|
Concept
|
2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$770.0K
-43.38%
YoY
|
-$1.360M
-15.53%
YoY
|
-$1.610M
87.21%
YoY
|
-$860.0K
56.36%
YoY
|
-$550.0K
511.11%
YoY
|
| Depreciation, Depletion And Amortization |
$90.00K
0.0%
YoY
|
$90.00K
28.57%
YoY
|
$70.00K
250.0%
YoY
|
$20.00K
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$190.0K
-68.85%
YoY
|
-$610.0K
-67.38%
YoY
|
-$1.870M
142.86%
YoY
|
-$770.0K
40.0%
YoY
|
-$550.0K
511.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
-$130.0K
1200.0%
YoY
|
-$10.00K
-95.83%
YoY
|
-$240.0K
242.86%
YoY
|
-$70.00K
0.0%
YoY
|
-$70.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$25.57M
-18.83%
YoY
|
-$31.50M
98.99%
YoY
|
-$15.83M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$25.70M
-18.46%
YoY
|
-$31.52M
96.26%
YoY
|
-$16.06M
22842.86%
YoY
|
-$70.00K
0.0%
YoY
|
-$70.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$16.47M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$28.37M
22.39%
YoY
|
$23.18M
-25.9%
YoY
|
$31.28M
3580.0%
YoY
|
$850.0K
34.92%
YoY
|
$630.0K
530.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$190.0K
-68.85%
YoY
|
-$610.0K
-67.38%
YoY
|
-$1.870M
142.86%
YoY
|
-$770.0K
40.0%
YoY
|
-$550.0K
511.11%
YoY
|
| Cash From Investing Activities |
-$25.70M
-18.46%
YoY
|
-$31.52M
96.26%
YoY
|
-$16.06M
22842.86%
YoY
|
-$70.00K
0.0%
YoY
|
-$70.00K
N/A
|
| Cash From Financing Activities |
$28.37M
22.39%
YoY
|
$23.18M
-25.9%
YoY
|
$31.28M
3580.0%
YoY
|
$850.0K
34.92%
YoY
|
$630.0K
530.0%
YoY
|
| Net Change In Cash |
$2.480M
-127.71%
YoY
|
-$8.950M
-167.04%
YoY
|
$13.35M
133400.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$190.0K
-68.85%
YoY
|
-$610.0K
-67.38%
YoY
|
-$1.870M
142.86%
YoY
|
-$770.0K
40.0%
YoY
|
-$550.0K
511.11%
YoY
|
| Capital Expenditures |
-$130.0K
1200.0%
YoY
|
-$10.00K
-95.83%
YoY
|
-$240.0K
242.86%
YoY
|
-$70.00K
0.0%
YoY
|
-$70.00K
N/A
|
| Free Cash Flow |
-$60.00K
-90.0%
YoY
|
-$600.0K
-63.19%
YoY
|
-$1.630M
132.86%
YoY
|
-$700.0K
45.83%
YoY
|
-$480.0K
433.33%
YoY
|
|
Concept
|
2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$340.0K
112.5%
YoY
|
-$140.0K
-12.5%
YoY
|
-$230.0K
0.0%
YoY
|
-$220.0K
-18.52%
YoY
|
-$160.0K
-61.9%
YoY
|
-$160.0K
-64.44%
YoY
|
-$230.0K
-51.06%
YoY
|
-$270.0K
-44.9%
YoY
|
-$420.0K
-2.33%
YoY
|
-$450.0K
104.55%
YoY
|
-$470.0K
88.0%
YoY
|
-$490.0K
133.33%
YoY
|
-$430.0K
79.17%
YoY
|
| Depreciation, Depletion And Amortization |
$20.00K
0.0%
YoY
|
$30.00K
50.0%
YoY
|
$20.00K
0.0%
YoY
|
$30.00K
50.0%
YoY
|
$20.00K
-33.33%
YoY
|
$20.00K
0.0%
YoY
|
$20.00K
-33.33%
YoY
|
$20.00K
0.0%
YoY
|
$30.00K
200.0%
YoY
|
$20.00K
100.0%
YoY
|
$30.00K
200.0%
YoY
|
$20.00K
N/A
|
$10.00K
0.0%
YoY
|
| Cash From Operating Activities |
-$1.120M
-360.47%
YoY
|
-$110.0K
N/A
|
-$60.00K
-76.0%
YoY
|
-$560.0K
-343.48%
YoY
|
$430.0K
-166.15%
YoY
|
$0.00
-100.0%
YoY
|
-$250.0K
-69.14%
YoY
|
$230.0K
-146.94%
YoY
|
-$650.0K
62.5%
YoY
|
$60.00K
-135.29%
YoY
|
-$810.0K
326.32%
YoY
|
-$490.0K
133.33%
YoY
|
-$400.0K
100.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$30.00K
200.0%
YoY
|
-$90.00K
350.0%
YoY
|
-$80.00K
N/A
|
-$20.00K
N/A
|
-$10.00K
0.0%
YoY
|
-$20.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
-92.86%
YoY
|
$0.00
-100.0%
YoY
|
-$30.00K
0.0%
YoY
|
-$30.00K
50.0%
YoY
|
-$140.0K
600.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$6.010M
104.42%
YoY
|
-$4.010M
-7.18%
YoY
|
-$12.75M
68.43%
YoY
|
-$5.560M
10.98%
YoY
|
-$2.940M
-70.12%
YoY
|
-$4.320M
-52.42%
YoY
|
-$7.570M
-16.54%
YoY
|
-$5.010M
-7.9%
YoY
|
-$9.840M
645.45%
YoY
|
-$9.080M
N/A
|
-$9.070M
N/A
|
-$5.440M
N/A
|
-$1.320M
N/A
|
| Cash From Investing Activities |
-$6.020M
104.07%
YoY
|
-$4.110M
-5.3%
YoY
|
-$12.83M
69.26%
YoY
|
-$5.580M
11.38%
YoY
|
-$2.950M
-70.05%
YoY
|
-$4.340M
-52.2%
YoY
|
-$7.580M
-16.7%
YoY
|
-$5.010M
-8.24%
YoY
|
-$9.850M
574.66%
YoY
|
-$9.080M
22600.0%
YoY
|
-$9.100M
30233.33%
YoY
|
-$5.460M
27200.0%
YoY
|
-$1.460M
7200.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
-$40.00K
N/A
|
$16.51M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.01M
51.67%
YoY
|
$200.0K
-96.77%
YoY
|
$8.210M
7.6%
YoY
|
$7.370M
125.38%
YoY
|
$6.600M
-25.93%
YoY
|
$6.190M
83.68%
YoY
|
$7.630M
18.29%
YoY
|
$3.270M
-57.81%
YoY
|
$8.910M
-47.12%
YoY
|
$3.370M
1365.22%
YoY
|
$6.450M
7962.5%
YoY
|
$7.750M
1994.59%
YoY
|
$16.85M
7226.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.120M
-360.47%
YoY
|
-$110.0K
N/A
|
-$60.00K
-76.0%
YoY
|
-$560.0K
-343.48%
YoY
|
$430.0K
-166.15%
YoY
|
$0.00
-100.0%
YoY
|
-$250.0K
-69.14%
YoY
|
$230.0K
-146.94%
YoY
|
-$650.0K
62.5%
YoY
|
$60.00K
-135.29%
YoY
|
-$810.0K
326.32%
YoY
|
-$490.0K
133.33%
YoY
|
-$400.0K
100.0%
YoY
|
| Cash From Investing Activities |
-$6.020M
104.07%
YoY
|
-$4.110M
-5.3%
YoY
|
-$12.83M
69.26%
YoY
|
-$5.580M
11.38%
YoY
|
-$2.950M
-70.05%
YoY
|
-$4.340M
-52.2%
YoY
|
-$7.580M
-16.7%
YoY
|
-$5.010M
-8.24%
YoY
|
-$9.850M
574.66%
YoY
|
-$9.080M
22600.0%
YoY
|
-$9.100M
30233.33%
YoY
|
-$5.460M
27200.0%
YoY
|
-$1.460M
7200.0%
YoY
|
| Cash From Financing Activities |
$10.01M
51.67%
YoY
|
$200.0K
-96.77%
YoY
|
$8.210M
7.6%
YoY
|
$7.370M
125.38%
YoY
|
$6.600M
-25.93%
YoY
|
$6.190M
83.68%
YoY
|
$7.630M
18.29%
YoY
|
$3.270M
-57.81%
YoY
|
$8.910M
-47.12%
YoY
|
$3.370M
1365.22%
YoY
|
$6.450M
7962.5%
YoY
|
$7.750M
1994.59%
YoY
|
$16.85M
7226.09%
YoY
|
| Net Change In Cash |
$2.870M
-29.66%
YoY
|
-$4.020M
-317.3%
YoY
|
-$4.680M
2240.0%
YoY
|
$1.230M
-181.46%
YoY
|
$4.080M
-356.6%
YoY
|
$1.850M
-132.74%
YoY
|
-$200.0K
-94.22%
YoY
|
-$1.510M
-183.89%
YoY
|
-$1.590M
-110.61%
YoY
|
-$5.650M
-28350.0%
YoY
|
-$3.460M
2371.43%
YoY
|
$1.800M
1185.71%
YoY
|
$14.99M
149800.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.120M
-360.47%
YoY
|
-$110.0K
N/A
|
-$60.00K
-76.0%
YoY
|
-$560.0K
-343.48%
YoY
|
$430.0K
-166.15%
YoY
|
$0.00
-100.0%
YoY
|
-$250.0K
-69.14%
YoY
|
$230.0K
-146.94%
YoY
|
-$650.0K
62.5%
YoY
|
$60.00K
-135.29%
YoY
|
-$810.0K
326.32%
YoY
|
-$490.0K
133.33%
YoY
|
-$400.0K
100.0%
YoY
|
| Capital Expenditures |
-$30.00K
200.0%
YoY
|
-$90.00K
350.0%
YoY
|
-$80.00K
N/A
|
-$20.00K
N/A
|
-$10.00K
0.0%
YoY
|
-$20.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
-92.86%
YoY
|
$0.00
-100.0%
YoY
|
-$30.00K
0.0%
YoY
|
-$30.00K
50.0%
YoY
|
-$140.0K
600.0%
YoY
|
| Free Cash Flow |
-$1.090M
-347.73%
YoY
|
-$20.00K
-200.0%
YoY
|
$20.00K
-108.0%
YoY
|
-$540.0K
-334.78%
YoY
|
$440.0K
-168.75%
YoY
|
$20.00K
-66.67%
YoY
|
-$250.0K
-67.95%
YoY
|
$230.0K
-150.0%
YoY
|
-$640.0K
146.15%
YoY
|
$60.00K
-146.15%
YoY
|
-$780.0K
387.5%
YoY
|
-$460.0K
142.11%
YoY
|
-$260.0K
44.44%
YoY
|
Loading...