|
Concept
|
2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|
| Revenue |
$156.8K
-37.13%
YoY
|
$249.4K
-79.07%
YoY
|
$1.192M
1.99%
YoY
|
$1.168M
18715.78%
YoY
|
$6.210K
-82.75%
YoY
|
| Cost Of Revenue |
$176.4K
-0.57%
YoY
|
$177.4K
-77.83%
YoY
|
$800.0K
-7.94%
YoY
|
$869.1K
N/A
|
N/A
|
| Gross Profit |
-$19.58K
-127.19%
YoY
|
$72.02K
-81.61%
YoY
|
$391.7K
30.82%
YoY
|
$299.4K
N/A
|
N/A
|
| Selling, General & Admin |
$2.434M
-34.77%
YoY
|
$3.732M
-20.37%
YoY
|
$4.687M
-38.54%
YoY
|
$7.625M
24076.76%
YoY
|
$31.54K
-39.35%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$8.540K
-24.36%
YoY
|
$11.29K
-39.1%
YoY
|
$18.54K
-29.72%
YoY
|
$26.38K
1993.65%
YoY
|
$1.260K
26.0%
YoY
|
| Operating Expenses |
$2.443M
-34.74%
YoY
|
$3.743M
-20.45%
YoY
|
$4.705M
-38.51%
YoY
|
$7.652M
23235.56%
YoY
|
$32.79K
-38.13%
YoY
|
| Operating Profit |
-$2.463M
-32.92%
YoY
|
-$3.671M
-14.89%
YoY
|
-$4.314M
-41.33%
YoY
|
-$7.352M
N/A
|
N/A
|
| Interest Expense |
-$639.9K
-24.46%
YoY
|
-$847.1K
432.46%
YoY
|
-$159.1K
37.05%
YoY
|
-$116.1K
1225.11%
YoY
|
-$8.760K
776.0%
YoY
|
| Other Income/Expense, Net |
$1.680K
-97.73%
YoY
|
$74.02K
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$3.101M
-30.23%
YoY
|
-$4.444M
-0.64%
YoY
|
-$4.473M
-40.11%
YoY
|
-$7.468M
20697.61%
YoY
|
-$35.91K
99.5%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$3.101M
-30.23%
YoY
|
-$4.444M
-0.64%
YoY
|
-$4.473M
-40.11%
YoY
|
-$7.468M
20697.61%
YoY
|
-$35.91K
99.5%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$25.84B
-59.3%
YoY
|
-$63.49B
-14.83%
YoY
|
-$74.55B
-60.07%
YoY
|
-$186.7B
15498.2%
YoY
|
-$1.197B
99.5%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$48.07K
26.67%
YoY
|
$156.8K
213.6%
YoY
|
$184.5K
514.93%
YoY
|
$4.870K
-94.59%
YoY
|
$37.95K
-52.56%
YoY
|
$50.00K
25.0%
YoY
|
$30.00K
-93.62%
YoY
|
$90.00K
-78.57%
YoY
|
$80.00K
-70.37%
YoY
|
$40.00K
N/A
|
$470.0K
62.07%
YoY
|
$420.0K
-23.64%
YoY
|
$270.0K
N/A
|
N/A
|
$290.0K
70.59%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$170.0K
N/A
|
$450.0K
4400.0%
YoY
|
| Cost Of Revenue |
$37.06K
-5.29%
YoY
|
$176.4K
193.97%
YoY
|
$95.24K
376.2%
YoY
|
$8.900K
-82.2%
YoY
|
$39.13K
-21.74%
YoY
|
$60.00K
-45.45%
YoY
|
$20.00K
-92.0%
YoY
|
$50.00K
-80.77%
YoY
|
$50.00K
-72.22%
YoY
|
$110.0K
N/A
|
$250.0K
0.0%
YoY
|
$260.0K
N/A
|
$180.0K
N/A
|
N/A
|
$250.0K
177.78%
YoY
|
N/A
|
N/A
|
$90.00K
N/A
|
N/A
|
| Gross Profit |
$11.01K
-1033.05%
YoY
|
-$19.58K
95.8%
YoY
|
$89.24K
792.4%
YoY
|
-$4.030K
-110.08%
YoY
|
-$1.180K
-102.95%
YoY
|
-$10.00K
-85.71%
YoY
|
$10.00K
-95.45%
YoY
|
$40.00K
-75.0%
YoY
|
$40.00K
-55.56%
YoY
|
-$70.00K
N/A
|
$220.0K
450.0%
YoY
|
$160.0K
N/A
|
$90.00K
N/A
|
N/A
|
$40.00K
-50.0%
YoY
|
N/A
|
N/A
|
$80.00K
N/A
|
N/A
|
| Selling, General & Admin |
$622.6K
6.49%
YoY
|
$2.434M
76.41%
YoY
|
$536.3K
-5.91%
YoY
|
$414.2K
-51.27%
YoY
|
$584.7K
-37.13%
YoY
|
$1.380M
7.81%
YoY
|
$570.0K
-44.66%
YoY
|
$850.0K
-31.45%
YoY
|
$930.0K
-18.42%
YoY
|
$1.280M
N/A
|
$1.030M
-62.41%
YoY
|
$1.240M
-63.85%
YoY
|
$1.140M
11300.0%
YoY
|
N/A
|
$2.740M
104.48%
YoY
|
$10.00K
-50.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.340M
13300.0%
YoY
|
$1.720M
17100.0%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$2.030K
-7.73%
YoY
|
$2.070K
N/A
|
$2.080K
N/A
|
$2.190K
-78.1%
YoY
|
$2.200K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$10.00K
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$10.00K
N/A
|
$10.00K
-150.0%
YoY
|
$20.00K
0.0%
YoY
|
$0.00
N/A
|
-$20.00K
N/A
|
$20.00K
N/A
|
$0.00
N/A
|
| Operating Expenses |
$624.6K
6.43%
YoY
|
$2.443M
75.75%
YoY
|
$538.4K
-5.55%
YoY
|
$416.4K
-51.58%
YoY
|
$586.9K
-36.89%
YoY
|
$1.390M
8.59%
YoY
|
$570.0K
-45.19%
YoY
|
$860.0K
-31.2%
YoY
|
$930.0K
-18.42%
YoY
|
$1.280M
N/A
|
$1.040M
-62.18%
YoY
|
$1.250M
-67.53%
YoY
|
$1.140M
11300.0%
YoY
|
N/A
|
$2.750M
103.7%
YoY
|
$10.00K
-50.0%
YoY
|
$10.00K
0.0%
YoY
|
$1.350M
13400.0%
YoY
|
$2.120M
21100.0%
YoY
|
| Operating Profit |
-$613.6K
4.35%
YoY
|
-$2.463M
75.9%
YoY
|
-$449.1K
-19.8%
YoY
|
-$420.5K
-48.72%
YoY
|
-$588.1K
-33.93%
YoY
|
-$1.400M
3.7%
YoY
|
-$560.0K
-31.71%
YoY
|
-$820.0K
-24.77%
YoY
|
-$890.0K
-15.24%
YoY
|
-$1.350M
N/A
|
-$820.0K
-69.74%
YoY
|
-$1.090M
N/A
|
-$1.050M
N/A
|
N/A
|
-$2.710M
113.39%
YoY
|
N/A
|
N/A
|
-$1.270M
N/A
|
N/A
|
| Interest Expense |
-$182.8K
212.37%
YoY
|
-$639.9K
357.06%
YoY
|
-$192.5K
862.4%
YoY
|
-$201.9K
152.43%
YoY
|
-$58.52K
-90.25%
YoY
|
-$140.0K
100.0%
YoY
|
-$20.00K
-60.0%
YoY
|
-$80.00K
166.67%
YoY
|
-$600.0K
5900.0%
YoY
|
-$70.00K
N/A
|
-$50.00K
-98.7%
YoY
|
-$30.00K
-85.71%
YoY
|
-$10.00K
0.0%
YoY
|
N/A
|
-$3.850M
2306.25%
YoY
|
-$10.00K
N/A
|
$0.00
N/A
|
-$160.0K
N/A
|
-$90.00K
N/A
|
| Other Income/Expense, Net |
$2.690K
N/A
|
$1.680K
-97.6%
YoY
|
N/A
|
N/A
|
N/A
|
$70.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$793.7K
22.76%
YoY
|
-$3.101M
112.38%
YoY
|
-$641.6K
8.75%
YoY
|
-$622.4K
-30.84%
YoY
|
-$646.6K
-56.89%
YoY
|
-$1.460M
2.82%
YoY
|
-$590.0K
-32.18%
YoY
|
-$900.0K
-18.92%
YoY
|
-$1.500M
40.19%
YoY
|
-$1.420M
N/A
|
-$870.0K
-86.76%
YoY
|
-$1.110M
-68.47%
YoY
|
-$1.070M
5250.0%
YoY
|
N/A
|
-$6.570M
362.68%
YoY
|
-$20.00K
100.0%
YoY
|
-$10.00K
N/A
|
-$1.420M
14100.0%
YoY
|
-$1.760M
17500.0%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$793.7K
22.76%
YoY
|
-$3.101M
112.38%
YoY
|
-$641.6K
8.75%
YoY
|
-$622.4K
-30.84%
YoY
|
-$646.6K
-56.89%
YoY
|
-$1.460M
2.82%
YoY
|
-$590.0K
-32.18%
YoY
|
-$900.0K
-18.92%
YoY
|
-$1.500M
40.19%
YoY
|
-$1.420M
N/A
|
-$870.0K
-86.76%
YoY
|
-$1.110M
-68.47%
YoY
|
-$1.070M
5250.0%
YoY
|
N/A
|
-$6.570M
362.68%
YoY
|
-$20.00K
100.0%
YoY
|
-$10.00K
N/A
|
-$1.420M
14100.0%
YoY
|
-$1.760M
17500.0%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$2.940B
-59.08%
YoY
|
-$25.84B
35296.8%
YoY
|
-$5.347B
8962.43%
YoY
|
-$6.224B
6815.67%
YoY
|
-$7.184B
4689.56%
YoY
|
-$73.00M
-48.59%
YoY
|
-$59.00M
-32.18%
YoY
|
-$90.00M
-18.92%
YoY
|
-$150.0M
40.19%
YoY
|
-$142.0M
N/A
|
-$87.00M
-86.76%
YoY
|
-$111.0M
-88.34%
YoY
|
-$107.0M
5250.0%
YoY
|
N/A
|
-$657.0M
103.46%
YoY
|
-$2.000M
100.0%
YoY
|
-$1.000M
N/A
|
-$322.9M
32192.0%
YoY
|
-$400.8M
39980.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
44.28M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...