Login

Balance Sheets

In millions of USD; shares in millions, except per-share amounts
Q1 FY2017
As of Mar 31, 2017
Q2 FY2017
As of Jun 30, 2017
Q3 FY2017
As of Sep 30, 2017
Q4 FY2016
As of Dec 31, 2016
Q2 FY2016
As of Jun 30, 2016
Q1 FY2016
As of Mar 31, 2016
Q4 FY2015
As of Dec 31, 2015
Q3 FY2015
As of Sep 30, 2015
Q2 FY2015
As of Jun 30, 2015
Q1 FY2015
As of Mar 31, 2015
Q4 FY2014
As of Dec 31, 2014
Q3 FY2014
As of Sep 30, 2014
Q2 FY2014
As of Jun 30, 2014
Q1 FY2014
As of Mar 31, 2014
Q4 FY2013
As of Dec 31, 2013
Q3 FY2013
As of Sep 30, 2013
Q2 FY2013
As of Jun 30, 2013
Q3 FY2012
As of Sep 30, 2012
Q1 FY2012
As of Mar 31, 2012
Q4 FY2011
As of Dec 31, 2011
Assets
Current Assets
Cash and Cash Equivalents, at Carrying Value
Cash
Prepaid ExpensesandOther Current Assets
Inventory
Accounts Receivable
Total current assets
Property and Equipment
Total Assets
Liabilities & Stockholders' Equity/(Deficit)
Current Liabilities
Accounts Payable and Accrued Liabilities
Loans from third parties
Client Deposits
Bank Overdraft
Current Portion of Notes Payable
Loans Payable, Current
Derivative Instruments and Hedges, Liabilities
Other Liabilities, Current
Loans from Related Parties
Current Portion of Line of Credit
Current Portion of Capital Leases
Convertible Notes Payable, Net of Discount
Convertible note premium
Judgement Payable
Accrued Liabilities, Current
Derivative Liability
Total Current Liabilities
Long-Term Debt
Notes Payable, Less Current Portion
Capital Leases, Less Current Portion
Line of Credit, Less Current Portion
Total Long-Term Debt
Total Liabilities
Stockholders' Equity/(Deficit)
Preferred Stock, $.0001 par value, 500,000,000 million authorized 500,000,000 and 0 shares issued and outstanding at December 31, 2016 and 2015, respectively
Description
Total preferred Stock, $.0001 par value, 500,000,000 million authorized 500,000,000 and 0 shares issued and outstanding at December 31, 2016 and 2015, respectively
Additional paid in capital
Common stock issuable
Stock subscriptions receivable
Common Stock, $.0001 par value, 500,000,000 million authorized 114,815,781 and 8,000,000 shares issued and outstanding at December 31, 2016 and 2015, respectively
Description
Total common Stock, $.0001 par value, 500,000,000 million authorized 114,815,781 and 8,000,000 shares issued and outstanding at December 31, 2016 and 2015, respectively
Additional Paid-In Capital
Retained Earnings(Deficit)
Receivable from Shareholders or Affiliates for Issuance of Capital Stock
Commons stock issuable
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest
Preferred Stock, Shares Authorized
Description
Total preferred Stock, Shares Authorized
Preferred Stock, Shares Issued
Description
Total preferred Stock, Shares Issued
Common Stock, Shares Authorized
Description
Total common Stock, Shares Authorized
Common Stock, Shares Issued
Description
Total common Stock, Shares Issued
Total Stockholders' Equity/(Deficit)
Total Liabilities & Stockholders’ Equity/(Deficit)

Create Account

Sign up for free to unlock this feature.

Already have an account? Sign in

Premium Feature

This feature requires a premium subscription to unlock unlimited historical data and advanced analysis tools.

Premium includes:

  • Unlimited historical financial data
  • Advanced analytics and insights
  • Priority support