|
Concept
|
2020 | 2019 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|
| Revenue |
$580.3K
68.58%
YoY
|
$344.2K
N/A
|
$239.0K
63.48%
YoY
|
$146.2K
-1.26%
YoY
|
$148.0K
-63.21%
YoY
|
| Cost Of Revenue |
$40.00K
292.54%
YoY
|
$10.19K
N/A
|
$240.6K
157.1%
YoY
|
$93.59K
-31.7%
YoY
|
$137.0K
-46.99%
YoY
|
| Gross Profit |
$540.3K
61.75%
YoY
|
$334.0K
N/A
|
-$1.660K
-103.16%
YoY
|
$52.58K
377.57%
YoY
|
$11.01K
-92.35%
YoY
|
| Selling, General & Admin |
$841.9K
-31.65%
YoY
|
$1.232M
N/A
|
$2.883M
208.76%
YoY
|
$933.8K
-44.27%
YoY
|
$1.676M
215.85%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$163.8K
19.55%
YoY
|
$137.0K
N/A
|
$4.660K
-34.18%
YoY
|
$7.080K
14.19%
YoY
|
$6.200K
58.97%
YoY
|
| Operating Expenses |
$1.006M
-26.52%
YoY
|
$1.369M
N/A
|
$2.888M
206.93%
YoY
|
$940.9K
-44.06%
YoY
|
$1.682M
214.71%
YoY
|
| Operating Profit |
-$465.4K
-55.02%
YoY
|
-$1.035M
N/A
|
-$2.890M
225.29%
YoY
|
-$888.3K
-46.84%
YoY
|
-$1.671M
327.82%
YoY
|
| Interest Expense |
-$462.9K
-31.31%
YoY
|
-$673.8K
N/A
|
-$940.8K
140.37%
YoY
|
-$391.4K
912.89%
YoY
|
-$38.64K
1523.53%
YoY
|
| Other Income/Expense, Net |
-$603.0K
N/A
|
$0.00
N/A
|
-$298.8K
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$1.621M
-5.02%
YoY
|
-$1.707M
N/A
|
-$4.184M
230.47%
YoY
|
-$1.266M
-25.66%
YoY
|
-$1.703M
333.34%
YoY
|
| Income Tax |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$1.601M
-9.84%
YoY
|
-$1.776M
N/A
|
-$4.184M
230.47%
YoY
|
-$1.266M
-25.66%
YoY
|
-$1.703M
333.34%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
-4.23%
YoY
|
$0.00
N/A
|
-$31.44K
86.46%
YoY
|
-$16.86K
-35.5%
YoY
|
-$26.15K
220.09%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$4.980K
-77.46%
YoY
|
$14.01K
-88.33%
YoY
|
$13.92K
-76.8%
YoY
|
$35.07K
16.9%
YoY
|
$22.09K
-63.18%
YoY
|
$120.0K
200.0%
YoY
|
$60.00K
200.0%
YoY
|
$30.00K
200.0%
YoY
|
$60.00K
100.0%
YoY
|
$40.00K
-42.86%
YoY
|
$20.00K
-50.0%
YoY
|
$10.00K
N/A
|
$30.00K
-7.53%
YoY
|
$70.00K
-80.0%
YoY
|
$40.00K
100.0%
YoY
|
$0.00
-100.0%
YoY
|
$32.44K
N/A
|
$350.0K
169.23%
YoY
|
$20.00K
N/A
|
$10.00K
N/A
|
| Cost Of Revenue |
$3.130K
-48.09%
YoY
|
$5.140K
-94.86%
YoY
|
$22.05K
10.25%
YoY
|
$115.0K
474.75%
YoY
|
$6.030K
-84.93%
YoY
|
$100.0K
400.0%
YoY
|
$20.00K
100.0%
YoY
|
$20.00K
-50.0%
YoY
|
$40.00K
100.0%
YoY
|
$20.00K
-33.33%
YoY
|
$10.00K
-80.0%
YoY
|
$40.00K
33.33%
YoY
|
$20.00K
-38.11%
YoY
|
$30.00K
-82.35%
YoY
|
$50.00K
150.0%
YoY
|
$30.00K
N/A
|
$32.32K
N/A
|
$170.0K
88.89%
YoY
|
$20.00K
N/A
|
$0.00
N/A
|
| Gross Profit |
$1.850K
-88.48%
YoY
|
$8.870K
-55.65%
YoY
|
-$8.130K
-120.33%
YoY
|
-$79.88K
-898.8%
YoY
|
$16.06K
-19.7%
YoY
|
$20.00K
100.0%
YoY
|
$40.00K
300.0%
YoY
|
$10.00K
-150.0%
YoY
|
$20.00K
N/A
|
$10.00K
-66.67%
YoY
|
$10.00K
N/A
|
-$20.00K
-33.33%
YoY
|
$0.00
-100.0%
YoY
|
$30.00K
-83.33%
YoY
|
$0.00
N/A
|
-$30.00K
-400.0%
YoY
|
$127.00
N/A
|
$180.0K
260.0%
YoY
|
$0.00
N/A
|
$10.00K
N/A
|
| Selling, General & Admin |
$73.89K
-73.79%
YoY
|
$165.7K
-33.73%
YoY
|
$75.95K
-96.37%
YoY
|
$259.5K
72.98%
YoY
|
$281.9K
156.3%
YoY
|
$250.0K
-40.48%
YoY
|
$2.090M
736.0%
YoY
|
$150.0K
-79.45%
YoY
|
$110.0K
-35.29%
YoY
|
$420.0K
-20.75%
YoY
|
$250.0K
0.0%
YoY
|
$730.0K
180.77%
YoY
|
$170.0K
1.97%
YoY
|
$530.0K
657.14%
YoY
|
$250.0K
525.0%
YoY
|
$260.0K
36.84%
YoY
|
$166.7K
455.73%
YoY
|
$70.00K
600.0%
YoY
|
$40.00K
100.0%
YoY
|
$190.0K
533.33%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.100K
-68.66%
YoY
|
$1.080K
N/A
|
$1.070K
N/A
|
$1.150K
N/A
|
$3.510K
-64.9%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Operating Expenses |
$74.99K
-73.52%
YoY
|
$166.8K
-33.3%
YoY
|
$77.02K
-96.31%
YoY
|
$260.6K
62.89%
YoY
|
$283.2K
157.44%
YoY
|
$250.0K
-40.48%
YoY
|
$2.090M
736.0%
YoY
|
$160.0K
-78.08%
YoY
|
$110.0K
-35.29%
YoY
|
$420.0K
-22.22%
YoY
|
$250.0K
4.17%
YoY
|
$730.0K
180.77%
YoY
|
$170.0K
1.97%
YoY
|
$540.0K
671.43%
YoY
|
$240.0K
500.0%
YoY
|
$260.0K
36.84%
YoY
|
$166.7K
455.73%
YoY
|
$70.00K
600.0%
YoY
|
$40.00K
100.0%
YoY
|
$190.0K
533.33%
YoY
|
| Operating Profit |
-$73.14K
-72.62%
YoY
|
-$157.9K
-31.35%
YoY
|
-$85.15K
-95.85%
YoY
|
-$340.5K
127.0%
YoY
|
-$267.1K
196.8%
YoY
|
-$230.0K
-43.9%
YoY
|
-$2.050M
754.17%
YoY
|
-$150.0K
-80.0%
YoY
|
-$90.00K
-47.06%
YoY
|
-$410.0K
-19.61%
YoY
|
-$240.0K
0.0%
YoY
|
-$750.0K
158.62%
YoY
|
-$170.0K
2.05%
YoY
|
-$510.0K
-563.64%
YoY
|
-$240.0K
500.0%
YoY
|
-$290.0K
61.11%
YoY
|
-$166.6K
455.31%
YoY
|
$110.0K
175.0%
YoY
|
-$40.00K
100.0%
YoY
|
-$180.0K
500.0%
YoY
|
| Interest Expense |
-$88.38K
29.27%
YoY
|
-$54.75K
-39.17%
YoY
|
-$47.83K
-92.86%
YoY
|
-$116.9K
-26.96%
YoY
|
-$68.37K
-31.63%
YoY
|
-$90.00K
-10.0%
YoY
|
-$670.0K
1575.0%
YoY
|
-$160.0K
300.0%
YoY
|
-$100.0K
N/A
|
-$100.0K
N/A
|
-$40.00K
N/A
|
-$40.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$297.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$10.00K
N/A
|
| Other Income/Expense, Net |
$0.00
-100.0%
YoY
|
-$27.32K
-87.58%
YoY
|
N/A
|
-$126.8K
N/A
|
$44.52K
N/A
|
-$220.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$161.5K
-52.0%
YoY
|
-$240.0K
-48.94%
YoY
|
-$133.0K
-95.28%
YoY
|
-$556.2K
91.8%
YoY
|
-$336.5K
77.08%
YoY
|
-$470.0K
-6.0%
YoY
|
-$2.820M
907.14%
YoY
|
-$290.0K
-63.29%
YoY
|
-$190.0K
18.75%
YoY
|
-$500.0K
0.0%
YoY
|
-$280.0K
12.0%
YoY
|
-$790.0K
172.41%
YoY
|
-$160.0K
-5.88%
YoY
|
-$500.0K
-554.55%
YoY
|
-$250.0K
525.0%
YoY
|
-$290.0K
52.63%
YoY
|
-$170.0K
750.0%
YoY
|
$110.0K
266.67%
YoY
|
-$40.00K
100.0%
YoY
|
-$190.0K
850.0%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$161.5K
-52.0%
YoY
|
-$240.0K
-48.94%
YoY
|
-$133.0K
-95.28%
YoY
|
-$556.2K
91.8%
YoY
|
-$336.5K
77.08%
YoY
|
-$470.0K
-6.0%
YoY
|
-$2.820M
907.14%
YoY
|
-$290.0K
-63.29%
YoY
|
-$190.0K
18.75%
YoY
|
-$500.0K
0.0%
YoY
|
-$280.0K
12.0%
YoY
|
-$790.0K
172.41%
YoY
|
-$160.0K
-4.13%
YoY
|
-$500.0K
-554.55%
YoY
|
-$250.0K
525.0%
YoY
|
-$290.0K
52.63%
YoY
|
-$166.9K
734.45%
YoY
|
$110.0K
266.67%
YoY
|
-$40.00K
100.0%
YoY
|
-$190.0K
850.0%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$536.60
-77.28%
YoY
|
-$1.148K
-67.0%
YoY
|
-$800.10
-96.98%
YoY
|
-$3.593K
4.2%
YoY
|
-$2.362K
-3.6%
YoY
|
-$3.479K
-51.22%
YoY
|
-$26.46K
546.86%
YoY
|
-$3.448K
-63.8%
YoY
|
-$2.450K
-3.99%
YoY
|
-$7.132K
-23.48%
YoY
|
-$4.090K
-34.41%
YoY
|
-$9.526K
98.73%
YoY
|
-$2.552K
-10.04%
YoY
|
-$9.320K
-405.01%
YoY
|
-$6.236K
461.24%
YoY
|
-$4.793K
-9.18%
YoY
|
-$2.837K
410.68%
YoY
|
$3.056K
577.11%
YoY
|
-$1.111K
-67.11%
YoY
|
-$5.278K
56.22%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
53.65M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...