Login

Consolidated Balance Sheets

In millions of USD, except per-share amounts
Q2 FY2021
As of Jun 30, 2021
Q4 FY2020
As of Dec 31, 2020
Q3 FY2020
As of Sep 30, 2020
Q2 FY2020
As of Jun 30, 2020
Q4 FY2019
As of Dec 31, 2019
Q1 FY2019
As of Mar 31, 2019
Q4 FY2018
As of Dec 31, 2018
Q3 FY2018
As of Sep 30, 2018
Q2 FY2018
As of Jun 30, 2018
Q1 FY2018
As of Mar 31, 2018
Q4 FY2017
As of Dec 31, 2017
Q2 FY2017
As of Jun 30, 2017
Q1 FY2017
As of Mar 31, 2017
Q4 FY2016
As of Dec 31, 2016
Q3 FY2016
As of Sep 30, 2016
Q2 FY2016
As of Jun 30, 2016
Q1 FY2016
As of Mar 31, 2016
Q4 FY2015
As of Dec 31, 2015
Assets
Prepaid Expense and Other Assets, Current
Cash
Total cash
Other Receivables
Prepaid Expense
Total prepaid Expense
Current Assets
Total Current Assets
Property and Equipment
Total property and Equipment
Acquired In-Process Research and Development
Non-Compete Agreement
Deposits
Total deposits
Investment in SPAC
Total Assets
Other Receivables
Assets held as Discontinued Operations
Deferred Tax Assets, in Process Research and Development
Liabilities and Stockholders' Deficit
Current Liabilities
Accounts Payable and Other Accrued Liabilities, Current
10% Convertible Promissory Notes
8% Senior Secured Convertible Promissory Note, net of discounts of $592,932
Accounts Payable and Accrued Liabilities
Total accounts Payable and Accrued Liabilities
8% Senior Secured Convertible Promissory Note
8% Senior Secured Convertible Promissory Note issued December 2, 2019, net of discounts of $0 at June 30, 2020 and $125,453 at December 31, 2019
8% Senior Secured Convertible Promissory Note issued December 2, 2019
8% Senior Secured Convertible Promissory Note issued March 5, 2021, net of discount of $433,468
Total Current Liabilities
Long Term Liability
Promissory Note from MAAB
Canadian Emergency Business Account Loan Payable
Total canadian Emergency Business Account Loan Payable
Liabilities
Total Liabilities
Stockholders' Deficit
Preferred Stock, Value, Outstanding
Total preferred Stock, Value, Outstanding
Series B Preferred Stock Value Outstanding
Common Stock, Value, Outstanding
Total common Stock, Value, Outstanding
Series A Convertible Preferred Stock, $0.0001 par value, 50,000,000 shares authorized, 1562,500 shares issued and Outstanding at June 30, 2021 and December 31, 2020 Series B Convertible Preferred Stock, $0.001 par value, 10,000 Shares Authorized, 500 and 10,000 Shares Issued and Outstanding at June 30, 2021 and December 31, 2020
Series A Convertible Preferred Stock
Series B Convertible Preferred Stock
Total series A Convertible Preferred Stock, $0.0001 par value, 50,000,000 shares authorized, 1562,500 shares issued and Outstanding at June 30, 2021 and December 31, 2020 Series B Convertible Preferred Stock, $0.001 par value, 10,000 Shares Authorized, 500 and 10,000 Shares Issued and Outstanding at June 30, 2021 and December 31, 2020
Common Stock, $0.001 par value, 250,000,000 Shares Authorized, 13,458,380 and 5,724,312 Shares Issued and Outstanding at June 30, 2021 and December 31, 2020
Additional Paid-in Capital:Series A Convertible Preferred Stock, Series B Convertible Preferred Stock, Common Stock
Series A Convertible Preferred Stock
Series B Convertible Preferred Stock
Common Stock
Additional Paid-In Capital Series A Preferred Stock
Additional Paid - In Capital Series B Preferred Stock
Common Stock Including Additional Paid In Capital
Total additional Paid-in Capital:Series A Convertible Preferred Stock, Series B Convertible Preferred Stock, Common Stock
Accumulated Other Comprehensive Loss
Accumulated Deficit
Total accumulated Deficit
Stockholders' Equity (Deficit)
Series A Convertible Preferred Stock
Series B Convertible Preferred Stock
Additional Paid-In Capital Series A Preferred Stock
Additional Paid - In Capital Series B Preferred Stock
Common Stock Including Additional Paid In Capital
Total Stockholders' Equity (Deficit)
Liabilities and Stockholders' Equity (Deficit)
Series A Convertible Preferred Stock
Series B Convertible Preferred Stock
Additional Paid-In Capital Series A Preferred Stock
Additional Paid - In Capital Series B Preferred Stock
Common Stock Including Additional Paid In Capital
Total Liabilities and Stockholders' Equity (Deficit)
Deposits Assets, Noncurrent
Liabilities held as Discontinued Operations
Promissory Note from Parent
Additional Paid in Capital, Preferred Stock
Total additional Paid in Capital, Preferred Stock
Additional Paid in Capital, Series B Preferred Stock
Common Stock
Total common Stock

Create Account

Sign up for free to unlock this feature.

Already have an account? Sign in

Premium Feature

This feature requires a premium subscription to unlock unlimited historical data and advanced analysis tools.

Premium includes:

  • Unlimited historical financial data
  • Advanced analytics and insights
  • Priority support