|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue |
$816.3M
-10.65%
YoY
|
$913.6M
7.05%
YoY
|
$853.4M
28.27%
YoY
|
$665.3M
-5.96%
YoY
|
$707.5M
4.52%
YoY
|
| Cost Of Revenue |
$95.48M
-2.64%
YoY
|
$98.07M
3.2%
YoY
|
$95.03M
-32.56%
YoY
|
$140.9M
-26.23%
YoY
|
$191.0M
7.36%
YoY
|
| Gross Profit |
$720.8M
-11.61%
YoY
|
$815.5M
7.54%
YoY
|
$758.3M
44.61%
YoY
|
$524.4M
1.53%
YoY
|
$516.5M
3.53%
YoY
|
| Selling, General & Admin |
$65.66M
33.75%
YoY
|
$49.09M
8.66%
YoY
|
$45.18M
12.38%
YoY
|
$40.20M
0.25%
YoY
|
$40.10M
-14.68%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$283.5M
-3.17%
YoY
|
$292.8M
3.07%
YoY
|
$284.1M
7.5%
YoY
|
$264.3M
0.69%
YoY
|
$262.5M
9.65%
YoY
|
| Operating Expenses |
$349.2M
-16.7%
YoY
|
$419.2M
27.31%
YoY
|
$329.3M
8.14%
YoY
|
$304.5M
0.63%
YoY
|
$302.6M
5.66%
YoY
|
| Operating Profit |
$371.6M
-21.34%
YoY
|
$472.4M
10.11%
YoY
|
$429.0M
95.11%
YoY
|
$219.9M
2.81%
YoY
|
$213.9M
0.66%
YoY
|
| Interest Expense |
-$170.3M
-208.31%
YoY
|
$157.2M
-222.5%
YoY
|
-$128.4M
-8.96%
YoY
|
-$141.0M
-14.13%
YoY
|
-$164.2M
19.59%
YoY
|
| Other Income/Expense, Net |
$8.179M
-105.26%
YoY
|
-$155.4M
890.1%
YoY
|
-$15.70M
115.05%
YoY
|
-$7.300M
N/A
|
$0.00
-100.0%
YoY
|
| Pretax Income |
$210.4M
-33.63%
YoY
|
$317.0M
10.8%
YoY
|
$286.1M
290.26%
YoY
|
$73.30M
25.3%
YoY
|
$58.50M
3.91%
YoY
|
| Income Tax |
$5.690M
-24.53%
YoY
|
$7.539M
325.21%
YoY
|
$1.773M
-543.25%
YoY
|
-$400.0K
-121.05%
YoY
|
$1.900M
-5.0%
YoY
|
| Net Earnings |
$184.8M
-40.28%
YoY
|
$309.4M
8.84%
YoY
|
$284.3M
290.51%
YoY
|
$72.80M
28.4%
YoY
|
$56.70M
12.5%
YoY
|
| Basic Earnings Per Share |
N/A
|
$6.23
13.07%
YoY
|
$5.51
302.19%
YoY
|
$1.37
N/A
|
N/A
|
| Diluted Earnings Per Share |
$4.33
-29.3%
YoY
|
$6.12
-100.0%
YoY
|
$5.621M
313.08%
YoY
|
$1.361M
37.99%
YoY
|
$986.1K
12.5%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
46.47M
-6.35%
YoY
|
49.62M
-6.85%
YoY
|
53.27M
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
47.30M
-6.48%
YoY
|
50.58M
-5.43%
YoY
|
53.48M
N/A
|
N/A
|
|
Concept
|
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$199.2M
-11.02%
YoY
|
$202.5M
-13.61%
YoY
|
$205.4M
-11.65%
YoY
|
$209.2M
-6.11%
YoY
|
$223.8M
-0.18%
YoY
|
$234.4M
5.24%
YoY
|
$232.5M
7.59%
YoY
|
$222.8M
17.13%
YoY
|
$224.2M
25.91%
YoY
|
$222.8M
33.79%
YoY
|
$216.1M
36.43%
YoY
|
$190.2M
17.19%
YoY
|
$178.1M
0.39%
YoY
|
$166.5M
-4.42%
YoY
|
$158.4M
-11.01%
YoY
|
$162.3M
-8.77%
YoY
|
$177.4M
-30.02%
YoY
|
$174.2M
-0.63%
YoY
|
$178.0M
7.1%
YoY
|
$177.9M
11.54%
YoY
|
| Cost Of Revenue |
$23.47M
-11.73%
YoY
|
$23.37M
-6.55%
YoY
|
$24.56M
6.64%
YoY
|
$24.09M
2.73%
YoY
|
$26.59M
7.0%
YoY
|
$25.00M
21.2%
YoY
|
$23.03M
-3.29%
YoY
|
$23.45M
-8.76%
YoY
|
$24.85M
-17.98%
YoY
|
$20.63M
-44.99%
YoY
|
$23.81M
-35.3%
YoY
|
$25.70M
-29.4%
YoY
|
$30.30M
-42.83%
YoY
|
$37.50M
-15.92%
YoY
|
$36.80M
-21.2%
YoY
|
$36.40M
-22.39%
YoY
|
$53.00M
-57.15%
YoY
|
$44.60M
-1.55%
YoY
|
$46.70M
10.93%
YoY
|
$46.90M
11.67%
YoY
|
| Gross Profit |
$175.7M
-10.93%
YoY
|
$179.2M
-14.45%
YoY
|
$180.9M
-13.66%
YoY
|
$185.1M
-7.16%
YoY
|
$197.2M
-1.08%
YoY
|
$209.4M
3.61%
YoY
|
$209.5M
8.93%
YoY
|
$199.3M
21.18%
YoY
|
$199.4M
34.9%
YoY
|
$202.1M
56.69%
YoY
|
$192.3M
58.14%
YoY
|
$164.5M
30.56%
YoY
|
$147.8M
18.81%
YoY
|
$129.0M
-0.46%
YoY
|
$121.6M
-7.39%
YoY
|
$126.0M
-3.82%
YoY
|
$124.4M
-4.16%
YoY
|
$129.6M
-0.31%
YoY
|
$131.3M
5.8%
YoY
|
$131.0M
11.58%
YoY
|
| Selling, General & Admin |
$25.76M
116.57%
YoY
|
$14.43M
20.8%
YoY
|
$12.65M
-4.48%
YoY
|
$12.81M
6.75%
YoY
|
$11.90M
-2.01%
YoY
|
$11.95M
-4.65%
YoY
|
$13.25M
23.36%
YoY
|
$12.00M
22.49%
YoY
|
$12.14M
25.14%
YoY
|
$12.53M
42.36%
YoY
|
$10.74M
11.84%
YoY
|
$9.800M
-19.67%
YoY
|
$9.700M
8.99%
YoY
|
$8.800M
7.32%
YoY
|
$9.600M
-26.72%
YoY
|
$12.20M
22.0%
YoY
|
$8.900M
-57.21%
YoY
|
$8.200M
-35.94%
YoY
|
$13.10M
7.38%
YoY
|
$10.00M
2.04%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$67.50M
-8.96%
YoY
|
$73.69M
0.61%
YoY
|
$70.53M
-3.4%
YoY
|
$71.84M
-0.9%
YoY
|
$74.14M
1.33%
YoY
|
$73.24M
-0.55%
YoY
|
$73.01M
3.25%
YoY
|
$72.49M
8.85%
YoY
|
$73.16M
10.19%
YoY
|
$73.64M
11.41%
YoY
|
$70.71M
9.8%
YoY
|
$66.60M
-1.19%
YoY
|
$66.40M
-0.45%
YoY
|
$66.10M
-8.32%
YoY
|
$64.40M
3.54%
YoY
|
$67.40M
9.59%
YoY
|
$66.70M
29.51%
YoY
|
$72.10M
1.55%
YoY
|
$62.20M
5.78%
YoY
|
$61.50M
5.85%
YoY
|
| Operating Expenses |
$93.26M
8.4%
YoY
|
$88.12M
3.44%
YoY
|
$83.18M
-3.51%
YoY
|
$84.65M
0.18%
YoY
|
$86.04M
0.86%
YoY
|
$85.18M
-1.14%
YoY
|
$86.20M
5.85%
YoY
|
$84.50M
10.6%
YoY
|
$85.30M
12.09%
YoY
|
$86.17M
15.35%
YoY
|
$81.44M
10.05%
YoY
|
$76.40M
-3.9%
YoY
|
$76.10M
0.79%
YoY
|
$74.70M
-2.1%
YoY
|
$74.00M
-1.73%
YoY
|
$79.50M
11.19%
YoY
|
$75.50M
2.03%
YoY
|
$76.30M
-6.95%
YoY
|
$75.30M
6.06%
YoY
|
$71.50M
5.15%
YoY
|
| Operating Profit |
$82.43M
-25.88%
YoY
|
$91.06M
-26.72%
YoY
|
$97.69M
-20.76%
YoY
|
$100.4M
-12.56%
YoY
|
$111.2M
-2.52%
YoY
|
$124.3M
7.15%
YoY
|
$123.3M
11.2%
YoY
|
$114.8M
30.35%
YoY
|
$114.1M
59.11%
YoY
|
$116.0M
113.56%
YoY
|
$110.9M
132.9%
YoY
|
$88.10M
89.46%
YoY
|
$71.70M
46.63%
YoY
|
$54.30M
1.88%
YoY
|
$47.60M
-15.0%
YoY
|
$46.50M
-21.85%
YoY
|
$48.90M
-12.37%
YoY
|
$53.30M
11.04%
YoY
|
$56.00M
5.46%
YoY
|
$59.50M
20.45%
YoY
|
| Interest Expense |
-$42.32M
-2.43%
YoY
|
-$43.75M
5.56%
YoY
|
-$42.14M
12.34%
YoY
|
-$42.13M
18.62%
YoY
|
-$43.37M
23.08%
YoY
|
-$41.45M
25.07%
YoY
|
-$37.51M
20.36%
YoY
|
-$35.52M
23.32%
YoY
|
-$35.24M
26.3%
YoY
|
-$33.14M
14.27%
YoY
|
-$31.16M
-2.31%
YoY
|
-$28.80M
-44.83%
YoY
|
-$27.90M
-20.06%
YoY
|
-$29.00M
-30.29%
YoY
|
-$31.90M
-31.4%
YoY
|
-$52.20M
26.7%
YoY
|
-$34.90M
-18.46%
YoY
|
-$41.60M
22.35%
YoY
|
-$46.50M
42.64%
YoY
|
-$41.20M
47.67%
YoY
|
| Other Income/Expense, Net |
$1.913M
190.73%
YoY
|
$2.355M
72.15%
YoY
|
$2.107M
689.14%
YoY
|
$1.822M
1512.39%
YoY
|
$658.0K
-6081.82%
YoY
|
$1.368M
-110.84%
YoY
|
$267.0K
-109.14%
YoY
|
$113.0K
-156.5%
YoY
|
-$11.00K
-101.57%
YoY
|
-$12.62M
61.74%
YoY
|
-$2.920M
N/A
|
-$200.0K
0.0%
YoY
|
$700.0K
N/A
|
-$7.800M
N/A
|
$0.00
N/A
|
-$200.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Pretax Income |
$41.87M
-39.16%
YoY
|
$50.77M
-38.99%
YoY
|
$57.65M
-32.66%
YoY
|
$60.07M
-24.26%
YoY
|
$68.83M
-12.58%
YoY
|
$83.21M
21.86%
YoY
|
$85.61M
12.75%
YoY
|
$79.31M
25.69%
YoY
|
$78.74M
76.54%
YoY
|
$68.28M
294.71%
YoY
|
$75.92M
336.34%
YoY
|
$63.10M
-1169.49%
YoY
|
$44.60M
50.17%
YoY
|
$17.30M
45.38%
YoY
|
$17.40M
-3000.0%
YoY
|
-$5.900M
-133.71%
YoY
|
$29.70M
118.38%
YoY
|
$11.90M
417.39%
YoY
|
-$600.0K
-103.06%
YoY
|
$17.50M
-15.87%
YoY
|
| Income Tax |
$1.744M
-13.1%
YoY
|
$1.124M
-39.11%
YoY
|
$1.346M
-34.25%
YoY
|
$1.476M
-9.95%
YoY
|
$2.007M
127.29%
YoY
|
$1.846M
-3228.81%
YoY
|
$2.047M
-1849.57%
YoY
|
$1.639M
49.0%
YoY
|
$883.0K
-276.6%
YoY
|
-$59.00K
-70.5%
YoY
|
-$117.0K
-110.64%
YoY
|
$1.100M
-237.5%
YoY
|
-$500.0K
-200.0%
YoY
|
-$200.0K
-115.38%
YoY
|
$1.100M
-650.0%
YoY
|
-$800.0K
-300.0%
YoY
|
$500.0K
-37.5%
YoY
|
$1.300M
-750.0%
YoY
|
-$200.0K
-122.22%
YoY
|
$400.0K
-33.33%
YoY
|
| Net Earnings |
$35.16M
-43.16%
YoY
|
$44.68M
-45.09%
YoY
|
$51.33M
-38.57%
YoY
|
$53.63M
-30.96%
YoY
|
$61.85M
-20.55%
YoY
|
$81.37M
19.06%
YoY
|
$83.56M
9.89%
YoY
|
$77.67M
25.08%
YoY
|
$77.85M
75.74%
YoY
|
$68.34M
302.02%
YoY
|
$76.04M
375.26%
YoY
|
$62.10M
-1511.36%
YoY
|
$44.30M
53.82%
YoY
|
$17.00M
60.38%
YoY
|
$16.00M
5233.33%
YoY
|
-$4.400M
-125.73%
YoY
|
$28.80M
136.07%
YoY
|
$10.60M
457.89%
YoY
|
$300.0K
-98.29%
YoY
|
$17.10M
-8.56%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.84
-38.86%
YoY
|
$1.07
-100.0%
YoY
|
$1.20
-100.0%
YoY
|
$1.22
-100.0%
YoY
|
$1.38
-100.0%
YoY
|
$1.742M
28.52%
YoY
|
$1.730M
15.54%
YoY
|
$1.575M
29.13%
YoY
|
$1.551M
78.61%
YoY
|
$1.356M
320.22%
YoY
|
$1.497M
403.42%
YoY
|
$1.220M
-1666.64%
YoY
|
$868.6K
72.22%
YoY
|
$322.6K
75.29%
YoY
|
$297.4K
5610.04%
YoY
|
-$77.88K
-126.23%
YoY
|
$504.4K
138.13%
YoY
|
$184.0K
455.96%
YoY
|
$5.208K
-98.29%
YoY
|
$296.9K
-8.71%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
43.63M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...