|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.632M
-47.16%
YoY
|
-$16.34M
-4.32%
YoY
|
-$17.08M
7.43%
YoY
|
-$15.89M
16.61%
YoY
|
-$13.63M
-140.1%
YoY
|
| Depreciation, Depletion And Amortization |
$122.0K
-88.36%
YoY
|
$1.048M
-4.2%
YoY
|
$1.094M
-7.05%
YoY
|
$1.177M
-7.47%
YoY
|
$1.272M
-0.73%
YoY
|
| Cash From Operating Activities |
-$8.564M
-59.47%
YoY
|
-$21.13M
49.96%
YoY
|
-$14.09M
-4.35%
YoY
|
-$14.73M
-4.25%
YoY
|
-$15.38M
26.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$97.00K
53.97%
YoY
|
$63.00K
186.36%
YoY
|
$22.00K
-103.9%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$97.00K
53.97%
YoY
|
-$63.00K
186.36%
YoY
|
-$22.00K
-96.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$111.0K
-100.36%
YoY
|
$30.73M
20.02%
YoY
|
$25.61M
78.41%
YoY
|
$14.35M
18.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$8.564M
-59.47%
YoY
|
-$21.13M
49.96%
YoY
|
-$14.09M
-4.35%
YoY
|
-$14.73M
-4.25%
YoY
|
-$15.38M
26.73%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$97.00K
53.97%
YoY
|
-$63.00K
186.36%
YoY
|
-$22.00K
-96.1%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$111.0K
-100.36%
YoY
|
$30.73M
20.02%
YoY
|
$25.61M
78.41%
YoY
|
$14.35M
18.82%
YoY
|
| Net Change In Cash |
-$8.564M
-59.68%
YoY
|
-$21.24M
-228.36%
YoY
|
$16.55M
53.01%
YoY
|
$10.81M
-1126.97%
YoY
|
-$1.053M
68.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.564M
-59.47%
YoY
|
-$21.13M
49.96%
YoY
|
-$14.09M
-4.35%
YoY
|
-$14.73M
-4.25%
YoY
|
-$15.38M
26.73%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$97.00K
53.97%
YoY
|
$63.00K
186.36%
YoY
|
$22.00K
-103.9%
YoY
|
| Free Cash Flow |
N/A
|
-$21.13M
48.94%
YoY
|
-$14.19M
-4.1%
YoY
|
-$14.79M
-3.98%
YoY
|
-$15.41M
33.1%
YoY
|
|
Concept
|
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.054M
-7.48%
YoY
|
-$1.229M
-80.83%
YoY
|
-$1.371M
-33.77%
YoY
|
-$3.978M
-29.42%
YoY
|
-$2.220M
-64.33%
YoY
|
-$6.411M
76.71%
YoY
|
-$2.070M
-41.79%
YoY
|
-$5.636M
53.7%
YoY
|
-$6.224M
34.81%
YoY
|
-$3.628M
7.72%
YoY
|
-$3.556M
30.21%
YoY
|
-$3.667M
-29.19%
YoY
|
-$4.617M
352.65%
YoY
|
-$3.368M
-53.35%
YoY
|
-$2.731M
-748.69%
YoY
|
-$5.179M
-10.89%
YoY
|
-$1.020M
-166.88%
YoY
|
-$7.219M
-224.44%
YoY
|
$421.0K
-90.89%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$122.0K
-53.44%
YoY
|
$183.0K
-30.42%
YoY
|
$347.0K
31.94%
YoY
|
$256.0K
-6.57%
YoY
|
$262.0K
-10.88%
YoY
|
$263.0K
-9.93%
YoY
|
$263.0K
-10.54%
YoY
|
$274.0K
-7.43%
YoY
|
$294.0K
-0.34%
YoY
|
$292.0K
-1.68%
YoY
|
$294.0K
23.01%
YoY
|
$296.0K
-20.22%
YoY
|
$295.0K
-19.18%
YoY
|
$297.0K
-4.62%
YoY
|
$239.0K
-31.71%
YoY
|
$371.0K
15.94%
YoY
|
| Cash From Operating Activities |
-$2.309M
-46.23%
YoY
|
-$555.0K
-90.66%
YoY
|
-$3.399M
-42.85%
YoY
|
-$2.301M
-53.46%
YoY
|
-$4.294M
15.93%
YoY
|
-$5.943M
51.99%
YoY
|
-$5.947M
155.46%
YoY
|
-$4.944M
19.22%
YoY
|
-$3.704M
28.61%
YoY
|
-$3.910M
44.49%
YoY
|
-$2.328M
-49.28%
YoY
|
-$4.147M
-8.92%
YoY
|
-$2.880M
-39.38%
YoY
|
-$2.706M
-42.89%
YoY
|
-$4.590M
32.89%
YoY
|
-$4.553M
86.6%
YoY
|
-$4.751M
104.08%
YoY
|
-$4.738M
47.6%
YoY
|
-$3.454M
15.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$16.00K
-66.67%
YoY
|
$0.00
N/A
|
$81.00K
N/A
|
-$15.00K
87.5%
YoY
|
-$48.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$8.000K
-89.23%
YoY
|
$0.00
-100.0%
YoY
|
-$9.000K
-96.4%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$16.00K
-66.67%
YoY
|
$0.00
N/A
|
-$81.00K
N/A
|
-$15.00K
87.5%
YoY
|
-$48.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$8.000K
-89.23%
YoY
|
$0.00
-100.0%
YoY
|
-$9.000K
-96.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$111.0K
-104.13%
YoY
|
$20.48M
88.22%
YoY
|
$495.0K
-93.19%
YoY
|
$7.073M
0.8%
YoY
|
$2.686M
516.06%
YoY
|
$10.88M
235.08%
YoY
|
$7.273M
N/A
|
$7.017M
-36.7%
YoY
|
$436.0K
2080.0%
YoY
|
$3.247M
146.24%
YoY
|
$0.00
-100.0%
YoY
|
$11.09M
2671.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.309M
-46.23%
YoY
|
-$555.0K
-90.66%
YoY
|
-$3.399M
-42.85%
YoY
|
-$2.301M
-53.46%
YoY
|
-$4.294M
15.93%
YoY
|
-$5.943M
51.99%
YoY
|
-$5.947M
155.46%
YoY
|
-$4.944M
19.22%
YoY
|
-$3.704M
28.61%
YoY
|
-$3.910M
44.49%
YoY
|
-$2.328M
-49.28%
YoY
|
-$4.147M
-8.92%
YoY
|
-$2.880M
-39.38%
YoY
|
-$2.706M
-42.89%
YoY
|
-$4.590M
32.89%
YoY
|
-$4.553M
86.6%
YoY
|
-$4.751M
104.08%
YoY
|
-$4.738M
47.6%
YoY
|
-$3.454M
15.13%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$16.00K
-66.67%
YoY
|
$0.00
N/A
|
-$81.00K
N/A
|
-$15.00K
87.5%
YoY
|
-$48.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$8.000K
-89.23%
YoY
|
$0.00
-100.0%
YoY
|
-$9.000K
-96.4%
YoY
|
| Cash From Financing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$111.0K
-104.13%
YoY
|
$20.48M
88.22%
YoY
|
$495.0K
-93.19%
YoY
|
$7.073M
0.8%
YoY
|
$2.686M
516.06%
YoY
|
$10.88M
235.08%
YoY
|
$7.273M
N/A
|
$7.017M
-36.7%
YoY
|
$436.0K
2080.0%
YoY
|
$3.247M
146.24%
YoY
|
$0.00
-100.0%
YoY
|
$11.09M
2671.25%
YoY
|
| Net Change In Cash |
-$2.309M
-46.23%
YoY
|
-$555.0K
-90.66%
YoY
|
-$3.399M
-42.85%
YoY
|
-$2.301M
-54.48%
YoY
|
-$4.294M
-125.6%
YoY
|
-$5.943M
73.21%
YoY
|
-$5.947M
-225.33%
YoY
|
-$5.055M
227.82%
YoY
|
$16.77M
110.07%
YoY
|
-$3.431M
-175.92%
YoY
|
$4.745M
95.51%
YoY
|
-$1.542M
-62.55%
YoY
|
$7.985M
-628.11%
YoY
|
$4.519M
-195.38%
YoY
|
$2.427M
-68.16%
YoY
|
-$4.117M
69.77%
YoY
|
-$1.512M
39.52%
YoY
|
-$4.738M
-218.45%
YoY
|
$7.622M
-367.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.309M
-46.23%
YoY
|
-$555.0K
-90.66%
YoY
|
-$3.399M
-42.85%
YoY
|
-$2.301M
-53.46%
YoY
|
-$4.294M
15.93%
YoY
|
-$5.943M
51.99%
YoY
|
-$5.947M
155.46%
YoY
|
-$4.944M
19.22%
YoY
|
-$3.704M
28.61%
YoY
|
-$3.910M
44.49%
YoY
|
-$2.328M
-49.28%
YoY
|
-$4.147M
-8.92%
YoY
|
-$2.880M
-39.38%
YoY
|
-$2.706M
-42.89%
YoY
|
-$4.590M
32.89%
YoY
|
-$4.553M
86.6%
YoY
|
-$4.751M
104.08%
YoY
|
-$4.738M
47.6%
YoY
|
-$3.454M
15.13%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$16.00K
-66.67%
YoY
|
$0.00
N/A
|
$81.00K
N/A
|
-$15.00K
87.5%
YoY
|
-$48.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$8.000K
-89.23%
YoY
|
$0.00
-100.0%
YoY
|
-$9.000K
-96.4%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$2.301M
-53.46%
YoY
|
-$4.294M
15.93%
YoY
|
-$5.943M
52.62%
YoY
|
-$5.947M
155.46%
YoY
|
-$4.944M
16.93%
YoY
|
-$3.704M
29.28%
YoY
|
-$3.894M
46.5%
YoY
|
-$2.328M
-49.28%
YoY
|
-$4.228M
-7.14%
YoY
|
-$2.865M
-39.6%
YoY
|
-$2.658M
-43.9%
YoY
|
-$4.590M
33.24%
YoY
|
-$4.553M
86.98%
YoY
|
-$4.743M
110.45%
YoY
|
-$4.738M
49.94%
YoY
|
-$3.445M
25.27%
YoY
|
Loading...