K
-99.68%
YoY
|
$129.0K
-27.93%
YoY
|
$100.0K
-99.77%
YoY
|
$200.0K
100.0%
YoY
|
$150.1M
N/A
|
$179.0K
336.59%
YoY
|
$42.70M
611.67%
YoY
|
$100.0K
0.0%
YoY
|
$0.00
N/A
|
$41.00K
51.85%
YoY
|
$6.000M
N/A
|
$100.0K
0.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$50.59M
34.87%
YoY
|
-$49.23M
119.46%
YoY
|
-$41.12M
56.83%
YoY
|
-$35.91M
75.96%
YoY
|
-$37.51M
27.34%
YoY
|
-$22.43M
6.32%
YoY
|
-$26.22M
78.35%
YoY
|
-$20.41M
59.44%
YoY
|
-$29.46M
68.08%
YoY
|
-$21.10M
77.31%
YoY
|
-$14.70M
20.49%
YoY
|
-$12.80M
30.61%
YoY
|
-$17.53M
20.02%
YoY
|
-$11.90M
17.82%
YoY
|
-$12.20M
12.96%
YoY
|
-$9.800M
10.11%
YoY
|
-$14.60M
20.81%
YoY
|
-$10.10M
-23.48%
YoY
|
-$10.80M
-32.92%
YoY
|
| Cash From Investing Activities |
$39.27M
-215.01%
YoY
|
-$1.867M
-96.83%
YoY
|
$3.384M
-92.78%
YoY
|
-$17.65M
-143.02%
YoY
|
-$34.15M
342.91%
YoY
|
-$58.90M
65.93%
YoY
|
$46.88M
-143.29%
YoY
|
$41.02M
N/A
|
-$7.710M
N/A
|
-$35.50M
N/A
|
-$108.3M
-54250.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$200.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$2.589M
24.47%
YoY
|
$374.3M
129.77%
YoY
|
$49.72M
-54.32%
YoY
|
$2.801M
487.21%
YoY
|
$2.080M
1512.4%
YoY
|
$162.9M
162806.0%
YoY
|
$108.9M
54326.0%
YoY
|
$477.0K
-99.68%
YoY
|
$129.0K
-27.93%
YoY
|
$100.0K
-99.77%
YoY
|
$200.0K
100.0%
YoY
|
$150.1M
N/A
|
$179.0K
336.59%
YoY
|
$42.70M
611.67%
YoY
|
$100.0K
0.0%
YoY
|
$0.00
N/A
|
$41.00K
51.85%
YoY
|
$6.000M
N/A
|
$100.0K
0.0%
YoY
|
| Net Change In Cash |
-$8.732M
-87.45%
YoY
|
$323.2M
296.24%
YoY
|
$11.99M
-90.74%
YoY
|
-$50.75M
-340.65%
YoY
|
-$69.58M
87.86%
YoY
|
$81.57M
-244.37%
YoY
|
$129.5M
-205.47%
YoY
|
$21.09M
-84.64%
YoY
|
-$37.04M
113.51%
YoY
|
-$56.50M
-283.44%
YoY
|
-$122.8M
931.93%
YoY
|
$137.3M
-1501.02%
YoY
|
-$17.35M
19.13%
YoY
|
$30.80M
-851.22%
YoY
|
-$11.90M
11.21%
YoY
|
-$9.800M
10.11%
YoY
|
-$14.56M
20.74%
YoY
|
-$4.100M
-68.94%
YoY
|
-$10.70M
-127.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$50.59M
34.87%
YoY
|
-$49.23M
119.46%
YoY
|
-$41.12M
56.83%
YoY
|
-$35.91M
75.96%
YoY
|
-$37.51M
27.34%
YoY
|
-$22.43M
6.32%
YoY
|
-$26.22M
78.35%
YoY
|
-$20.41M
59.44%
YoY
|
-$29.46M
68.08%
YoY
|
-$21.10M
77.31%
YoY
|
-$14.70M
20.49%
YoY
|
-$12.80M
30.61%
YoY
|
-$17.53M
20.02%
YoY
|
-$11.90M
17.82%
YoY
|
-$12.20M
12.96%
YoY
|
-$9.800M
10.11%
YoY
|
-$14.60M
20.81%
YoY
|
-$10.10M
-23.48%
YoY
|
-$10.80M
-32.92%
YoY
|
| Capital Expenditures |
$233.0K
100.86%
YoY
|
$296.0K
-181.99%
YoY
|
-$229.0K
N/A
|
-$95.00K
N/A
|
$116.0K
N/A
|
-$361.0K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Free Cash Flow |
-$50.83M
35.07%
YoY
|
-$49.53M
124.39%
YoY
|
-$40.89M
N/A
|
-$35.81M
N/A
|
-$37.63M
27.74%
YoY
|
-$22.07M
N/A
|
N/A
|
N/A
|
-$29.46M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$10.10M
-23.48%
YoY
|
N/A
|
Loading...