|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$125.0M
-77.31%
YoY
|
$551.0M
330.47%
YoY
|
$128.0M
-412.2%
YoY
|
-$41.00M
-108.04%
YoY
|
$510.0M
229.03%
YoY
|
| Depreciation, Depletion And Amortization |
$70.00M
-4.11%
YoY
|
$73.00M
-29.81%
YoY
|
$104.0M
14.29%
YoY
|
$91.00M
5.81%
YoY
|
$86.00M
7.5%
YoY
|
| Cash From Operating Activities |
$256.0M
-255.15%
YoY
|
-$165.0M
-167.9%
YoY
|
$243.0M
-35.2%
YoY
|
$375.0M
-9.2%
YoY
|
$413.0M
27.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$22.00M
-15.38%
YoY
|
$26.00M
4.0%
YoY
|
$25.00M
-45.65%
YoY
|
$46.00M
-32.35%
YoY
|
$68.00M
47.83%
YoY
|
| Acquisitions |
$113.0M
213.89%
YoY
|
$36.00M
-92.89%
YoY
|
$506.0M
170.59%
YoY
|
$187.0M
1338.46%
YoY
|
$13.00M
-61.76%
YoY
|
| Other Investing Activities |
-$109.0M
-107.18%
YoY
|
$1.519B
-409.37%
YoY
|
-$491.0M
49000.0%
YoY
|
-$1.000M
-200.0%
YoY
|
$1.000M
-66.67%
YoY
|
| Cash From Investing Activities |
-$131.0M
-108.77%
YoY
|
$1.493B
-389.34%
YoY
|
-$516.0M
105.58%
YoY
|
-$251.0M
195.29%
YoY
|
-$85.00M
-36.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$529.0M
418.63%
YoY
|
$102.0M
175.68%
YoY
|
$37.00M
428.57%
YoY
|
$7.000M
-87.27%
YoY
|
$55.00M
17.02%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$623.0M
-37.26%
YoY
|
-$993.0M
-403.67%
YoY
|
$327.0M
-187.67%
YoY
|
-$373.0M
145.39%
YoY
|
-$152.0M
49.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$256.0M
-255.15%
YoY
|
-$165.0M
-167.9%
YoY
|
$243.0M
-35.2%
YoY
|
$375.0M
-9.2%
YoY
|
$413.0M
27.47%
YoY
|
| Cash From Investing Activities |
-$131.0M
-108.77%
YoY
|
$1.493B
-389.34%
YoY
|
-$516.0M
105.58%
YoY
|
-$251.0M
195.29%
YoY
|
-$85.00M
-36.09%
YoY
|
| Cash From Financing Activities |
-$623.0M
-37.26%
YoY
|
-$993.0M
-403.67%
YoY
|
$327.0M
-187.67%
YoY
|
-$373.0M
145.39%
YoY
|
-$152.0M
49.02%
YoY
|
| Net Change In Cash |
-$499.0M
-248.51%
YoY
|
$336.0M
510.91%
YoY
|
$55.00M
-122.0%
YoY
|
-$250.0M
-241.24%
YoY
|
$177.0M
98.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$256.0M
-255.15%
YoY
|
-$165.0M
-167.9%
YoY
|
$243.0M
-35.2%
YoY
|
$375.0M
-9.2%
YoY
|
$413.0M
27.47%
YoY
|
| Capital Expenditures |
$22.00M
-15.38%
YoY
|
$26.00M
4.0%
YoY
|
$25.00M
-45.65%
YoY
|
$46.00M
-32.35%
YoY
|
$68.00M
47.83%
YoY
|
| Free Cash Flow |
$234.0M
-222.51%
YoY
|
-$191.0M
-187.61%
YoY
|
$218.0M
-33.74%
YoY
|
$329.0M
-4.64%
YoY
|
$345.0M
24.1%
YoY
|
|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.000M
-96.3%
YoY
|
$19.00M
-29.63%
YoY
|
$5.000M
-98.98%
YoY
|
$38.00M
-642.86%
YoY
|
$54.00M
1.89%
YoY
|
$27.00M
92.86%
YoY
|
$490.0M
-2060.0%
YoY
|
-$7.000M
-128.0%
YoY
|
$53.00M
-10.17%
YoY
|
$14.00M
-80.0%
YoY
|
-$25.00M
-89.92%
YoY
|
$25.00M
-64.79%
YoY
|
$59.00M
-38.54%
YoY
|
$70.00M
75.0%
YoY
|
-$248.0M
-181.05%
YoY
|
$71.00M
-11.25%
YoY
|
$96.00M
12.94%
YoY
|
$40.00M
2.56%
YoY
|
$306.0M
920.0%
YoY
|
| Depreciation, Depletion And Amortization |
$27.00M
3.85%
YoY
|
$17.00M
-5.56%
YoY
|
$29.00M
3.57%
YoY
|
$27.00M
0.0%
YoY
|
$26.00M
-3.7%
YoY
|
$18.00M
-35.71%
YoY
|
$28.00M
3.7%
YoY
|
$27.00M
17.39%
YoY
|
$27.00M
22.73%
YoY
|
$28.00M
21.74%
YoY
|
$27.00M
80.0%
YoY
|
$23.00M
-4.17%
YoY
|
$22.00M
-4.35%
YoY
|
$23.00M
9.52%
YoY
|
$15.00M
50.0%
YoY
|
$24.00M
-7.69%
YoY
|
$23.00M
-11.54%
YoY
|
$21.00M
-16.0%
YoY
|
$10.00M
-62.96%
YoY
|
| Cash From Operating Activities |
$93.00M
5.68%
YoY
|
$78.00M
4.0%
YoY
|
$26.00M
-106.21%
YoY
|
$67.00M
21.82%
YoY
|
$88.00M
-34.33%
YoY
|
$75.00M
15.38%
YoY
|
-$419.0M
-1409.38%
YoY
|
$55.00M
0.0%
YoY
|
$134.0M
103.03%
YoY
|
$65.00M
-27.78%
YoY
|
$32.00M
220.0%
YoY
|
$55.00M
-35.29%
YoY
|
$66.00M
-52.17%
YoY
|
$90.00M
-36.62%
YoY
|
$10.00M
-85.92%
YoY
|
$85.00M
4.94%
YoY
|
$138.0M
3.76%
YoY
|
$142.0M
10.94%
YoY
|
$71.00M
-34.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$5.000M
-16.67%
YoY
|
$7.000M
16.67%
YoY
|
-$5.000M
-16.67%
YoY
|
-$5.000M
0.0%
YoY
|
-$6.000M
0.0%
YoY
|
$6.000M
-33.33%
YoY
|
-$6.000M
0.0%
YoY
|
-$5.000M
-16.67%
YoY
|
-$6.000M
50.0%
YoY
|
$9.000M
0.0%
YoY
|
-$6.000M
50.0%
YoY
|
-$6.000M
-14.29%
YoY
|
-$4.000M
-73.33%
YoY
|
$9.000M
-55.0%
YoY
|
-$4.000M
-77.78%
YoY
|
-$7.000M
-56.25%
YoY
|
-$15.00M
-6.25%
YoY
|
$20.00M
-211.11%
YoY
|
-$18.00M
63.64%
YoY
|
| Acquisitions |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$22.00M
-15.38%
YoY
|
N/A
|
N/A
|
N/A
|
$26.00M
-74.0%
YoY
|
N/A
|
N/A
|
N/A
|
$100.0M
8.7%
YoY
|
N/A
|
N/A
|
N/A
|
$92.00M
N/A
|
N/A
|
| Other Investing Activities |
$65.00M
-370.83%
YoY
|
$31.00M
N/A
|
-$28.00M
-101.82%
YoY
|
-$37.00M
-1333.33%
YoY
|
-$24.00M
-2500.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.537B
-1072.78%
YoY
|
$3.000M
-101.33%
YoY
|
$1.000M
-103.7%
YoY
|
-$22.00M
-72.84%
YoY
|
-$158.0M
222.45%
YoY
|
-$225.0M
-5725.0%
YoY
|
-$27.00M
-59.7%
YoY
|
-$81.00M
-12.9%
YoY
|
-$49.00M
157.89%
YoY
|
$4.000M
-83.33%
YoY
|
-$67.00M
644.44%
YoY
|
-$93.00M
615.38%
YoY
|
-$19.00M
-40.63%
YoY
|
| Cash From Investing Activities |
$60.00M
-300.0%
YoY
|
-$40.00M
53.85%
YoY
|
-$33.00M
-102.16%
YoY
|
-$42.00M
2000.0%
YoY
|
-$30.00M
500.0%
YoY
|
-$26.00M
-16.13%
YoY
|
$1.531B
-1033.54%
YoY
|
-$2.000M
-99.13%
YoY
|
-$5.000M
-83.87%
YoY
|
-$31.00M
-65.56%
YoY
|
-$164.0M
209.43%
YoY
|
-$231.0M
7600.0%
YoY
|
-$31.00M
-62.2%
YoY
|
-$90.00M
-20.35%
YoY
|
-$53.00M
43.24%
YoY
|
-$3.000M
-137.5%
YoY
|
-$82.00M
228.0%
YoY
|
-$113.0M
264.52%
YoY
|
-$37.00M
-13.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
-$1.000M
-100.61%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$165.0M
65.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$100.0M
-3433.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$3.000M
-250.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.000M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$42.00M
-81.66%
YoY
|
$16.00M
-108.89%
YoY
|
-$33.00M
-95.81%
YoY
|
-$181.0M
174.24%
YoY
|
-$229.0M
1535.71%
YoY
|
-$180.0M
42.86%
YoY
|
-$787.0M
-390.41%
YoY
|
-$66.00M
-175.0%
YoY
|
-$14.00M
-77.78%
YoY
|
-$126.0M
-506.45%
YoY
|
$271.0M
-207.11%
YoY
|
$88.00M
-980.0%
YoY
|
-$63.00M
270.59%
YoY
|
$31.00M
-133.33%
YoY
|
-$253.0M
1481.25%
YoY
|
-$10.00M
-16.67%
YoY
|
-$17.00M
-73.44%
YoY
|
-$93.00M
55.0%
YoY
|
-$16.00M
220.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$93.00M
5.68%
YoY
|
$78.00M
4.0%
YoY
|
$26.00M
-106.21%
YoY
|
$67.00M
21.82%
YoY
|
$88.00M
-34.33%
YoY
|
$75.00M
15.38%
YoY
|
-$419.0M
-1409.38%
YoY
|
$55.00M
0.0%
YoY
|
$134.0M
103.03%
YoY
|
$65.00M
-27.78%
YoY
|
$32.00M
220.0%
YoY
|
$55.00M
-35.29%
YoY
|
$66.00M
-52.17%
YoY
|
$90.00M
-36.62%
YoY
|
$10.00M
-85.92%
YoY
|
$85.00M
4.94%
YoY
|
$138.0M
3.76%
YoY
|
$142.0M
10.94%
YoY
|
$71.00M
-34.86%
YoY
|
| Cash From Investing Activities |
$60.00M
-300.0%
YoY
|
-$40.00M
53.85%
YoY
|
-$33.00M
-102.16%
YoY
|
-$42.00M
2000.0%
YoY
|
-$30.00M
500.0%
YoY
|
-$26.00M
-16.13%
YoY
|
$1.531B
-1033.54%
YoY
|
-$2.000M
-99.13%
YoY
|
-$5.000M
-83.87%
YoY
|
-$31.00M
-65.56%
YoY
|
-$164.0M
209.43%
YoY
|
-$231.0M
7600.0%
YoY
|
-$31.00M
-62.2%
YoY
|
-$90.00M
-20.35%
YoY
|
-$53.00M
43.24%
YoY
|
-$3.000M
-137.5%
YoY
|
-$82.00M
228.0%
YoY
|
-$113.0M
264.52%
YoY
|
-$37.00M
-13.95%
YoY
|
| Cash From Financing Activities |
-$42.00M
-81.66%
YoY
|
$16.00M
-108.89%
YoY
|
-$33.00M
-95.81%
YoY
|
-$181.0M
174.24%
YoY
|
-$229.0M
1535.71%
YoY
|
-$180.0M
42.86%
YoY
|
-$787.0M
-390.41%
YoY
|
-$66.00M
-175.0%
YoY
|
-$14.00M
-77.78%
YoY
|
-$126.0M
-506.45%
YoY
|
$271.0M
-207.11%
YoY
|
$88.00M
-980.0%
YoY
|
-$63.00M
270.59%
YoY
|
$31.00M
-133.33%
YoY
|
-$253.0M
1481.25%
YoY
|
-$10.00M
-16.67%
YoY
|
-$17.00M
-73.44%
YoY
|
-$93.00M
55.0%
YoY
|
-$16.00M
220.0%
YoY
|
| Net Change In Cash |
$111.0M
-164.91%
YoY
|
$54.00M
-141.22%
YoY
|
-$40.00M
-112.31%
YoY
|
-$156.0M
1100.0%
YoY
|
-$171.0M
-248.7%
YoY
|
-$131.0M
39.36%
YoY
|
$325.0M
133.81%
YoY
|
-$13.00M
-85.23%
YoY
|
$115.0M
-510.71%
YoY
|
-$94.00M
-403.23%
YoY
|
$139.0M
-146.96%
YoY
|
-$88.00M
-222.22%
YoY
|
-$28.00M
-171.79%
YoY
|
$31.00M
-148.44%
YoY
|
-$296.0M
-1744.44%
YoY
|
$72.00M
-6.49%
YoY
|
$39.00M
-11.36%
YoY
|
-$64.00M
-272.97%
YoY
|
$18.00M
-70.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$93.00M
5.68%
YoY
|
$78.00M
4.0%
YoY
|
$26.00M
-106.21%
YoY
|
$67.00M
21.82%
YoY
|
$88.00M
-34.33%
YoY
|
$75.00M
15.38%
YoY
|
-$419.0M
-1409.38%
YoY
|
$55.00M
0.0%
YoY
|
$134.0M
103.03%
YoY
|
$65.00M
-27.78%
YoY
|
$32.00M
220.0%
YoY
|
$55.00M
-35.29%
YoY
|
$66.00M
-52.17%
YoY
|
$90.00M
-36.62%
YoY
|
$10.00M
-85.92%
YoY
|
$85.00M
4.94%
YoY
|
$138.0M
3.76%
YoY
|
$142.0M
10.94%
YoY
|
$71.00M
-34.86%
YoY
|
| Capital Expenditures |
-$5.000M
-16.67%
YoY
|
$7.000M
16.67%
YoY
|
-$5.000M
-16.67%
YoY
|
-$5.000M
0.0%
YoY
|
-$6.000M
0.0%
YoY
|
$6.000M
-33.33%
YoY
|
-$6.000M
0.0%
YoY
|
-$5.000M
-16.67%
YoY
|
-$6.000M
50.0%
YoY
|
$9.000M
0.0%
YoY
|
-$6.000M
50.0%
YoY
|
-$6.000M
-14.29%
YoY
|
-$4.000M
-73.33%
YoY
|
$9.000M
-55.0%
YoY
|
-$4.000M
-77.78%
YoY
|
-$7.000M
-56.25%
YoY
|
-$15.00M
-6.25%
YoY
|
$20.00M
-211.11%
YoY
|
-$18.00M
63.64%
YoY
|
| Free Cash Flow |
$98.00M
4.26%
YoY
|
$71.00M
2.9%
YoY
|
$31.00M
-107.51%
YoY
|
$72.00M
20.0%
YoY
|
$94.00M
-32.86%
YoY
|
$69.00M
23.21%
YoY
|
-$413.0M
-1186.84%
YoY
|
$60.00M
-1.64%
YoY
|
$140.0M
100.0%
YoY
|
$56.00M
-30.86%
YoY
|
$38.00M
171.43%
YoY
|
$61.00M
-33.7%
YoY
|
$70.00M
-54.25%
YoY
|
$81.00M
-33.61%
YoY
|
$14.00M
-84.27%
YoY
|
$92.00M
-5.15%
YoY
|
$153.0M
2.68%
YoY
|
$122.0M
-16.44%
YoY
|
$89.00M
-25.83%
YoY
|
Loading...