|
FY2016
12 months to Dec 31, 2016
|
FY2015
12 months to Dec 31, 2015
|
FY2014
12 months to Dec 31, 2014
|
FY2013
12 months to Dec 31, 2013
|
FY2011
12 months to Dec 31, 2011
|
|
|---|---|---|---|---|---|
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | |||||
| Operating Activities: | |||||
| Net Income (Loss) | |||||
| Loss on extinguishment of debt | |||||
| Increase (Decrease) in Accounts Payable | |||||
| Increase (Decrease) in Accrued Liabilities | |||||
| Other income | |||||
| Forgiveness of debt | |||||
| Judgement payable | |||||
| Change in fair value of derivatives | |||||
| Gain on Sale of Property and Equipment | |||||
| Depreciation and Amortization | |||||
| Accretion of Debt Discount | |||||
| Imputed interest | |||||
| Non-cash investing and financing activities | |||||
| Notes issued to settle payables | |||||
| Shares reserved for judgement | |||||
| Stock Issued for Acquisitions | |||||
| Liabilities Assumed in Recapitalization | |||||
| Common Shares Issued Upon Conversion of Promissory Notes | |||||
| Convertible Notes Issued to Settle Accounts Payable | |||||
| Gain on Derivative Liability | |||||
| Changes in operating assets and liabilities | |||||
| Accounts Receivable | |||||
| Prepaid & Other Current Assets | |||||
| Inventory | |||||
| Accounts Payable and Accrued Liabilities | |||||
| Net Cash Used in Operating Activities | |||||
| Proceeds from third party | |||||
| Net Cash Provided by Financing Activities | |||||
| Cash, beginning of period | |||||
| Cash, end of period | |||||
| Client Deposits | |||||
| Net Cash Used in Operating Activities | |||||
| Proceeds from Sale of Property and Equipment | |||||
| Purchase of Property and Equipment | |||||
| Net Cash Provided by (Used in) Investing Activities | |||||
| Proceeds from (Repayments of) Debt | |||||
| Bank Overdraft | |||||
| Repayment on Note Payable | |||||
| Repayment on Line of Credit | |||||
| Repayment on Capital Leases | |||||
| Proceeds from Related Parties | |||||
| Repayment to Related Parties | |||||
| Capital Distribution | |||||
| Proceeds From Notes Payable | |||||
| Net Cash Provided by Financing Activities | |||||
| Net Increase(Decrease) in Cash | |||||
| Cash, Beginning of Period | |||||
| Cash, End of Period | |||||
Loading...