|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$11.61M
4.2%
YoY
|
-$11.14M
-29.79%
YoY
|
-$15.87M
298.28%
YoY
|
-$3.984M
248.47%
YoY
|
-$1.143M
56.4%
YoY
|
| Depreciation, Depletion And Amortization |
$5.328M
-1.3%
YoY
|
$5.399M
10.14%
YoY
|
$4.902M
1939.65%
YoY
|
$240.3K
128.25%
YoY
|
$105.3K
45.91%
YoY
|
| Cash From Operating Activities |
-$725.4K
-91.13%
YoY
|
-$8.176M
105.81%
YoY
|
-$3.973M
1163.97%
YoY
|
-$314.3K
-18.23%
YoY
|
-$384.4K
-7.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$301.4K
210.65%
YoY
|
$97.03K
-76.0%
YoY
|
$404.2K
-1537.92%
YoY
|
-$28.11K
-124.12%
YoY
|
$116.6K
204.77%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$300.0K
N/A
|
| Other Investing Activities |
$895.6K
-2658.74%
YoY
|
-$35.00K
-99.46%
YoY
|
-$6.433M
1148.39%
YoY
|
-$515.3K
-3780.93%
YoY
|
$14.00K
-33.84%
YoY
|
| Cash From Investing Activities |
$594.2K
-550.03%
YoY
|
-$132.0K
-98.07%
YoY
|
-$6.838M
1158.22%
YoY
|
-$543.4K
34.99%
YoY
|
-$402.6K
2256.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$276.0K
-20.68%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$248.1K
-97.06%
YoY
|
$8.445M
-28.18%
YoY
|
$11.76M
1227.27%
YoY
|
$886.0K
26.04%
YoY
|
$703.0K
41.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$725.4K
-91.13%
YoY
|
-$8.176M
105.81%
YoY
|
-$3.973M
1163.97%
YoY
|
-$314.3K
-18.23%
YoY
|
-$384.4K
-7.75%
YoY
|
| Cash From Investing Activities |
$594.2K
-550.03%
YoY
|
-$132.0K
-98.07%
YoY
|
-$6.838M
1158.22%
YoY
|
-$543.4K
34.99%
YoY
|
-$402.6K
2256.52%
YoY
|
| Cash From Financing Activities |
$248.1K
-97.06%
YoY
|
$8.445M
-28.18%
YoY
|
$11.76M
1227.27%
YoY
|
$886.0K
26.04%
YoY
|
$703.0K
41.49%
YoY
|
| Net Change In Cash |
$116.9K
-14.75%
YoY
|
$137.1K
-85.56%
YoY
|
$949.5K
3257.57%
YoY
|
$28.28K
-133.68%
YoY
|
-$83.96K
-233.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$725.4K
-91.13%
YoY
|
-$8.176M
105.81%
YoY
|
-$3.973M
1163.97%
YoY
|
-$314.3K
-18.23%
YoY
|
-$384.4K
-7.75%
YoY
|
| Capital Expenditures |
$301.4K
210.65%
YoY
|
$97.03K
-76.0%
YoY
|
$404.2K
-1537.92%
YoY
|
-$28.11K
-124.12%
YoY
|
$116.6K
204.77%
YoY
|
| Free Cash Flow |
-$1.027M
-87.59%
YoY
|
-$8.273M
89.02%
YoY
|
-$4.377M
1429.36%
YoY
|
-$286.2K
-42.87%
YoY
|
-$500.9K
10.12%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.235M
-61.41%
YoY
|
-$1.762M
-41.66%
YoY
|
-$3.527M
-2.87%
YoY
|
-$1.759M
-47.42%
YoY
|
-$3.200M
-11.41%
YoY
|
-$3.020M
844.95%
YoY
|
-$3.631M
-6.05%
YoY
|
-$3.345M
-36.09%
YoY
|
-$3.612M
-17.83%
YoY
|
-$319.6K
-90.19%
YoY
|
-$3.865M
29.73%
YoY
|
-$5.235M
31.38%
YoY
|
-$4.396M
625.21%
YoY
|
-$3.259M
92.71%
YoY
|
-$2.979M
319.46%
YoY
|
-$3.984M
441.86%
YoY
|
-$606.2K
116.73%
YoY
|
-$1.691M
1041.8%
YoY
|
-$710.3K
-3697.54%
YoY
|
| Depreciation, Depletion And Amortization |
$2.485M
77.68%
YoY
|
$739.3K
-47.1%
YoY
|
$787.1K
-42.02%
YoY
|
$1.184M
-10.58%
YoY
|
$1.399M
4.6%
YoY
|
$1.397M
5.94%
YoY
|
$1.357M
-4.3%
YoY
|
$1.324M
-9.79%
YoY
|
$1.337M
-8.53%
YoY
|
$1.319M
-7.74%
YoY
|
$1.418M
161.46%
YoY
|
$1.468M
-1590.48%
YoY
|
$1.462M
778.7%
YoY
|
$1.430M
1458.08%
YoY
|
$542.5K
572.76%
YoY
|
-$98.46K
-356.67%
YoY
|
$166.4K
350.53%
YoY
|
$91.76K
817.6%
YoY
|
$80.64K
424.09%
YoY
|
| Cash From Operating Activities |
$650.0K
4.34%
YoY
|
$57.74K
-94.01%
YoY
|
$878.1K
-140.52%
YoY
|
-$145.2K
-94.92%
YoY
|
$623.0K
-154.29%
YoY
|
$963.7K
-130.94%
YoY
|
-$2.167M
105.24%
YoY
|
-$2.858M
794.15%
YoY
|
-$1.148M
-19.94%
YoY
|
-$3.114M
-1052.67%
YoY
|
-$1.056M
-58.54%
YoY
|
-$319.7K
-218.0%
YoY
|
-$1.433M
924.24%
YoY
|
$326.9K
-185.64%
YoY
|
-$2.546M
3906.84%
YoY
|
$270.9K
-232.21%
YoY
|
-$140.0K
-199.59%
YoY
|
-$381.7K
536.18%
YoY
|
-$63.55K
-75.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.320M
10014.94%
YoY
|
$8.050K
-134.65%
YoY
|
$6.189K
-83.28%
YoY
|
$254.2K
N/A
|
$13.05K
N/A
|
-$23.23K
-76.06%
YoY
|
$37.02K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$97.03K
20.28%
YoY
|
$0.00
-100.0%
YoY
|
-$230.2K
-269.69%
YoY
|
-$8.450K
-82.06%
YoY
|
-$80.67K
57.53%
YoY
|
-$84.88K
-229.65%
YoY
|
$135.7K
-142.3%
YoY
|
-$47.09K
2.66%
YoY
|
-$51.21K
156.05%
YoY
|
$65.47K
156.96%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$24.07M
N/A
|
$0.00
-100.0%
YoY
|
$1.500K
N/A
|
$566.3K
N/A
|
$0.00
N/A
|
$329.3K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$35.00K
-99.45%
YoY
|
-$113.2K
70.75%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$6.320M
N/A
|
-$66.28K
-573.43%
YoY
|
$0.00
N/A
|
-$449.1K
N/A
|
N/A
|
| Cash From Investing Activities |
-$25.40M
-194736.02%
YoY
|
-$8.050K
-102.63%
YoY
|
-$4.689K
-87.33%
YoY
|
$312.1K
N/A
|
$13.05K
N/A
|
$306.0K
-415.41%
YoY
|
-$37.02K
5.78%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$97.03K
20.28%
YoY
|
-$35.00K
-99.45%
YoY
|
-$343.4K
-594.84%
YoY
|
-$8.450K
-82.06%
YoY
|
-$80.67K
-83.87%
YoY
|
-$6.405M
9683.03%
YoY
|
$69.39K
-121.64%
YoY
|
-$47.09K
47.76%
YoY
|
-$500.3K
2401.3%
YoY
|
-$65.47K
156.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$234.0K
3.52%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$28.23M
-1739.38%
YoY
|
-$153.4K
-92.21%
YoY
|
-$687.1K
-115.71%
YoY
|
-$435.2K
-114.35%
YoY
|
-$1.722M
-225.52%
YoY
|
-$1.969M
-168.87%
YoY
|
$4.374M
270.21%
YoY
|
$3.032M
216.06%
YoY
|
$1.372M
5.2%
YoY
|
$2.859M
5167.98%
YoY
|
$1.182M
-87.49%
YoY
|
$959.4K
-396.33%
YoY
|
$1.304M
1376.16%
YoY
|
$54.28K
-94.12%
YoY
|
$9.442M
4672.36%
YoY
|
-$323.8K
-217.3%
YoY
|
$88.34K
1167.43%
YoY
|
$923.6K
413.1%
YoY
|
$197.8K
-16.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$650.0K
4.34%
YoY
|
$57.74K
-94.01%
YoY
|
$878.1K
-140.52%
YoY
|
-$145.2K
-94.92%
YoY
|
$623.0K
-154.29%
YoY
|
$963.7K
-130.94%
YoY
|
-$2.167M
105.24%
YoY
|
-$2.858M
794.15%
YoY
|
-$1.148M
-19.94%
YoY
|
-$3.114M
-1052.67%
YoY
|
-$1.056M
-58.54%
YoY
|
-$319.7K
-218.0%
YoY
|
-$1.433M
924.24%
YoY
|
$326.9K
-185.64%
YoY
|
-$2.546M
3906.84%
YoY
|
$270.9K
-232.21%
YoY
|
-$140.0K
-199.59%
YoY
|
-$381.7K
536.18%
YoY
|
-$63.55K
-75.09%
YoY
|
| Cash From Investing Activities |
-$25.40M
-194736.02%
YoY
|
-$8.050K
-102.63%
YoY
|
-$4.689K
-87.33%
YoY
|
$312.1K
N/A
|
$13.05K
N/A
|
$306.0K
-415.41%
YoY
|
-$37.02K
5.78%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$97.03K
20.28%
YoY
|
-$35.00K
-99.45%
YoY
|
-$343.4K
-594.84%
YoY
|
-$8.450K
-82.06%
YoY
|
-$80.67K
-83.87%
YoY
|
-$6.405M
9683.03%
YoY
|
$69.39K
-121.64%
YoY
|
-$47.09K
47.76%
YoY
|
-$500.3K
2401.3%
YoY
|
-$65.47K
156.96%
YoY
|
| Cash From Financing Activities |
$28.23M
-1739.38%
YoY
|
-$153.4K
-92.21%
YoY
|
-$687.1K
-115.71%
YoY
|
-$435.2K
-114.35%
YoY
|
-$1.722M
-225.52%
YoY
|
-$1.969M
-168.87%
YoY
|
$4.374M
270.21%
YoY
|
$3.032M
216.06%
YoY
|
$1.372M
5.2%
YoY
|
$2.859M
5167.98%
YoY
|
$1.182M
-87.49%
YoY
|
$959.4K
-396.33%
YoY
|
$1.304M
1376.16%
YoY
|
$54.28K
-94.12%
YoY
|
$9.442M
4672.36%
YoY
|
-$323.8K
-217.3%
YoY
|
$88.34K
1167.43%
YoY
|
$923.6K
413.1%
YoY
|
$197.8K
-16.73%
YoY
|
| Net Change In Cash |
$3.480M
-420.46%
YoY
|
-$103.8K
-85.17%
YoY
|
$186.4K
-91.41%
YoY
|
-$268.3K
-254.29%
YoY
|
-$1.086M
-584.04%
YoY
|
-$699.5K
98.74%
YoY
|
$2.171M
2290.35%
YoY
|
$173.9K
-41.33%
YoY
|
$224.4K
-262.76%
YoY
|
-$351.9K
-217.11%
YoY
|
$90.80K
-81.49%
YoY
|
$296.3K
1691.66%
YoY
|
-$137.8K
39.66%
YoY
|
$300.5K
622.23%
YoY
|
$490.5K
612.67%
YoY
|
$16.54K
-106.63%
YoY
|
-$98.70K
-185.36%
YoY
|
$41.61K
-58.39%
YoY
|
$68.82K
-260.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$650.0K
4.34%
YoY
|
$57.74K
-94.01%
YoY
|
$878.1K
-140.52%
YoY
|
-$145.2K
-94.92%
YoY
|
$623.0K
-154.29%
YoY
|
$963.7K
-130.94%
YoY
|
-$2.167M
105.24%
YoY
|
-$2.858M
794.15%
YoY
|
-$1.148M
-19.94%
YoY
|
-$3.114M
-1052.67%
YoY
|
-$1.056M
-58.54%
YoY
|
-$319.7K
-218.0%
YoY
|
-$1.433M
924.24%
YoY
|
$326.9K
-185.64%
YoY
|
-$2.546M
3906.84%
YoY
|
$270.9K
-232.21%
YoY
|
-$140.0K
-199.59%
YoY
|
-$381.7K
536.18%
YoY
|
-$63.55K
-75.09%
YoY
|
| Capital Expenditures |
$1.320M
10014.94%
YoY
|
$8.050K
-134.65%
YoY
|
$6.189K
-83.28%
YoY
|
$254.2K
N/A
|
$13.05K
N/A
|
-$23.23K
-76.06%
YoY
|
$37.02K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$97.03K
20.28%
YoY
|
$0.00
-100.0%
YoY
|
-$230.2K
-269.69%
YoY
|
-$8.450K
-82.06%
YoY
|
-$80.67K
57.53%
YoY
|
-$84.88K
-229.65%
YoY
|
$135.7K
-142.3%
YoY
|
-$47.09K
2.66%
YoY
|
-$51.21K
156.05%
YoY
|
$65.47K
156.96%
YoY
|
| Free Cash Flow |
-$670.0K
-209.85%
YoY
|
$49.69K
-94.97%
YoY
|
$871.9K
-139.56%
YoY
|
-$399.4K
-86.03%
YoY
|
$609.9K
-153.15%
YoY
|
$986.9K
-132.71%
YoY
|
-$2.204M
108.75%
YoY
|
-$2.858M
3094.48%
YoY
|
-$1.148M
-19.47%
YoY
|
-$3.017M
-840.31%
YoY
|
-$1.056M
-57.11%
YoY
|
-$89.48K
-166.16%
YoY
|
-$1.425M
1434.55%
YoY
|
$407.6K
-223.32%
YoY
|
-$2.462M
1807.85%
YoY
|
$135.3K
16.82%
YoY
|
-$92.86K
-149.82%
YoY
|
-$330.5K
726.25%
YoY
|
-$129.0K
-54.02%
YoY
|
Loading...