|
FY2017
12 months to Feb 28, 2017
|
FY2016
12 months to Dec 31, 2015
|
FY2015
12 months to Dec 31, 2014
|
FY2014
12 months to Dec 31, 2013
|
FY2013
12 months to Dec 31, 2012
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||
| Net loss | |||||
| Expenses paid by officers | |||||
| Prepaid expense | |||||
| Accounts payable | |||||
| Adjustments to reconcile net loss to net cash used by operating activities | |||||
| Amortization of debt discount | |||||
| Depreciation and Amortization expense | |||||
| Stock based compensation | |||||
| Change in operating assets and liabilities | |||||
| Prepaid rent | |||||
| Accounts payable - related parties | |||||
| Accounts payable and accrued expenses | |||||
| NET CASH USED IN OPERATING ACTIVITIES | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||
| Cash paid for furniture and equipment | |||||
| Cash paid for website development costs | |||||
| NET CASH USED IN INVESTING ACTIVITIES | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||
| Proceeds from notes payable | |||||
| Proceeds from equity line of credit | |||||
| NET CASH PROVIDED BY FINANCING ACTIVITIES | |||||
| NET DECREASE IN CASH | |||||
| Cash at the beginning of the period | |||||
| Cash at the end of the period | |||||
| NON CASH TRANSACTIONS | |||||
| Cancellation of shares | |||||
| Adjustment due to reverse merger | |||||
Loading...