|
Q1 FY2017
As of Mar 31, 2017
|
Q2 FY2017
As of Jun 30, 2017
|
Q3 FY2017
As of Sep 30, 2017
|
Q4 FY2016
As of Dec 31, 2016
|
Q2 FY2016
As of Jun 30, 2016
|
Q1 FY2016
As of Mar 31, 2016
|
Q4 FY2015
As of Dec 31, 2015
|
Q3 FY2015
As of Sep 30, 2015
|
Q2 FY2015
As of Jun 30, 2015
|
Q1 FY2015
As of Mar 31, 2015
|
Q4 FY2014
As of Dec 31, 2014
|
Q3 FY2014
As of Sep 30, 2014
|
Q2 FY2014
As of Jun 30, 2014
|
Q1 FY2014
As of Mar 31, 2014
|
Q4 FY2013
As of Dec 31, 2013
|
Q3 FY2013
As of Sep 30, 2013
|
Q2 FY2013
As of Jun 30, 2013
|
Q3 FY2012
As of Sep 30, 2012
|
Q1 FY2012
As of Mar 31, 2012
|
Q4 FY2011
As of Dec 31, 2011
|
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Current Assets | ||||||||||||||||||||
| Cash and Cash Equivalents, at Carrying Value | ||||||||||||||||||||
| Cash | ||||||||||||||||||||
| Prepaid ExpensesandOther Current Assets | ||||||||||||||||||||
| Inventory | ||||||||||||||||||||
| Accounts Receivable | ||||||||||||||||||||
| Total current assets | ||||||||||||||||||||
| Property and Equipment | ||||||||||||||||||||
| Total Assets | ||||||||||||||||||||
| Liabilities & Stockholders' Equity/(Deficit) | ||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts Payable and Accrued Liabilities | ||||||||||||||||||||
| Loans from third parties | ||||||||||||||||||||
| Client Deposits | ||||||||||||||||||||
| Bank Overdraft | ||||||||||||||||||||
| Current Portion of Notes Payable | ||||||||||||||||||||
| Loans Payable, Current | ||||||||||||||||||||
| Derivative Instruments and Hedges, Liabilities | ||||||||||||||||||||
| Other Liabilities, Current | ||||||||||||||||||||
| Loans from Related Parties | ||||||||||||||||||||
| Current Portion of Line of Credit | ||||||||||||||||||||
| Current Portion of Capital Leases | ||||||||||||||||||||
| Convertible Notes Payable, Net of Discount | ||||||||||||||||||||
| Convertible note premium | ||||||||||||||||||||
| Judgement Payable | ||||||||||||||||||||
| Accrued Liabilities, Current | ||||||||||||||||||||
| Derivative Liability | ||||||||||||||||||||
| Total Current Liabilities | ||||||||||||||||||||
| Long-Term Debt | ||||||||||||||||||||
| Notes Payable, Less Current Portion | ||||||||||||||||||||
| Capital Leases, Less Current Portion | ||||||||||||||||||||
| Line of Credit, Less Current Portion | ||||||||||||||||||||
| Total Long-Term Debt | ||||||||||||||||||||
| Total Liabilities | ||||||||||||||||||||
| Stockholders' Equity/(Deficit) | ||||||||||||||||||||
| Preferred Stock, $.0001 par value, 500,000,000 million authorized 500,000,000 and 0 shares issued and outstanding at December 31, 2016 and 2015, respectively | ||||||||||||||||||||
| Description | ||||||||||||||||||||
| Total preferred Stock, $.0001 par value, 500,000,000 million authorized 500,000,000 and 0 shares issued and outstanding at December 31, 2016 and 2015, respectively | ||||||||||||||||||||
| Additional paid in capital | ||||||||||||||||||||
| Common stock issuable | ||||||||||||||||||||
| Stock subscriptions receivable | ||||||||||||||||||||
| Common Stock, $.0001 par value, 500,000,000 million authorized 114,815,781 and 8,000,000 shares issued and outstanding at December 31, 2016 and 2015, respectively | ||||||||||||||||||||
| Description | ||||||||||||||||||||
| Total common Stock, $.0001 par value, 500,000,000 million authorized 114,815,781 and 8,000,000 shares issued and outstanding at December 31, 2016 and 2015, respectively | ||||||||||||||||||||
| Additional Paid-In Capital | ||||||||||||||||||||
| Retained Earnings(Deficit) | ||||||||||||||||||||
| Receivable from Shareholders or Affiliates for Issuance of Capital Stock | ||||||||||||||||||||
| Commons stock issuable | ||||||||||||||||||||
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | ||||||||||||||||||||
| Preferred Stock, Shares Authorized | ||||||||||||||||||||
| Description | ||||||||||||||||||||
| Total preferred Stock, Shares Authorized | ||||||||||||||||||||
| Preferred Stock, Shares Issued | ||||||||||||||||||||
| Description | ||||||||||||||||||||
| Total preferred Stock, Shares Issued | ||||||||||||||||||||
| Common Stock, Shares Authorized | ||||||||||||||||||||
| Description | ||||||||||||||||||||
| Total common Stock, Shares Authorized | ||||||||||||||||||||
| Common Stock, Shares Issued | ||||||||||||||||||||
| Description | ||||||||||||||||||||
| Total common Stock, Shares Issued | ||||||||||||||||||||
| Total Stockholders' Equity/(Deficit) | ||||||||||||||||||||
| Total Liabilities & Stockholders’ Equity/(Deficit) | ||||||||||||||||||||
Loading...