|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$12.87M
-503.96%
YoY
|
$3.185M
-116.83%
YoY
|
-$18.93M
75.98%
YoY
|
-$10.76M
-1.99%
YoY
|
-$10.97M
215.59%
YoY
|
| Depreciation, Depletion And Amortization |
$331.0K
-28.82%
YoY
|
$465.0K
-29.44%
YoY
|
$659.0K
-22.38%
YoY
|
$849.0K
-41.85%
YoY
|
$1.460M
-31.36%
YoY
|
| Cash From Operating Activities |
-$8.042M
826.5%
YoY
|
-$868.0K
-86.7%
YoY
|
-$6.524M
-429.33%
YoY
|
$1.981M
-138.61%
YoY
|
-$5.131M
-65.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
-$2.000K
-50.0%
YoY
|
-$4.000K
-69.23%
YoY
|
-$13.00K
-90.15%
YoY
|
-$132.0K
256.76%
YoY
|
-$37.00K
-92.72%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$222.0K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$2.000K
-100.92%
YoY
|
$218.0K
-1776.92%
YoY
|
-$13.00K
-90.15%
YoY
|
-$132.0K
256.76%
YoY
|
-$37.00K
-100.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.264M
547.99%
YoY
|
$1.121M
-80.48%
YoY
|
$5.742M
-200.28%
YoY
|
-$5.726M
-188.97%
YoY
|
$6.436M
-14.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$8.042M
826.5%
YoY
|
-$868.0K
-86.7%
YoY
|
-$6.524M
-429.33%
YoY
|
$1.981M
-138.61%
YoY
|
-$5.131M
-65.95%
YoY
|
| Cash From Investing Activities |
-$2.000K
-100.92%
YoY
|
$218.0K
-1776.92%
YoY
|
-$13.00K
-90.15%
YoY
|
-$132.0K
256.76%
YoY
|
-$37.00K
-100.69%
YoY
|
| Cash From Financing Activities |
$7.264M
547.99%
YoY
|
$1.121M
-80.48%
YoY
|
$5.742M
-200.28%
YoY
|
-$5.726M
-188.97%
YoY
|
$6.436M
-14.44%
YoY
|
| Net Change In Cash |
-$780.0K
-265.61%
YoY
|
$471.0K
-159.25%
YoY
|
-$795.0K
-79.49%
YoY
|
-$3.877M
-405.76%
YoY
|
$1.268M
-158.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.042M
826.5%
YoY
|
-$868.0K
-86.7%
YoY
|
-$6.524M
-429.33%
YoY
|
$1.981M
-138.61%
YoY
|
-$5.131M
-65.95%
YoY
|
| Capital Expenditures |
-$2.000K
-50.0%
YoY
|
-$4.000K
-69.23%
YoY
|
-$13.00K
-90.15%
YoY
|
-$132.0K
256.76%
YoY
|
-$37.00K
-92.72%
YoY
|
| Free Cash Flow |
-$8.040M
830.56%
YoY
|
-$864.0K
-86.73%
YoY
|
-$6.511M
-408.14%
YoY
|
$2.113M
-141.48%
YoY
|
-$5.094M
-65.01%
YoY
|
|
Concept
|
2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.301M
-6803.19%
YoY
|
-$6.776M
-340.28%
YoY
|
-$3.933M
-680.09%
YoY
|
-$2.251M
789.72%
YoY
|
$94.00K
-256.67%
YoY
|
$2.820M
-181.53%
YoY
|
$678.0K
-113.35%
YoY
|
-$253.0K
-95.7%
YoY
|
-$60.00K
-98.67%
YoY
|
-$3.459M
-67.84%
YoY
|
-$5.079M
156.77%
YoY
|
-$5.884M
447.86%
YoY
|
-$4.505M
95.44%
YoY
|
-$10.76M
322.26%
YoY
|
-$1.978M
-7.05%
YoY
|
-$1.074M
-65.9%
YoY
|
-$2.305M
-26.83%
YoY
|
-$2.547M
-129.04%
YoY
|
-$2.128M
46.76%
YoY
|
-$3.150M
-24.93%
YoY
|
| Depreciation, Depletion And Amortization |
$36.00K
-57.14%
YoY
|
$82.00K
-13.68%
YoY
|
$83.00K
-20.95%
YoY
|
$82.00K
-32.79%
YoY
|
$84.00K
-41.26%
YoY
|
$95.00K
-36.67%
YoY
|
$105.0K
-32.26%
YoY
|
$122.0K
-22.78%
YoY
|
$143.0K
-27.04%
YoY
|
$150.0K
455.56%
YoY
|
$155.0K
-41.29%
YoY
|
$158.0K
-41.7%
YoY
|
$196.0K
-31.71%
YoY
|
$27.00K
-91.46%
YoY
|
$264.0K
-25.42%
YoY
|
$271.0K
-26.76%
YoY
|
$287.0K
-31.67%
YoY
|
$316.0K
-32.77%
YoY
|
$354.0K
-15.71%
YoY
|
$370.0K
-37.29%
YoY
|
| Cash From Operating Activities |
-$3.582M
-3755.1%
YoY
|
-$5.576M
62.19%
YoY
|
-$1.567M
-213.63%
YoY
|
-$997.0K
-196.8%
YoY
|
$98.00K
-39.13%
YoY
|
-$3.438M
50.13%
YoY
|
$1.379M
25.59%
YoY
|
$1.030M
-303.96%
YoY
|
$161.0K
-103.34%
YoY
|
-$2.290M
5352.38%
YoY
|
$1.098M
-46.75%
YoY
|
-$505.0K
-361.66%
YoY
|
-$4.827M
1980.6%
YoY
|
-$42.00K
-98.5%
YoY
|
$2.062M
-498.84%
YoY
|
$193.0K
-124.74%
YoY
|
-$232.0K
-77.69%
YoY
|
-$2.794M
-80.84%
YoY
|
-$517.0K
-358.5%
YoY
|
-$780.0K
-74.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$1.000K
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
N/A
|
-$4.000K
N/A
|
$0.00
N/A
|
-$4.000K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$13.00K
-7.14%
YoY
|
-$46.00K
360.0%
YoY
|
-$13.00K
-51.85%
YoY
|
-$59.00K
N/A
|
-$14.00K
N/A
|
-$10.00K
-80.0%
YoY
|
-$27.00K
-66.25%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.000K
N/A
|
$209.0K
N/A
|
$0.00
N/A
|
$11.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
$1.000K
-50.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
N/A
|
-$4.000K
-136.36%
YoY
|
$2.000K
N/A
|
$205.0K
N/A
|
$0.00
N/A
|
$11.00K
-184.62%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$13.00K
-7.14%
YoY
|
-$46.00K
360.0%
YoY
|
-$13.00K
-51.85%
YoY
|
-$59.00K
N/A
|
-$14.00K
N/A
|
-$10.00K
-133.33%
YoY
|
-$27.00K
-66.25%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.893M
-292.23%
YoY
|
$6.414M
47.31%
YoY
|
$935.0K
-154.61%
YoY
|
$1.420M
-426.44%
YoY
|
-$1.505M
38.58%
YoY
|
$4.354M
91.3%
YoY
|
-$1.712M
163.38%
YoY
|
-$435.0K
-144.16%
YoY
|
-$1.086M
-134.69%
YoY
|
$2.276M
241.23%
YoY
|
-$650.0K
-76.16%
YoY
|
$985.0K
-135.24%
YoY
|
$3.131M
-459.06%
YoY
|
$667.0K
-84.47%
YoY
|
-$2.726M
-256.67%
YoY
|
-$2.795M
-315.0%
YoY
|
-$872.0K
-3.11%
YoY
|
$4.296M
-68.34%
YoY
|
$1.740M
-123.93%
YoY
|
$1.300M
-17.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.582M
-3755.1%
YoY
|
-$5.576M
62.19%
YoY
|
-$1.567M
-213.63%
YoY
|
-$997.0K
-196.8%
YoY
|
$98.00K
-39.13%
YoY
|
-$3.438M
50.13%
YoY
|
$1.379M
25.59%
YoY
|
$1.030M
-303.96%
YoY
|
$161.0K
-103.34%
YoY
|
-$2.290M
5352.38%
YoY
|
$1.098M
-46.75%
YoY
|
-$505.0K
-361.66%
YoY
|
-$4.827M
1980.6%
YoY
|
-$42.00K
-98.5%
YoY
|
$2.062M
-498.84%
YoY
|
$193.0K
-124.74%
YoY
|
-$232.0K
-77.69%
YoY
|
-$2.794M
-80.84%
YoY
|
-$517.0K
-358.5%
YoY
|
-$780.0K
-74.51%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
$1.000K
-50.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
N/A
|
-$4.000K
-136.36%
YoY
|
$2.000K
N/A
|
$205.0K
N/A
|
$0.00
N/A
|
$11.00K
-184.62%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$13.00K
-7.14%
YoY
|
-$46.00K
360.0%
YoY
|
-$13.00K
-51.85%
YoY
|
-$59.00K
N/A
|
-$14.00K
N/A
|
-$10.00K
-133.33%
YoY
|
-$27.00K
-66.25%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$2.893M
-292.23%
YoY
|
$6.414M
47.31%
YoY
|
$935.0K
-154.61%
YoY
|
$1.420M
-426.44%
YoY
|
-$1.505M
38.58%
YoY
|
$4.354M
91.3%
YoY
|
-$1.712M
163.38%
YoY
|
-$435.0K
-144.16%
YoY
|
-$1.086M
-134.69%
YoY
|
$2.276M
241.23%
YoY
|
-$650.0K
-76.16%
YoY
|
$985.0K
-135.24%
YoY
|
$3.131M
-459.06%
YoY
|
$667.0K
-84.47%
YoY
|
-$2.726M
-256.67%
YoY
|
-$2.795M
-315.0%
YoY
|
-$872.0K
-3.11%
YoY
|
$4.296M
-68.34%
YoY
|
$1.740M
-123.93%
YoY
|
$1.300M
-17.72%
YoY
|
| Net Change In Cash |
$0.00
-100.0%
YoY
|
$839.0K
-8.61%
YoY
|
-$632.0K
393.75%
YoY
|
$424.0K
-28.74%
YoY
|
-$1.411M
54.38%
YoY
|
$918.0K
-6657.14%
YoY
|
-$128.0K
-128.57%
YoY
|
$595.0K
23.96%
YoY
|
-$914.0K
-46.52%
YoY
|
-$14.00K
-102.42%
YoY
|
$448.0K
-166.17%
YoY
|
$480.0K
-118.04%
YoY
|
-$1.709M
52.86%
YoY
|
$579.0K
-61.19%
YoY
|
-$677.0K
-156.61%
YoY
|
-$2.661M
-611.73%
YoY
|
-$1.118M
-42.37%
YoY
|
$1.492M
-252.24%
YoY
|
$1.196M
-116.73%
YoY
|
$520.0K
-87.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.582M
-3755.1%
YoY
|
-$5.576M
62.19%
YoY
|
-$1.567M
-213.63%
YoY
|
-$997.0K
-196.8%
YoY
|
$98.00K
-39.13%
YoY
|
-$3.438M
50.13%
YoY
|
$1.379M
25.59%
YoY
|
$1.030M
-303.96%
YoY
|
$161.0K
-103.34%
YoY
|
-$2.290M
5352.38%
YoY
|
$1.098M
-46.75%
YoY
|
-$505.0K
-361.66%
YoY
|
-$4.827M
1980.6%
YoY
|
-$42.00K
-98.5%
YoY
|
$2.062M
-498.84%
YoY
|
$193.0K
-124.74%
YoY
|
-$232.0K
-77.69%
YoY
|
-$2.794M
-80.84%
YoY
|
-$517.0K
-358.5%
YoY
|
-$780.0K
-74.51%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$1.000K
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
N/A
|
-$4.000K
N/A
|
$0.00
N/A
|
-$4.000K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$13.00K
-7.14%
YoY
|
-$46.00K
360.0%
YoY
|
-$13.00K
-51.85%
YoY
|
-$59.00K
N/A
|
-$14.00K
N/A
|
-$10.00K
-80.0%
YoY
|
-$27.00K
-66.25%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$3.582M
-3611.76%
YoY
|
-$5.577M
62.22%
YoY
|
-$1.567M
-213.3%
YoY
|
-$998.0K
-196.89%
YoY
|
$102.0K
-36.65%
YoY
|
-$3.438M
50.13%
YoY
|
$1.383M
25.96%
YoY
|
$1.030M
-303.96%
YoY
|
$161.0K
-103.34%
YoY
|
-$2.290M
-57350.0%
YoY
|
$1.098M
-47.08%
YoY
|
-$505.0K
-300.4%
YoY
|
-$4.814M
2108.26%
YoY
|
$4.000K
-100.14%
YoY
|
$2.075M
-523.47%
YoY
|
$252.0K
-132.31%
YoY
|
-$218.0K
-79.04%
YoY
|
-$2.784M
-80.84%
YoY
|
-$490.0K
-275.0%
YoY
|
-$780.0K
-71.43%
YoY
|
Loading...