|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.905M
-29.58%
YoY
|
-$4.125M
-59.49%
YoY
|
-$10.18M
226.18%
YoY
|
-$3.122M
-44.63%
YoY
|
-$5.638M
-7.77%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.303M
368.06%
YoY
|
-$492.1K
0.66%
YoY
|
-$488.9K
26.87%
YoY
|
-$385.3K
-66.04%
YoY
|
-$1.135M
-59.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$175.0K
-69.57%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$175.0K
-69.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.297M
857.08%
YoY
|
$240.0K
-49.42%
YoY
|
$474.5K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.504M
369.37%
YoY
|
$533.5K
12.43%
YoY
|
$474.5K
15.46%
YoY
|
$411.0K
-65.46%
YoY
|
$1.190M
-65.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.303M
368.06%
YoY
|
-$492.1K
0.66%
YoY
|
-$488.9K
26.87%
YoY
|
-$385.3K
-66.04%
YoY
|
-$1.135M
-59.73%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$175.0K
-69.57%
YoY
|
| Cash From Financing Activities |
$2.504M
369.37%
YoY
|
$533.5K
12.43%
YoY
|
$474.5K
15.46%
YoY
|
$411.0K
-65.46%
YoY
|
$1.190M
-65.97%
YoY
|
| Net Change In Cash |
$200.8K
384.86%
YoY
|
$41.42K
-388.44%
YoY
|
-$14.36K
-155.98%
YoY
|
$25.65K
-121.41%
YoY
|
-$119.8K
-215.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.303M
368.06%
YoY
|
-$492.1K
0.66%
YoY
|
-$488.9K
26.87%
YoY
|
-$385.3K
-66.04%
YoY
|
-$1.135M
-59.73%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.372M
329.82%
YoY
|
-$763.0K
-191.53%
YoY
|
-$708.2K
-71.5%
YoY
|
-$934.5K
-42.86%
YoY
|
-$319.3K
53.08%
YoY
|
$833.6K
-213.62%
YoY
|
-$2.485M
60.57%
YoY
|
-$1.636M
-80.21%
YoY
|
-$208.6K
-82.16%
YoY
|
-$733.6K
98.97%
YoY
|
-$1.548M
306.96%
YoY
|
-$8.265M
3482.92%
YoY
|
-$1.169M
45.17%
YoY
|
-$368.7K
-57.13%
YoY
|
-$380.3K
-68.83%
YoY
|
-$230.7K
-80.94%
YoY
|
-$805.5K
-55.5%
YoY
|
-$860.0K
-32.81%
YoY
|
-$1.220M
-8.96%
YoY
|
-$1.210M
-35.98%
YoY
|
| Depreciation, Depletion And Amortization |
$14.60K
N/A
|
$14.59K
N/A
|
$14.60K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$180.3K
-73.31%
YoY
|
-$577.7K
-15.3%
YoY
|
-$474.6K
-2.41%
YoY
|
-$459.6K
98.84%
YoY
|
-$675.3K
700.34%
YoY
|
-$682.0K
317.46%
YoY
|
-$486.3K
3589.68%
YoY
|
-$231.2K
67.6%
YoY
|
-$84.38K
12.61%
YoY
|
-$163.4K
40.36%
YoY
|
-$13.18K
-91.74%
YoY
|
-$137.9K
77.32%
YoY
|
-$74.93K
30.22%
YoY
|
-$116.4K
-27.26%
YoY
|
-$159.6K
77.36%
YoY
|
-$77.78K
-62.96%
YoY
|
-$57.54K
-76.98%
YoY
|
-$160.0K
60.0%
YoY
|
-$90.00K
-84.21%
YoY
|
-$210.0K
-63.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$9.500K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$9.500K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$119.5K
N/A
|
$523.5K
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$147.0K
-1.43%
YoY
|
N/A
N/A
|
$35.00K
-69.57%
YoY
|
$33.00K
-75.62%
YoY
|
$149.1K
N/A
|
$75.00K
N/A
|
$115.0K
N/A
|
$135.4K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$161.7K
-78.44%
YoY
|
$523.5K
-39.12%
YoY
|
$290.0K
-53.82%
YoY
|
$266.2K
-3.18%
YoY
|
$750.1K
772.2%
YoY
|
$859.9K
514.2%
YoY
|
$627.9K
1831.85%
YoY
|
$275.0K
84.4%
YoY
|
$86.00K
14.67%
YoY
|
$140.0K
21.74%
YoY
|
$32.50K
-75.99%
YoY
|
$149.1K
49.13%
YoY
|
$75.00K
23.01%
YoY
|
$115.0K
187.5%
YoY
|
$135.4K
-35.54%
YoY
|
$100.0K
-52.38%
YoY
|
$60.97K
-75.61%
YoY
|
$40.00K
-60.0%
YoY
|
$210.0K
-66.67%
YoY
|
$210.0K
-83.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$180.3K
-73.31%
YoY
|
-$577.7K
-15.3%
YoY
|
-$474.6K
-2.41%
YoY
|
-$459.6K
98.84%
YoY
|
-$675.3K
700.34%
YoY
|
-$682.0K
317.46%
YoY
|
-$486.3K
3589.68%
YoY
|
-$231.2K
67.6%
YoY
|
-$84.38K
12.61%
YoY
|
-$163.4K
40.36%
YoY
|
-$13.18K
-91.74%
YoY
|
-$137.9K
77.32%
YoY
|
-$74.93K
30.22%
YoY
|
-$116.4K
-27.26%
YoY
|
-$159.6K
77.36%
YoY
|
-$77.78K
-62.96%
YoY
|
-$57.54K
-76.98%
YoY
|
-$160.0K
60.0%
YoY
|
-$90.00K
-84.21%
YoY
|
-$210.0K
-63.16%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$9.500K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$161.7K
-78.44%
YoY
|
$523.5K
-39.12%
YoY
|
$290.0K
-53.82%
YoY
|
$266.2K
-3.18%
YoY
|
$750.1K
772.2%
YoY
|
$859.9K
514.2%
YoY
|
$627.9K
1831.85%
YoY
|
$275.0K
84.4%
YoY
|
$86.00K
14.67%
YoY
|
$140.0K
21.74%
YoY
|
$32.50K
-75.99%
YoY
|
$149.1K
49.13%
YoY
|
$75.00K
23.01%
YoY
|
$115.0K
187.5%
YoY
|
$135.4K
-35.54%
YoY
|
$100.0K
-52.38%
YoY
|
$60.97K
-75.61%
YoY
|
$40.00K
-60.0%
YoY
|
$210.0K
-66.67%
YoY
|
$210.0K
-83.2%
YoY
|
| Net Change In Cash |
-$18.52K
-124.77%
YoY
|
-$54.15K
-130.44%
YoY
|
-$175.1K
N/A
|
-$193.4K
-540.96%
YoY
|
$74.76K
4514.81%
YoY
|
$177.9K
-861.15%
YoY
|
$0.00
-100.0%
YoY
|
$43.85K
291.17%
YoY
|
$1.620K
2214.29%
YoY
|
-$23.37K
1581.29%
YoY
|
$19.32K
-179.67%
YoY
|
$11.21K
-49.55%
YoY
|
$70.00
-97.96%
YoY
|
-$1.390K
-98.84%
YoY
|
-$24.25K
-120.21%
YoY
|
$22.22K
1.908683466342386e+16%
YoY
|
$3.430K
N/A
|
-$120.0K
4.123168604159999e+17%
YoY
|
$120.0K
-200.0%
YoY
|
$0.00
-100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$180.3K
-73.31%
YoY
|
-$577.7K
-15.3%
YoY
|
-$474.6K
-2.41%
YoY
|
-$459.6K
98.84%
YoY
|
-$675.3K
700.34%
YoY
|
-$682.0K
317.46%
YoY
|
-$486.3K
3589.68%
YoY
|
-$231.2K
67.6%
YoY
|
-$84.38K
12.61%
YoY
|
-$163.4K
40.36%
YoY
|
-$13.18K
-91.74%
YoY
|
-$137.9K
77.32%
YoY
|
-$74.93K
30.22%
YoY
|
-$116.4K
-27.26%
YoY
|
-$159.6K
77.36%
YoY
|
-$77.78K
-62.96%
YoY
|
-$57.54K
-76.98%
YoY
|
-$160.0K
60.0%
YoY
|
-$90.00K
-84.21%
YoY
|
-$210.0K
-63.16%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...