|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$43.10M
-120.43%
YoY
|
-$211.0M
-137.04%
YoY
|
$569.7M
164.73%
YoY
|
$215.2M
-15.67%
YoY
|
$255.2M
-577.9%
YoY
|
| Depreciation, Depletion And Amortization |
$138.5M
-12.34%
YoY
|
$158.0M
25.8%
YoY
|
$125.6M
16.08%
YoY
|
$108.2M
-5.99%
YoY
|
$115.1M
-11.87%
YoY
|
| Cash From Operating Activities |
$56.20M
-66.55%
YoY
|
$168.0M
139.32%
YoY
|
$70.20M
-63.27%
YoY
|
$191.1M
-63.83%
YoY
|
$528.4M
48.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$38.30M
-29.34%
YoY
|
$54.20M
-21.79%
YoY
|
$69.30M
-237.77%
YoY
|
-$50.30M
25.75%
YoY
|
-$40.00M
11.42%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$900.0K
-99.93%
YoY
|
$1.351B
1391.06%
YoY
|
$90.60M
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
-$400.0K
N/A
|
$0.00
-100.0%
YoY
|
-$400.0K
-99.57%
YoY
|
-$93.10M
-156.08%
YoY
|
$166.0M
N/A
|
| Cash From Investing Activities |
$192.7M
619.03%
YoY
|
$26.80M
-103.67%
YoY
|
-$729.9M
409.0%
YoY
|
-$143.4M
-213.81%
YoY
|
$126.0M
-109.72%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$203.9M
68.37%
YoY
|
$121.1M
N/A
|
| Debt Paid & Issued, Net |
$579.0M
37.82%
YoY
|
$420.1M
290.79%
YoY
|
$107.5M
N/A
|
$0.00
-100.0%
YoY
|
$688.8M
269.73%
YoY
|
| Cash From Financing Activities |
-$279.4M
23.03%
YoY
|
-$227.1M
-132.75%
YoY
|
$693.4M
-383.95%
YoY
|
-$244.2M
-53.33%
YoY
|
-$523.3M
-161.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$56.20M
-66.55%
YoY
|
$168.0M
139.32%
YoY
|
$70.20M
-63.27%
YoY
|
$191.1M
-63.83%
YoY
|
$528.4M
48.93%
YoY
|
| Cash From Investing Activities |
$192.7M
619.03%
YoY
|
$26.80M
-103.67%
YoY
|
-$729.9M
409.0%
YoY
|
-$143.4M
-213.81%
YoY
|
$126.0M
-109.72%
YoY
|
| Cash From Financing Activities |
-$279.4M
23.03%
YoY
|
-$227.1M
-132.75%
YoY
|
$693.4M
-383.95%
YoY
|
-$244.2M
-53.33%
YoY
|
-$523.3M
-161.21%
YoY
|
| Net Change In Cash |
-$36.50M
63.68%
YoY
|
-$22.30M
-276.98%
YoY
|
$12.60M
-105.91%
YoY
|
-$213.3M
-253.34%
YoY
|
$139.1M
-258.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$56.20M
-66.55%
YoY
|
$168.0M
139.32%
YoY
|
$70.20M
-63.27%
YoY
|
$191.1M
-63.83%
YoY
|
$528.4M
48.93%
YoY
|
| Capital Expenditures |
$38.30M
-29.34%
YoY
|
$54.20M
-21.79%
YoY
|
$69.30M
-237.77%
YoY
|
-$50.30M
25.75%
YoY
|
-$40.00M
11.42%
YoY
|
| Free Cash Flow |
$17.90M
-84.27%
YoY
|
$113.8M
12544.44%
YoY
|
$900.0K
-99.63%
YoY
|
$241.4M
-57.53%
YoY
|
$568.4M
45.48%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.200M
-134.38%
YoY
|
$75.70M
418.49%
YoY
|
$1.900M
-100.76%
YoY
|
-$40.90M
-770.49%
YoY
|
$6.400M
-62.79%
YoY
|
$14.60M
-19.78%
YoY
|
-$248.9M
-674.83%
YoY
|
$6.100M
-98.68%
YoY
|
$17.20M
-62.2%
YoY
|
$18.20M
-67.96%
YoY
|
$43.30M
-11.27%
YoY
|
$462.7M
752.12%
YoY
|
$45.50M
-7.14%
YoY
|
$56.80M
3.27%
YoY
|
$48.80M
20.79%
YoY
|
$54.30M
-30.47%
YoY
|
$49.00M
-35.86%
YoY
|
$55.00M
-885.71%
YoY
|
$40.40M
68.33%
YoY
|
| Depreciation, Depletion And Amortization |
$33.00M
-12.93%
YoY
|
$33.80M
-13.78%
YoY
|
$32.70M
-15.72%
YoY
|
$34.10M
-17.23%
YoY
|
$37.90M
-2.32%
YoY
|
$39.20M
20.62%
YoY
|
$38.80M
24.76%
YoY
|
$41.20M
32.9%
YoY
|
$38.80M
25.16%
YoY
|
$32.50M
21.72%
YoY
|
$31.10M
16.92%
YoY
|
$31.00M
14.81%
YoY
|
$31.00M
11.11%
YoY
|
$26.70M
-7.29%
YoY
|
$26.60M
-7.32%
YoY
|
$27.00M
-4.59%
YoY
|
$27.90M
-4.78%
YoY
|
$28.80M
-10.56%
YoY
|
$28.70M
-15.34%
YoY
|
| Cash From Operating Activities |
N/A
|
$67.70M
-59.34%
YoY
|
-$1.500M
-103.29%
YoY
|
$1.300M
-106.47%
YoY
|
-$11.30M
-52.92%
YoY
|
$166.5M
261.96%
YoY
|
$45.60M
-284.62%
YoY
|
-$20.10M
-136.48%
YoY
|
-$24.00M
287.1%
YoY
|
$46.00M
-52.48%
YoY
|
-$24.70M
-786.11%
YoY
|
$55.10M
19.26%
YoY
|
-$6.200M
-113.93%
YoY
|
$96.80M
12.95%
YoY
|
$3.600M
-98.04%
YoY
|
$46.20M
-76.04%
YoY
|
$44.50M
-32.78%
YoY
|
$85.70M
-63.49%
YoY
|
$183.7M
145.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$9.100M
-30.53%
YoY
|
$9.700M
-38.99%
YoY
|
$9.300M
-27.34%
YoY
|
$10.20M
-17.74%
YoY
|
$13.10M
-43.53%
YoY
|
$15.90M
14.39%
YoY
|
$12.80M
-24.26%
YoY
|
$12.40M
-18.95%
YoY
|
$23.20M
-230.34%
YoY
|
$13.90M
-211.2%
YoY
|
$16.90M
-264.08%
YoY
|
$15.30M
-257.73%
YoY
|
-$17.80M
-2.2%
YoY
|
-$12.50M
22.55%
YoY
|
-$10.30M
71.67%
YoY
|
-$9.700M
73.21%
YoY
|
-$18.20M
16.67%
YoY
|
-$10.20M
92.45%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$627.5M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$117.4M
46.57%
YoY
|
$3.300M
-8.33%
YoY
|
$90.60M
N/A
|
$0.00
-100.0%
YoY
|
$80.10M
-111.06%
YoY
|
$3.600M
800.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.800M
-100.44%
YoY
|
-$724.1M
835.53%
YoY
|
$400.0K
-103.12%
YoY
|
$694.3M
43293.75%
YoY
|
-$631.2M
13926.67%
YoY
|
-$77.40M
-77500.0%
YoY
|
-$12.80M
-6500.0%
YoY
|
$1.600M
-98.49%
YoY
|
-$4.500M
-92.42%
YoY
|
$100.0K
-98.46%
YoY
|
$200.0K
-77.78%
YoY
|
| Cash From Investing Activities |
N/A
|
$108.3M
61.64%
YoY
|
-$6.400M
-47.97%
YoY
|
$81.30M
-735.16%
YoY
|
$9.500M
-162.91%
YoY
|
$67.00M
-108.97%
YoY
|
-$12.30M
-8.89%
YoY
|
-$12.80M
-101.89%
YoY
|
-$15.10M
-97.66%
YoY
|
-$747.3M
684.98%
YoY
|
-$13.50M
-46.64%
YoY
|
$677.4M
-7886.21%
YoY
|
-$646.5M
4452.82%
YoY
|
-$95.20M
425.97%
YoY
|
-$25.30M
153.0%
YoY
|
-$8.700M
-108.67%
YoY
|
-$14.20M
-126.39%
YoY
|
-$18.10M
98.9%
YoY
|
-$10.00M
127.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$28.90M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$5.700M
16.33%
YoY
|
N/A
|
N/A
|
N/A
|
$4.900M
96.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.500M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$31.20M
16.42%
YoY
|
-$172.4M
-28.32%
YoY
|
-$295.4M
800.61%
YoY
|
$161.6M
155.29%
YoY
|
$26.80M
-256.73%
YoY
|
-$240.5M
-135.79%
YoY
|
-$32.80M
-305.0%
YoY
|
$63.30M
-110.46%
YoY
|
-$17.10M
-102.8%
YoY
|
$672.0M
-1666.43%
YoY
|
$16.00M
-112.23%
YoY
|
-$604.9M
1727.49%
YoY
|
$610.3M
-1731.82%
YoY
|
-$42.90M
-53.22%
YoY
|
-$130.8M
112.68%
YoY
|
-$33.10M
-83.11%
YoY
|
-$37.40M
-78.52%
YoY
|
-$91.70M
-47.96%
YoY
|
-$61.50M
-66.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$67.70M
-59.34%
YoY
|
-$1.500M
-103.29%
YoY
|
$1.300M
-106.47%
YoY
|
-$11.30M
-52.92%
YoY
|
$166.5M
261.96%
YoY
|
$45.60M
-284.62%
YoY
|
-$20.10M
-136.48%
YoY
|
-$24.00M
287.1%
YoY
|
$46.00M
-52.48%
YoY
|
-$24.70M
-786.11%
YoY
|
$55.10M
19.26%
YoY
|
-$6.200M
-113.93%
YoY
|
$96.80M
12.95%
YoY
|
$3.600M
-98.04%
YoY
|
$46.20M
-76.04%
YoY
|
$44.50M
-32.78%
YoY
|
$85.70M
-63.49%
YoY
|
$183.7M
145.59%
YoY
|
| Cash From Investing Activities |
N/A
|
$108.3M
61.64%
YoY
|
-$6.400M
-47.97%
YoY
|
$81.30M
-735.16%
YoY
|
$9.500M
-162.91%
YoY
|
$67.00M
-108.97%
YoY
|
-$12.30M
-8.89%
YoY
|
-$12.80M
-101.89%
YoY
|
-$15.10M
-97.66%
YoY
|
-$747.3M
684.98%
YoY
|
-$13.50M
-46.64%
YoY
|
$677.4M
-7886.21%
YoY
|
-$646.5M
4452.82%
YoY
|
-$95.20M
425.97%
YoY
|
-$25.30M
153.0%
YoY
|
-$8.700M
-108.67%
YoY
|
-$14.20M
-126.39%
YoY
|
-$18.10M
98.9%
YoY
|
-$10.00M
127.27%
YoY
|
| Cash From Financing Activities |
$31.20M
16.42%
YoY
|
-$172.4M
-28.32%
YoY
|
-$295.4M
800.61%
YoY
|
$161.6M
155.29%
YoY
|
$26.80M
-256.73%
YoY
|
-$240.5M
-135.79%
YoY
|
-$32.80M
-305.0%
YoY
|
$63.30M
-110.46%
YoY
|
-$17.10M
-102.8%
YoY
|
$672.0M
-1666.43%
YoY
|
$16.00M
-112.23%
YoY
|
-$604.9M
1727.49%
YoY
|
$610.3M
-1731.82%
YoY
|
-$42.90M
-53.22%
YoY
|
-$130.8M
112.68%
YoY
|
-$33.10M
-83.11%
YoY
|
-$37.40M
-78.52%
YoY
|
-$91.70M
-47.96%
YoY
|
-$61.50M
-66.12%
YoY
|
| Net Change In Cash |
$6.900M
-34.91%
YoY
|
$3.600M
-151.43%
YoY
|
-$303.3M
-60760.0%
YoY
|
$244.2M
703.29%
YoY
|
$10.60M
-120.95%
YoY
|
-$7.000M
-76.11%
YoY
|
$500.0K
-102.25%
YoY
|
$30.40M
-76.18%
YoY
|
-$50.60M
21.05%
YoY
|
-$29.30M
-29.06%
YoY
|
-$22.20M
-85.44%
YoY
|
$127.6M
2800.0%
YoY
|
-$41.80M
1448.15%
YoY
|
-$41.30M
71.37%
YoY
|
-$152.5M
-235.92%
YoY
|
$4.400M
-95.47%
YoY
|
-$2.700M
-93.92%
YoY
|
-$24.10M
-148.79%
YoY
|
$112.2M
-200.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$67.70M
-59.34%
YoY
|
-$1.500M
-103.29%
YoY
|
$1.300M
-106.47%
YoY
|
-$11.30M
-52.92%
YoY
|
$166.5M
261.96%
YoY
|
$45.60M
-284.62%
YoY
|
-$20.10M
-136.48%
YoY
|
-$24.00M
287.1%
YoY
|
$46.00M
-52.48%
YoY
|
-$24.70M
-786.11%
YoY
|
$55.10M
19.26%
YoY
|
-$6.200M
-113.93%
YoY
|
$96.80M
12.95%
YoY
|
$3.600M
-98.04%
YoY
|
$46.20M
-76.04%
YoY
|
$44.50M
-32.78%
YoY
|
$85.70M
-63.49%
YoY
|
$183.7M
145.59%
YoY
|
| Capital Expenditures |
N/A
|
$9.100M
-30.53%
YoY
|
$9.700M
-38.99%
YoY
|
$9.300M
-27.34%
YoY
|
$10.20M
-17.74%
YoY
|
$13.10M
-43.53%
YoY
|
$15.90M
14.39%
YoY
|
$12.80M
-24.26%
YoY
|
$12.40M
-18.95%
YoY
|
$23.20M
-230.34%
YoY
|
$13.90M
-211.2%
YoY
|
$16.90M
-264.08%
YoY
|
$15.30M
-257.73%
YoY
|
-$17.80M
-2.2%
YoY
|
-$12.50M
22.55%
YoY
|
-$10.30M
71.67%
YoY
|
-$9.700M
73.21%
YoY
|
-$18.20M
16.67%
YoY
|
-$10.20M
92.45%
YoY
|
| Free Cash Flow |
N/A
|
$58.60M
-61.8%
YoY
|
-$11.20M
-137.71%
YoY
|
-$8.000M
-75.68%
YoY
|
-$21.50M
-40.93%
YoY
|
$153.4M
572.81%
YoY
|
$29.70M
-176.94%
YoY
|
-$32.90M
-186.13%
YoY
|
-$36.40M
69.3%
YoY
|
$22.80M
-80.1%
YoY
|
-$38.60M
-339.75%
YoY
|
$38.20M
-32.39%
YoY
|
-$21.50M
-139.67%
YoY
|
$114.6M
10.3%
YoY
|
$16.10M
-91.7%
YoY
|
$56.50M
-71.58%
YoY
|
$54.20M
-24.51%
YoY
|
$103.9M
-58.49%
YoY
|
$193.9M
142.07%
YoY
|
Loading...