|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$103.3M
-34.98%
YoY
|
-$158.9M
-294.4%
YoY
|
$81.72M
40.21%
YoY
|
$58.28M
302.31%
YoY
|
$14.49M
-33.18%
YoY
|
| Depreciation, Depletion And Amortization |
$44.33M
13.95%
YoY
|
$38.91M
13.46%
YoY
|
$34.29M
-1.27%
YoY
|
$34.73M
-10.11%
YoY
|
$38.64M
6.43%
YoY
|
| Cash From Operating Activities |
$46.79M
-21.1%
YoY
|
$59.31M
4.06%
YoY
|
$56.99M
-58.3%
YoY
|
$136.7M
348.22%
YoY
|
$30.49M
-44.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$39.89M
-37.88%
YoY
|
$64.22M
92.35%
YoY
|
$33.39M
94.39%
YoY
|
$17.18M
-48.91%
YoY
|
$33.62M
-0.15%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$19.45M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$673.0K
-457.98%
YoY
|
-$188.0K
-98.9%
YoY
|
-$17.03M
-1106.08%
YoY
|
$1.693M
8365.0%
YoY
|
$20.00K
-97.78%
YoY
|
| Cash From Investing Activities |
-$39.22M
-39.11%
YoY
|
-$64.41M
27.74%
YoY
|
-$50.42M
225.66%
YoY
|
-$15.48M
-53.56%
YoY
|
-$33.34M
1.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
-$4.660M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.400M
-483.46%
YoY
|
-$1.669M
-82.21%
YoY
|
-$9.381M
-94.55%
YoY
|
-$172.1M
-367.2%
YoY
|
$64.39M
-392.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$46.79M
-21.1%
YoY
|
$59.31M
4.06%
YoY
|
$56.99M
-58.3%
YoY
|
$136.7M
348.22%
YoY
|
$30.49M
-44.46%
YoY
|
| Cash From Investing Activities |
-$39.22M
-39.11%
YoY
|
-$64.41M
27.74%
YoY
|
-$50.42M
225.66%
YoY
|
-$15.48M
-53.56%
YoY
|
-$33.34M
1.75%
YoY
|
| Cash From Financing Activities |
$6.400M
-483.46%
YoY
|
-$1.669M
-82.21%
YoY
|
-$9.381M
-94.55%
YoY
|
-$172.1M
-367.2%
YoY
|
$64.39M
-392.61%
YoY
|
| Net Change In Cash |
$13.97M
-306.17%
YoY
|
-$6.775M
97.23%
YoY
|
-$3.435M
-93.14%
YoY
|
-$50.07M
-182.91%
YoY
|
$60.39M
-5934.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$46.79M
-21.1%
YoY
|
$59.31M
4.06%
YoY
|
$56.99M
-58.3%
YoY
|
$136.7M
348.22%
YoY
|
$30.49M
-44.46%
YoY
|
| Capital Expenditures |
$39.89M
-37.88%
YoY
|
$64.22M
92.35%
YoY
|
$33.39M
94.39%
YoY
|
$17.18M
-48.91%
YoY
|
$33.62M
-0.15%
YoY
|
| Free Cash Flow |
$6.895M
-240.2%
YoY
|
-$4.918M
-120.84%
YoY
|
$23.60M
-80.25%
YoY
|
$119.5M
-3917.35%
YoY
|
-$3.130M
-114.75%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$16.11M
36.06%
YoY
|
-$14.73M
-92.22%
YoY
|
-$61.37M
N/A
|
-$6.431M
-140.84%
YoY
|
-$11.84M
-212.96%
YoY
|
-$189.3M
-917.21%
YoY
|
$15.75M
-42.1%
YoY
|
$10.48M
-40.7%
YoY
|
$23.16M
-33.99%
YoY
|
$13.69M
N/A
|
$27.20M
38.26%
YoY
|
$17.67M
-12.51%
YoY
|
$35.08M
-310.46%
YoY
|
$19.67M
715.46%
YoY
|
$20.20M
454.03%
YoY
|
-$16.67M
306.68%
YoY
|
$12.50M
-21.38%
YoY
|
| Depreciation, Depletion And Amortization |
$10.35M
-1.58%
YoY
|
$10.87M
4.57%
YoY
|
$11.91M
N/A
|
$11.53M
20.77%
YoY
|
$10.51M
16.72%
YoY
|
$10.40M
17.13%
YoY
|
$9.549M
11.76%
YoY
|
$9.006M
9.82%
YoY
|
$8.877M
5.29%
YoY
|
$8.667M
N/A
|
$8.544M
0.54%
YoY
|
$8.201M
-7.05%
YoY
|
$8.431M
-5.79%
YoY
|
$8.498M
-12.29%
YoY
|
$8.823M
0.93%
YoY
|
$8.949M
-7.8%
YoY
|
$10.50M
17.98%
YoY
|
| Cash From Operating Activities |
$12.81M
-528.78%
YoY
|
-$8.110M
-120.05%
YoY
|
$20.12M
N/A
|
$5.973M
-74.71%
YoY
|
-$2.988M
-194.2%
YoY
|
$40.45M
3.55%
YoY
|
$23.62M
11.2%
YoY
|
$3.172M
-15.12%
YoY
|
$39.06M
95.71%
YoY
|
-$7.048M
N/A
|
$21.24M
-16.71%
YoY
|
$3.737M
-94.3%
YoY
|
$19.96M
-22.08%
YoY
|
$25.50M
-469.57%
YoY
|
$65.60M
365.25%
YoY
|
$25.61M
-407.82%
YoY
|
$31.80M
-14.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.671M
-25.03%
YoY
|
$8.599M
-51.32%
YoY
|
$6.518M
N/A
|
$11.38M
-178.85%
YoY
|
$8.898M
-49.5%
YoY
|
$17.67M
-288.73%
YoY
|
-$14.43M
105.54%
YoY
|
$17.62M
132.88%
YoY
|
-$9.360M
70.93%
YoY
|
-$9.444M
N/A
|
-$7.019M
46.23%
YoY
|
$7.566M
-352.2%
YoY
|
-$5.476M
-239.94%
YoY
|
-$4.800M
-38.46%
YoY
|
-$3.000M
-76.56%
YoY
|
$3.913M
-55.04%
YoY
|
-$4.300M
-65.32%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$425.0K
-1065.91%
YoY
|
$341.0K
2335.71%
YoY
|
$250.0K
N/A
|
$123.0K
-62.61%
YoY
|
-$44.00K
-93.78%
YoY
|
$14.00K
-99.42%
YoY
|
$329.0K
N/A
|
-$707.0K
-14240.0%
YoY
|
$2.395M
50.35%
YoY
|
-$19.43M
N/A
|
$0.00
-100.0%
YoY
|
$5.000K
N/A
|
$1.593M
N/A
|
$100.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$6.246M
-30.15%
YoY
|
-$8.258M
-53.22%
YoY
|
-$6.268M
N/A
|
-$11.25M
-20.18%
YoY
|
-$8.942M
-51.21%
YoY
|
-$17.65M
153.42%
YoY
|
-$14.10M
100.85%
YoY
|
-$18.33M
142.39%
YoY
|
-$6.965M
79.37%
YoY
|
-$28.88M
N/A
|
-$7.019M
49.34%
YoY
|
-$7.561M
152.03%
YoY
|
-$3.883M
-0.61%
YoY
|
-$4.700M
-39.74%
YoY
|
-$3.000M
-76.56%
YoY
|
-$3.907M
-55.09%
YoY
|
-$4.300M
-65.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$14.96M
-11.79%
YoY
|
$39.42M
-285.3%
YoY
|
-$8.665M
N/A
|
$10.67M
-184.78%
YoY
|
$16.96M
-30.5%
YoY
|
-$21.27M
-41.94%
YoY
|
-$12.58M
787.79%
YoY
|
$24.40M
-783.39%
YoY
|
-$36.64M
42.21%
YoY
|
$32.24M
N/A
|
-$1.417M
-97.46%
YoY
|
-$3.571M
-94.45%
YoY
|
-$25.76M
-1.26%
YoY
|
-$55.80M
-390.63%
YoY
|
-$64.40M
1640.54%
YoY
|
-$26.09M
-222.65%
YoY
|
$27.60M
-173.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$12.81M
-528.78%
YoY
|
-$8.110M
-120.05%
YoY
|
$20.12M
N/A
|
$5.973M
-74.71%
YoY
|
-$2.988M
-194.2%
YoY
|
$40.45M
3.55%
YoY
|
$23.62M
11.2%
YoY
|
$3.172M
-15.12%
YoY
|
$39.06M
95.71%
YoY
|
-$7.048M
N/A
|
$21.24M
-16.71%
YoY
|
$3.737M
-94.3%
YoY
|
$19.96M
-22.08%
YoY
|
$25.50M
-469.57%
YoY
|
$65.60M
365.25%
YoY
|
$25.61M
-407.82%
YoY
|
$31.80M
-14.29%
YoY
|
| Cash From Investing Activities |
-$6.246M
-30.15%
YoY
|
-$8.258M
-53.22%
YoY
|
-$6.268M
N/A
|
-$11.25M
-20.18%
YoY
|
-$8.942M
-51.21%
YoY
|
-$17.65M
153.42%
YoY
|
-$14.10M
100.85%
YoY
|
-$18.33M
142.39%
YoY
|
-$6.965M
79.37%
YoY
|
-$28.88M
N/A
|
-$7.019M
49.34%
YoY
|
-$7.561M
152.03%
YoY
|
-$3.883M
-0.61%
YoY
|
-$4.700M
-39.74%
YoY
|
-$3.000M
-76.56%
YoY
|
-$3.907M
-55.09%
YoY
|
-$4.300M
-65.32%
YoY
|
| Cash From Financing Activities |
$14.96M
-11.79%
YoY
|
$39.42M
-285.3%
YoY
|
-$8.665M
N/A
|
$10.67M
-184.78%
YoY
|
$16.96M
-30.5%
YoY
|
-$21.27M
-41.94%
YoY
|
-$12.58M
787.79%
YoY
|
$24.40M
-783.39%
YoY
|
-$36.64M
42.21%
YoY
|
$32.24M
N/A
|
-$1.417M
-97.46%
YoY
|
-$3.571M
-94.45%
YoY
|
-$25.76M
-1.26%
YoY
|
-$55.80M
-390.63%
YoY
|
-$64.40M
1640.54%
YoY
|
-$26.09M
-222.65%
YoY
|
$27.60M
-173.21%
YoY
|
| Net Change In Cash |
$21.53M
327.91%
YoY
|
$23.09M
1412.98%
YoY
|
$5.183M
N/A
|
$5.385M
-275.98%
YoY
|
$5.031M
-43.81%
YoY
|
$1.526M
-133.6%
YoY
|
-$3.060M
-123.9%
YoY
|
$8.954M
-224.79%
YoY
|
-$4.541M
-53.12%
YoY
|
-$3.681M
N/A
|
$12.80M
-136.58%
YoY
|
-$7.175M
298.61%
YoY
|
-$9.687M
128.09%
YoY
|
-$35.00M
-877.78%
YoY
|
-$1.800M
-25.0%
YoY
|
-$4.247M
-205.12%
YoY
|
$55.10M
-523.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$12.81M
-528.78%
YoY
|
-$8.110M
-120.05%
YoY
|
$20.12M
N/A
|
$5.973M
-74.71%
YoY
|
-$2.988M
-194.2%
YoY
|
$40.45M
3.55%
YoY
|
$23.62M
11.2%
YoY
|
$3.172M
-15.12%
YoY
|
$39.06M
95.71%
YoY
|
-$7.048M
N/A
|
$21.24M
-16.71%
YoY
|
$3.737M
-94.3%
YoY
|
$19.96M
-22.08%
YoY
|
$25.50M
-469.57%
YoY
|
$65.60M
365.25%
YoY
|
$25.61M
-407.82%
YoY
|
$31.80M
-14.29%
YoY
|
| Capital Expenditures |
$6.671M
-25.03%
YoY
|
$8.599M
-51.32%
YoY
|
$6.518M
N/A
|
$11.38M
-178.85%
YoY
|
$8.898M
-49.5%
YoY
|
$17.67M
-288.73%
YoY
|
-$14.43M
105.54%
YoY
|
$17.62M
132.88%
YoY
|
-$9.360M
70.93%
YoY
|
-$9.444M
N/A
|
-$7.019M
46.23%
YoY
|
$7.566M
-352.2%
YoY
|
-$5.476M
-239.94%
YoY
|
-$4.800M
-38.46%
YoY
|
-$3.000M
-76.56%
YoY
|
$3.913M
-55.04%
YoY
|
-$4.300M
-65.32%
YoY
|
| Free Cash Flow |
$6.141M
-151.67%
YoY
|
-$16.71M
-173.34%
YoY
|
$13.60M
N/A
|
-$5.403M
-114.2%
YoY
|
-$11.89M
-17.73%
YoY
|
$22.78M
-52.95%
YoY
|
$38.04M
34.63%
YoY
|
-$14.45M
277.33%
YoY
|
$48.42M
90.37%
YoY
|
$2.396M
N/A
|
$28.26M
-6.74%
YoY
|
-$3.829M
-105.58%
YoY
|
$25.43M
17.21%
YoY
|
$30.30M
3266.67%
YoY
|
$68.60M
155.02%
YoY
|
$21.70M
-227.47%
YoY
|
$36.10M
-27.07%
YoY
|
Loading...