|
FY2016
12 months to Dec 31, 2016
|
FY2015
12 months to Dec 31, 2015
|
FY2014
12 months to Dec 31, 2014
|
FY2013
12 months to Dec 31, 2013
|
|
|---|---|---|---|---|
| Cash flows from operating activities | ||||
| Net income | ||||
| Loss from discontinued operations | ||||
| Adjustments to reconcile net income to net cash provided by operating activities | ||||
| Provision for doubtful accounts | ||||
| Depreciation and amortization | ||||
| Amortization of deferred issuance costs | ||||
| Impairment of long-lived assets, intangibles and receivables from nonconsolidated affiliates | ||||
| Realized gain on sale of investments | ||||
| Loss (gain) on disposal of assets | ||||
| Equity in net income of nonconsolidated affiliates | ||||
| Distributions from nonconsolidated affiliates | ||||
| Deferred income tax | ||||
| Stock compensation | ||||
| Change in fair value of interest rate swaps | ||||
| Loss on extinguishment of debt | ||||
| HealthSouth option expense | ||||
| (Increase) decrease in assets, net of business combinations | ||||
| Accounts receivable | ||||
| Other assets | ||||
| (Decrease) increase in liabilities, net of business combinations | ||||
| Accounts payable | ||||
| Accrued payroll | ||||
| Accrued interest | ||||
| Other liabilities | ||||
| Other | ||||
| Net cash used in operating activities of discontinued operations | ||||
| Net cash provided by operating activities | ||||
| Cash flows from investing activities | ||||
| Capital expenditures | ||||
| Proceeds from sale of business | ||||
| Proceeds from disposal of assets | ||||
| Proceeds from sale of equity interests of nonconsolidated affiliates | ||||
| Proceeds from sale of equity interests of consolidated affiliates in deconsolidation transactions | ||||
| Repurchase of equity interests of nonconsolidated affiliates | ||||
| Decrease in cash related to conversion of consolidated affiliates to equity interests | ||||
| Increase in cash related to conversion of equity method affiliates to consolidated affiliates | ||||
| Net change in restricted cash | ||||
| Net settlements on interest rate swap | ||||
| Business acquisitions, net of cash acquired 2016 - $5,107; 2015 - $2,711; 2014 - $2,527 | ||||
| Purchase of equity interests in nonconsolidated affiliates | ||||
| Return of equity method investments in nonconsolidated affiliates | ||||
| Purchase of management services agreements | ||||
| Other | ||||
| Net cash provided by investing activities of discontinued operations | ||||
| Net cash used in investing activities | ||||
| Cash flows from financing activities | ||||
| Borrowings under line of credit arrangements and long-term debt, net of issuance costs | ||||
| Payment of debt acquisition costs | ||||
| Principal payments on line of credit arrangements and long-term debt | ||||
| Principal payments under capital lease obligations | ||||
| Distributions to noncontrolling interests of consolidated affiliates | ||||
| Contributions from noncontrolling interests of consolidated affiliates | ||||
| Proceeds from issuance of common stock upon exercise of stock options | ||||
| Proceeds from sale of equity interests of consolidated affiliates | ||||
| Repurchase of equity interests of consolidated affiliates | ||||
| Proceeds from teammate equity plans | ||||
| Tax payments on options and awards | ||||
| Other | ||||
| Net cash provided by (used in) financing activities | ||||
| Change in cash and cash equivalents | ||||
| Cash and cash equivalents at beginning of period | ||||
| Cash and cash equivalents of discontinued operations at beginning of period | ||||
| Less: Cash and cash equivalents of discontinued operations at end of period | ||||
| Cash and cash equivalents at end of period | ||||
| Supplemental cash flow information | ||||
| Cash paid during the year for interest | ||||
| Cash paid during the year for income taxes | ||||
| Supplemental schedule of noncash investing and financing activities | ||||
| Property and equipment acquired through capital leases and installment purchases | ||||
| Goodwill attributable to sale of surgery centers | ||||
| Net investment in consolidated affiliates that became equity method facilities | ||||
| Noncontrolling interest associated with conversion of consolidated affiliates to equity method affiliates | ||||
| Contributions (non-cash) from noncontrolling interests of consolidated affiliates | ||||
| Accrued capital expenditures at end of period | ||||
| Equity interest purchase in nonconsolidated affiliates via withheld distributions | ||||
Loading...