|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$12.48M
291.62%
YoY
|
-$3.186M
-31.8%
YoY
|
-$4.672M
-168.08%
YoY
|
$6.862M
145.07%
YoY
|
$2.800M
-131.82%
YoY
|
| Depreciation, Depletion And Amortization |
$6.915M
-11.69%
YoY
|
$7.830M
14.85%
YoY
|
$6.817M
0.34%
YoY
|
$6.794M
-6.93%
YoY
|
$7.300M
-6.41%
YoY
|
| Cash From Operating Activities |
-$4.293M
-81.72%
YoY
|
-$23.49M
-38.22%
YoY
|
-$38.02M
523.14%
YoY
|
-$6.101M
-39.6%
YoY
|
-$10.10M
-118.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$15.75M
46.52%
YoY
|
$10.75M
-71.43%
YoY
|
$37.62M
-423.8%
YoY
|
-$11.62M
41.67%
YoY
|
-$8.200M
-40.15%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$3.897M
N/A
|
| Other Investing Activities |
$277.0K
-98.94%
YoY
|
$26.06M
-482.13%
YoY
|
-$6.819M
-122.11%
YoY
|
$30.84M
529.4%
YoY
|
$4.900M
-59.5%
YoY
|
| Cash From Investing Activities |
-$15.47M
-201.05%
YoY
|
$15.31M
-134.45%
YoY
|
-$44.44M
-331.15%
YoY
|
$19.22M
-665.4%
YoY
|
-$3.400M
112.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.208M
-66.98%
YoY
|
$21.83M
-49.56%
YoY
|
$43.28M
-84.06%
YoY
|
$271.6M
503.45%
YoY
|
$45.00M
309.09%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.849M
-76.85%
YoY
|
-$25.26M
-58.09%
YoY
|
-$60.28M
-129.46%
YoY
|
$204.6M
577.62%
YoY
|
$30.20M
-176.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$4.293M
-81.72%
YoY
|
-$23.49M
-38.22%
YoY
|
-$38.02M
523.14%
YoY
|
-$6.101M
-39.6%
YoY
|
-$10.10M
-118.2%
YoY
|
| Cash From Investing Activities |
-$15.47M
-201.05%
YoY
|
$15.31M
-134.45%
YoY
|
-$44.44M
-331.15%
YoY
|
$19.22M
-665.4%
YoY
|
-$3.400M
112.5%
YoY
|
| Cash From Financing Activities |
-$5.849M
-76.85%
YoY
|
-$25.26M
-58.09%
YoY
|
-$60.28M
-129.46%
YoY
|
$204.6M
577.62%
YoY
|
$30.20M
-176.84%
YoY
|
| Net Change In Cash |
-$20.16M
-45.68%
YoY
|
-$37.11M
-74.77%
YoY
|
-$147.1M
-167.55%
YoY
|
$217.8M
1203.97%
YoY
|
$16.70M
14.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.293M
-81.72%
YoY
|
-$23.49M
-38.22%
YoY
|
-$38.02M
523.14%
YoY
|
-$6.101M
-39.6%
YoY
|
-$10.10M
-118.2%
YoY
|
| Capital Expenditures |
$15.75M
46.52%
YoY
|
$10.75M
-71.43%
YoY
|
$37.62M
-423.8%
YoY
|
-$11.62M
41.67%
YoY
|
-$8.200M
-40.15%
YoY
|
| Free Cash Flow |
-$20.04M
-41.46%
YoY
|
-$34.24M
-54.74%
YoY
|
-$75.63M
-1471.03%
YoY
|
$5.516M
-390.34%
YoY
|
-$1.900M
-102.75%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$335.0K
-106.92%
YoY
|
$1.453M
270.66%
YoY
|
$1.540M
-134.97%
YoY
|
-$11.79M
45.73%
YoY
|
$4.843M
-151.58%
YoY
|
$392.0K
-95.3%
YoY
|
-$4.404M
2170.1%
YoY
|
-$8.088M
40.94%
YoY
|
-$9.390M
-417.66%
YoY
|
$8.348M
-4192.16%
YoY
|
-$194.0K
-88.49%
YoY
|
-$5.739M
264.1%
YoY
|
$2.956M
315.75%
YoY
|
-$204.0K
-102.93%
YoY
|
-$1.685M
-310.63%
YoY
|
-$1.576M
-178.81%
YoY
|
$711.0K
-66.14%
YoY
|
$6.953M
124.29%
YoY
|
$800.0K
-118.18%
YoY
|
$2.000M
-118.35%
YoY
|
| Depreciation, Depletion And Amortization |
$2.000M
11.11%
YoY
|
$2.400M
71.43%
YoY
|
$2.108M
20.39%
YoY
|
$1.913M
N/A
|
$1.800M
-5.26%
YoY
|
$1.400M
-6.67%
YoY
|
$1.751M
-14.59%
YoY
|
N/A
|
$1.900M
N/A
|
$1.500M
N/A
|
$2.050M
N/A
|
$6.817M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$34.14M
-711.54%
YoY
|
$2.255M
-201.94%
YoY
|
-$1.892M
-107.72%
YoY
|
$10.29M
252.12%
YoY
|
-$5.582M
20.2%
YoY
|
-$2.212M
-5.99%
YoY
|
$24.52M
-203.34%
YoY
|
$2.922M
-127.6%
YoY
|
-$4.644M
-10.8%
YoY
|
-$2.353M
-70.07%
YoY
|
-$23.73M
65.23%
YoY
|
-$10.59M
-219.97%
YoY
|
-$5.206M
2.99%
YoY
|
-$7.862M
-1347.94%
YoY
|
-$14.36M
36.77%
YoY
|
$8.824M
-345.12%
YoY
|
-$5.055M
152.75%
YoY
|
$630.0K
-88.33%
YoY
|
-$10.50M
6.06%
YoY
|
-$3.600M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.532M
-63.45%
YoY
|
$2.115M
-45.5%
YoY
|
$2.653M
-6.88%
YoY
|
$4.825M
N/A
|
$4.192M
N/A
|
$3.881M
N/A
|
$2.849M
43.96%
YoY
|
N/A
|
N/A
|
N/A
|
$1.979M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$190.0K
-19100.0%
YoY
|
$440.0K
1157.14%
YoY
|
$551.0K
-103.07%
YoY
|
$1.000K
-99.99%
YoY
|
-$1.000K
-100.01%
YoY
|
$35.00K
-69.83%
YoY
|
-$17.97M
863.13%
YoY
|
$7.006M
-192.66%
YoY
|
$10.12M
-132.43%
YoY
|
$116.0K
-105.88%
YoY
|
-$1.866M
-49.57%
YoY
|
-$7.561M
140.39%
YoY
|
-$31.20M
948.77%
YoY
|
-$1.973M
160.98%
YoY
|
-$3.700M
-114.18%
YoY
|
-$3.145M
-14.99%
YoY
|
-$2.975M
197.5%
YoY
|
-$756.0K
-856.0%
YoY
|
$26.10M
2075.0%
YoY
|
-$3.700M
N/A
|
| Cash From Investing Activities |
-$1.342M
-67.99%
YoY
|
-$1.675M
-56.45%
YoY
|
-$2.102M
-88.3%
YoY
|
-$4.824M
-168.86%
YoY
|
-$4.193M
-141.44%
YoY
|
-$3.846M
-3415.52%
YoY
|
-$17.97M
863.13%
YoY
|
$7.006M
-192.66%
YoY
|
$10.12M
-132.43%
YoY
|
$116.0K
-105.88%
YoY
|
-$1.866M
-49.57%
YoY
|
-$7.561M
140.39%
YoY
|
-$31.20M
948.77%
YoY
|
-$1.973M
160.98%
YoY
|
-$3.700M
-114.18%
YoY
|
-$3.145M
-14.99%
YoY
|
-$2.975M
197.5%
YoY
|
-$756.0K
-856.0%
YoY
|
$26.10M
2075.0%
YoY
|
-$3.700M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.972M
-349.1%
YoY
|
$962.0K
-35.13%
YoY
|
$13.24M
-27.31%
YoY
|
$2.851M
-157.98%
YoY
|
-$1.996M
-70.25%
YoY
|
$1.483M
27.84%
YoY
|
$18.22M
-212.82%
YoY
|
-$4.917M
-207.61%
YoY
|
-$6.710M
-85.31%
YoY
|
$1.160M
-123.51%
YoY
|
-$16.15M
13.38%
YoY
|
$4.569M
-119.27%
YoY
|
-$45.67M
1966.56%
YoY
|
-$4.935M
-65.35%
YoY
|
-$14.24M
-105.82%
YoY
|
-$23.71M
-172.72%
YoY
|
-$2.210M
-126.31%
YoY
|
-$14.24M
51.51%
YoY
|
$244.8M
-17585.71%
YoY
|
$32.60M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$34.14M
-711.54%
YoY
|
$2.255M
-201.94%
YoY
|
-$1.892M
-107.72%
YoY
|
$10.29M
252.12%
YoY
|
-$5.582M
20.2%
YoY
|
-$2.212M
-5.99%
YoY
|
$24.52M
-203.34%
YoY
|
$2.922M
-127.6%
YoY
|
-$4.644M
-10.8%
YoY
|
-$2.353M
-70.07%
YoY
|
-$23.73M
65.23%
YoY
|
-$10.59M
-219.97%
YoY
|
-$5.206M
2.99%
YoY
|
-$7.862M
-1347.94%
YoY
|
-$14.36M
36.77%
YoY
|
$8.824M
-345.12%
YoY
|
-$5.055M
152.75%
YoY
|
$630.0K
-88.33%
YoY
|
-$10.50M
6.06%
YoY
|
-$3.600M
N/A
|
| Cash From Investing Activities |
-$1.342M
-67.99%
YoY
|
-$1.675M
-56.45%
YoY
|
-$2.102M
-88.3%
YoY
|
-$4.824M
-168.86%
YoY
|
-$4.193M
-141.44%
YoY
|
-$3.846M
-3415.52%
YoY
|
-$17.97M
863.13%
YoY
|
$7.006M
-192.66%
YoY
|
$10.12M
-132.43%
YoY
|
$116.0K
-105.88%
YoY
|
-$1.866M
-49.57%
YoY
|
-$7.561M
140.39%
YoY
|
-$31.20M
948.77%
YoY
|
-$1.973M
160.98%
YoY
|
-$3.700M
-114.18%
YoY
|
-$3.145M
-14.99%
YoY
|
-$2.975M
197.5%
YoY
|
-$756.0K
-856.0%
YoY
|
$26.10M
2075.0%
YoY
|
-$3.700M
N/A
|
| Cash From Financing Activities |
$4.972M
-349.1%
YoY
|
$962.0K
-35.13%
YoY
|
$13.24M
-27.31%
YoY
|
$2.851M
-157.98%
YoY
|
-$1.996M
-70.25%
YoY
|
$1.483M
27.84%
YoY
|
$18.22M
-212.82%
YoY
|
-$4.917M
-207.61%
YoY
|
-$6.710M
-85.31%
YoY
|
$1.160M
-123.51%
YoY
|
-$16.15M
13.38%
YoY
|
$4.569M
-119.27%
YoY
|
-$45.67M
1966.56%
YoY
|
-$4.935M
-65.35%
YoY
|
-$14.24M
-105.82%
YoY
|
-$23.71M
-172.72%
YoY
|
-$2.210M
-126.31%
YoY
|
-$14.24M
51.51%
YoY
|
$244.8M
-17585.71%
YoY
|
$32.60M
N/A
|
| Net Change In Cash |
$37.77M
-420.84%
YoY
|
$1.542M
-133.7%
YoY
|
$3.575M
-85.57%
YoY
|
$8.316M
65.95%
YoY
|
-$11.77M
852.35%
YoY
|
-$4.575M
324.79%
YoY
|
$24.77M
-159.33%
YoY
|
$5.011M
-136.9%
YoY
|
-$1.236M
-98.49%
YoY
|
-$1.077M
-92.71%
YoY
|
-$41.74M
29.22%
YoY
|
-$13.58M
-24.68%
YoY
|
-$82.08M
701.54%
YoY
|
-$14.77M
2.8%
YoY
|
-$32.31M
-112.41%
YoY
|
-$18.03M
-171.26%
YoY
|
-$10.24M
-289.63%
YoY
|
-$14.37M
268.41%
YoY
|
$260.4M
-2678.22%
YoY
|
$25.30M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$34.14M
-711.54%
YoY
|
$2.255M
-201.94%
YoY
|
-$1.892M
-107.72%
YoY
|
$10.29M
252.12%
YoY
|
-$5.582M
20.2%
YoY
|
-$2.212M
-5.99%
YoY
|
$24.52M
-203.34%
YoY
|
$2.922M
-127.6%
YoY
|
-$4.644M
-10.8%
YoY
|
-$2.353M
-70.07%
YoY
|
-$23.73M
65.23%
YoY
|
-$10.59M
-219.97%
YoY
|
-$5.206M
2.99%
YoY
|
-$7.862M
-1347.94%
YoY
|
-$14.36M
36.77%
YoY
|
$8.824M
-345.12%
YoY
|
-$5.055M
152.75%
YoY
|
$630.0K
-88.33%
YoY
|
-$10.50M
6.06%
YoY
|
-$3.600M
N/A
|
| Capital Expenditures |
$1.532M
-63.45%
YoY
|
$2.115M
-45.5%
YoY
|
$2.653M
-6.88%
YoY
|
$4.825M
N/A
|
$4.192M
N/A
|
$3.881M
N/A
|
$2.849M
43.96%
YoY
|
N/A
|
N/A
|
N/A
|
$1.979M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
$32.60M
-433.58%
YoY
|
$140.0K
-102.3%
YoY
|
-$4.545M
-120.97%
YoY
|
$5.464M
N/A
|
-$9.774M
N/A
|
-$6.093M
N/A
|
$21.67M
-184.3%
YoY
|
N/A
|
N/A
|
N/A
|
-$25.71M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...