|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$65.35M
71.22%
YoY
|
-$38.17M
247.03%
YoY
|
-$11.00M
88.16%
YoY
|
-$5.845M
452.44%
YoY
|
-$1.058M
325.36%
YoY
|
| Depreciation, Depletion And Amortization |
$841.2K
-0.03%
YoY
|
$841.4K
1818.04%
YoY
|
$43.87K
-92.58%
YoY
|
$591.5K
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.685M
-56.83%
YoY
|
-$10.85M
87.52%
YoY
|
-$5.787M
79.51%
YoY
|
-$3.224M
2778.17%
YoY
|
-$112.0K
-48.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
N/A
|
N/A
|
-$13.00K
835.25%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$148.7K
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
N/A
|
-$148.7K
1043.54%
YoY
|
-$13.00K
835.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$345.0K
-94.69%
YoY
|
$6.501M
N/A
|
$0.00
N/A
|
N/A
N/A
|
$125.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.322M
-40.71%
YoY
|
$7.291M
4.8%
YoY
|
$6.957M
10.86%
YoY
|
$6.275M
4920.13%
YoY
|
$125.0K
-25.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$4.685M
-56.83%
YoY
|
-$10.85M
87.52%
YoY
|
-$5.787M
79.51%
YoY
|
-$3.224M
2778.17%
YoY
|
-$112.0K
-48.83%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
N/A
|
-$148.7K
1043.54%
YoY
|
-$13.00K
835.25%
YoY
|
| Cash From Financing Activities |
$4.322M
-40.71%
YoY
|
$7.291M
4.8%
YoY
|
$6.957M
10.86%
YoY
|
$6.275M
4920.13%
YoY
|
$125.0K
-25.94%
YoY
|
| Net Change In Cash |
-$362.4K
-89.82%
YoY
|
-$3.561M
N/A
|
$0.00
-100.0%
YoY
|
$2.903M
-29026700.0%
YoY
|
-$10.00
-99.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.685M
-56.83%
YoY
|
-$10.85M
87.52%
YoY
|
-$5.787M
79.51%
YoY
|
-$3.224M
2778.17%
YoY
|
-$112.0K
-48.83%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
N/A
|
N/A
|
-$13.00K
835.25%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
-$5.787M
N/A
|
N/A
|
-$99.01K
-54.48%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.960M
-93.96%
YoY
|
-$4.073M
-80.21%
YoY
|
-$6.226M
143.73%
YoY
|
-$9.766M
-58.56%
YoY
|
-$32.45M
1990.01%
YoY
|
-$20.58M
197.18%
YoY
|
-$2.555M
-58.29%
YoY
|
-$23.56M
114.26%
YoY
|
-$1.553M
-4.86%
YoY
|
-$6.924M
322.47%
YoY
|
-$6.125M
176.91%
YoY
|
-$11.00M
282.71%
YoY
|
-$1.632M
-20.97%
YoY
|
-$1.639M
276.84%
YoY
|
-$2.212M
N/A
|
-$2.874M
N/A
|
-$2.065M
N/A
|
-$434.9K
42.14%
YoY
|
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$121.3K
-42.33%
YoY
|
$108.8K
-48.28%
YoY
|
$210.3K
-0.03%
YoY
|
$210.3K
-0.03%
YoY
|
$210.3K
-0.03%
YoY
|
$210.3K
-0.01%
YoY
|
$210.4K
379.51%
YoY
|
$210.4K
N/A
|
$210.4K
N/A
|
$210.4K
-49.5%
YoY
|
$43.87K
-82.37%
YoY
|
N/A
|
N/A
|
$416.6K
N/A
|
$248.9K
N/A
|
$342.6K
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$732.9K
-38.81%
YoY
|
-$809.0K
-27.78%
YoY
|
-$1.214M
-23.46%
YoY
|
-$1.153M
-47.84%
YoY
|
-$1.198M
-56.31%
YoY
|
-$1.120M
-74.03%
YoY
|
-$1.586M
7.6%
YoY
|
-$2.210M
65.27%
YoY
|
-$2.742M
201.12%
YoY
|
-$4.314M
108.89%
YoY
|
-$1.474M
-35.22%
YoY
|
-$1.337M
75.57%
YoY
|
-$910.6K
388.19%
YoY
|
-$2.065M
6883333.33%
YoY
|
-$2.276M
-17483.73%
YoY
|
-$761.8K
17291.78%
YoY
|
-$186.5K
54.39%
YoY
|
-$30.00
-133.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.780K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$18.33K
N/A
|
-$130.3K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$2.780K
N/A
|
-$18.33K
41.0%
YoY
|
-$130.3K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$732.0K
-31.8%
YoY
|
$666.6K
-29.01%
YoY
|
$887.5K
-2.98%
YoY
|
$1.423M
5.56%
YoY
|
$1.073M
-33.5%
YoY
|
$939.1K
-72.5%
YoY
|
$914.7K
-83.46%
YoY
|
$1.348M
-0.32%
YoY
|
$1.614M
2053.36%
YoY
|
$3.414M
N/A
|
$5.530M
5529620.0%
YoY
|
$1.352M
-77.78%
YoY
|
$74.95K
-60.74%
YoY
|
N/A
N/A
|
$100.00
N/A
|
$6.084M
N/A
|
$190.9K
52.73%
YoY
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$732.9K
-38.81%
YoY
|
-$809.0K
-27.78%
YoY
|
-$1.214M
-23.46%
YoY
|
-$1.153M
-47.84%
YoY
|
-$1.198M
-56.31%
YoY
|
-$1.120M
-74.03%
YoY
|
-$1.586M
7.6%
YoY
|
-$2.210M
65.27%
YoY
|
-$2.742M
201.12%
YoY
|
-$4.314M
108.89%
YoY
|
-$1.474M
-35.22%
YoY
|
-$1.337M
75.57%
YoY
|
-$910.6K
388.19%
YoY
|
-$2.065M
6883333.33%
YoY
|
-$2.276M
-17483.73%
YoY
|
-$761.8K
17291.78%
YoY
|
-$186.5K
54.39%
YoY
|
-$30.00
-133.33%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$2.780K
N/A
|
-$18.33K
41.0%
YoY
|
-$130.3K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
N/A
|
$732.0K
-31.8%
YoY
|
$666.6K
-29.01%
YoY
|
$887.5K
-2.98%
YoY
|
$1.423M
5.56%
YoY
|
$1.073M
-33.5%
YoY
|
$939.1K
-72.5%
YoY
|
$914.7K
-83.46%
YoY
|
$1.348M
-0.32%
YoY
|
$1.614M
2053.36%
YoY
|
$3.414M
N/A
|
$5.530M
5529620.0%
YoY
|
$1.352M
-77.78%
YoY
|
$74.95K
-60.74%
YoY
|
N/A
N/A
|
$100.00
N/A
|
$6.084M
N/A
|
$190.9K
52.73%
YoY
|
$0.00
N/A
|
| Net Change In Cash |
N/A
|
-$930.00
-99.25%
YoY
|
-$142.3K
-21.4%
YoY
|
-$326.5K
-51.37%
YoY
|
$269.7K
-131.26%
YoY
|
-$124.6K
-88.96%
YoY
|
-$181.1K
N/A
|
-$671.4K
-116.55%
YoY
|
-$862.7K
-6025.27%
YoY
|
-$1.128M
34.99%
YoY
|
$0.00
N/A
|
$4.056M
-276.81%
YoY
|
$14.56K
-99.72%
YoY
|
-$835.6K
-19134.62%
YoY
|
$0.00
-100.0%
YoY
|
-$2.294M
-2548722.22%
YoY
|
$5.192M
-118640.18%
YoY
|
$4.390K
4.77%
YoY
|
-$30.00
-133.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$732.9K
-38.81%
YoY
|
-$809.0K
-27.78%
YoY
|
-$1.214M
-23.46%
YoY
|
-$1.153M
-47.84%
YoY
|
-$1.198M
-56.31%
YoY
|
-$1.120M
-74.03%
YoY
|
-$1.586M
7.6%
YoY
|
-$2.210M
65.27%
YoY
|
-$2.742M
201.12%
YoY
|
-$4.314M
108.89%
YoY
|
-$1.474M
-35.22%
YoY
|
-$1.337M
75.57%
YoY
|
-$910.6K
388.19%
YoY
|
-$2.065M
6883333.33%
YoY
|
-$2.276M
-17483.73%
YoY
|
-$761.8K
17291.78%
YoY
|
-$186.5K
54.39%
YoY
|
-$30.00
-133.33%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.780K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$4.314M
109.18%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.062M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...