|
FY2020
12 months to Dec 31, 2020
|
FY2019
12 months to Dec 31, 2019
|
FY2018
12 months to Dec 31, 2018
|
FY2011
12 months to Dec 31, 2011
|
|
|---|---|---|---|---|
| Cash flows from operating activities | ||||
| Net loss | ||||
| Interest expenses | ||||
| Cost of issuing warrants for credit loan | ||||
| Consulting fee paid by common shares | ||||
| Investment income | ||||
| Other income | ||||
| Inventory write-off | ||||
| Debt cancellation income | ||||
| Adjustments to reconcile net loss to net cash used in operating activities: | ||||
| Changes in operating assets and liabilities: | ||||
| Inventory | ||||
| Prepaid expenses and other current assets | ||||
| Accounts payable | ||||
| License fee payable – related party | ||||
| Professional fee payable – related party | ||||
| Advance from a customer | ||||
| Net cash used in operating activities | ||||
| Cash flows from financing activities | ||||
| EIDL loan advance | ||||
| Cash proceeds from shareholder loan | ||||
| Net cash provided by financing activities | ||||
| Net decrease in cash and cash equivalents | ||||
| Net increase in cash and cash equivalents | ||||
| Cash and cash equivalents at beginning of year | ||||
| Cash and cash equivalents at end of year | ||||
| Supplemental disclosure of cash flow information | ||||
| Warrants issued for obtaining credit loan | ||||
| Common stock issued for consulting services | ||||
| Stock subscription collected by a related party | ||||
Loading...