|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$10.19M
399.7%
YoY
|
-$2.038M
-56.12%
YoY
|
-$4.646M
-73.27%
YoY
|
-$17.38M
64.47%
YoY
|
-$10.57M
115.95%
YoY
|
| Depreciation, Depletion And Amortization |
$3.845K
3669.61%
YoY
|
$102.00
-99.19%
YoY
|
$12.62K
0.28%
YoY
|
$12.58K
4559.26%
YoY
|
$270.00
-71.58%
YoY
|
| Cash From Operating Activities |
-$2.315M
27.46%
YoY
|
-$1.817M
0.07%
YoY
|
-$1.815M
-25.35%
YoY
|
-$2.432M
64.88%
YoY
|
-$1.475M
-33.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$191.9K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$25.30K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$191.9K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$25.30K
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$272.5K
18.47%
YoY
|
$230.0K
N/A
|
N/A
N/A
|
$1.494M
85.16%
YoY
|
$807.0K
-47.37%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.490M
98.97%
YoY
|
$1.754M
-4.65%
YoY
|
$1.840M
-22.22%
YoY
|
$2.365M
45.8%
YoY
|
$1.622M
-26.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.315M
27.46%
YoY
|
-$1.817M
0.07%
YoY
|
-$1.815M
-25.35%
YoY
|
-$2.432M
64.88%
YoY
|
-$1.475M
-33.51%
YoY
|
| Cash From Investing Activities |
-$191.9K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$25.30K
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$3.490M
98.97%
YoY
|
$1.754M
-4.65%
YoY
|
$1.840M
-22.22%
YoY
|
$2.365M
45.8%
YoY
|
$1.622M
-26.7%
YoY
|
| Net Change In Cash |
$982.7K
-1670.35%
YoY
|
-$62.58K
-357.45%
YoY
|
$24.31K
-126.45%
YoY
|
-$91.90K
-162.4%
YoY
|
$147.3K
-2863.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.315M
27.46%
YoY
|
-$1.817M
0.07%
YoY
|
-$1.815M
-25.35%
YoY
|
-$2.432M
64.88%
YoY
|
-$1.475M
-33.51%
YoY
|
| Capital Expenditures |
$191.9K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$25.30K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$2.507M
38.02%
YoY
|
-$1.817M
0.07%
YoY
|
-$1.815M
-26.12%
YoY
|
-$2.457M
66.59%
YoY
|
-$1.475M
-33.51%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$918.1K
-73.16%
YoY
|
-$1.245M
14.87%
YoY
|
-$1.596M
293.9%
YoY
|
-$5.277M
6527.15%
YoY
|
-$3.420M
366.92%
YoY
|
-$1.084M
114.89%
YoY
|
-$405.2K
-43.89%
YoY
|
-$79.63K
N/A
|
-$732.5K
-22.17%
YoY
|
-$504.3K
-64.5%
YoY
|
-$722.1K
-49.36%
YoY
|
N/A
|
-$941.1K
-61.17%
YoY
|
-$1.420M
0.85%
YoY
|
-$1.426M
-37.38%
YoY
|
-$11.27M
404.15%
YoY
|
-$2.424M
97.87%
YoY
|
-$1.408M
-60.93%
YoY
|
-$2.277M
-34.98%
YoY
|
| Depreciation, Depletion And Amortization |
$24.10K
N/A
|
$19.40K
N/A
|
$12.70K
N/A
|
$3.900K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$30.00
-100.94%
YoY
|
$30.00
-99.05%
YoY
|
$102.00
-96.72%
YoY
|
N/A
|
$3.180K
11.19%
YoY
|
$3.150K
11.31%
YoY
|
$3.110K
12.27%
YoY
|
$4.120K
5785.71%
YoY
|
$2.860K
-3675.0%
YoY
|
$2.830K
1921.43%
YoY
|
$2.770K
1878.57%
YoY
|
| Cash From Operating Activities |
-$768.5K
-8.99%
YoY
|
-$921.2K
118.56%
YoY
|
-$707.1K
75.57%
YoY
|
-$646.8K
12.9%
YoY
|
-$844.4K
75.25%
YoY
|
-$421.5K
41.18%
YoY
|
-$402.8K
-13.08%
YoY
|
-$572.9K
N/A
|
-$481.8K
37.8%
YoY
|
-$298.5K
-35.78%
YoY
|
-$463.4K
-36.06%
YoY
|
N/A
|
-$349.6K
121.17%
YoY
|
-$464.9K
49.67%
YoY
|
-$724.7K
-16.39%
YoY
|
-$1.096M
1203.09%
YoY
|
-$158.1K
-41.52%
YoY
|
-$310.6K
-59.89%
YoY
|
-$866.7K
150.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$27.60K
N/A
|
$49.70K
N/A
|
$203.5K
N/A
|
$191.9K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$2.550K
N/A
|
-$22.75K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$27.60K
N/A
|
-$49.70K
N/A
|
-$203.5K
N/A
|
-$191.9K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$2.550K
N/A
|
-$22.75K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$55.50K
270.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$125.0K
-46.24%
YoY
|
$125.0K
-48.45%
YoY
|
$394.3K
151.12%
YoY
|
$380.0K
117.14%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$816.7K
-7.03%
YoY
|
$971.6K
130.78%
YoY
|
-$82.13K
-121.48%
YoY
|
$1.808M
251.01%
YoY
|
$878.5K
82.22%
YoY
|
$421.0K
11.73%
YoY
|
$382.4K
0.63%
YoY
|
$515.1K
N/A
|
$482.1K
38.26%
YoY
|
$376.8K
-19.02%
YoY
|
$380.0K
-44.72%
YoY
|
N/A
|
$348.7K
1453.92%
YoY
|
$465.3K
-18.5%
YoY
|
$687.3K
-12.33%
YoY
|
$987.8K
372.46%
YoY
|
$22.44K
-91.45%
YoY
|
$570.9K
-25.12%
YoY
|
$784.0K
101.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$768.5K
-8.99%
YoY
|
-$921.2K
118.56%
YoY
|
-$707.1K
75.57%
YoY
|
-$646.8K
12.9%
YoY
|
-$844.4K
75.25%
YoY
|
-$421.5K
41.18%
YoY
|
-$402.8K
-13.08%
YoY
|
-$572.9K
N/A
|
-$481.8K
37.8%
YoY
|
-$298.5K
-35.78%
YoY
|
-$463.4K
-36.06%
YoY
|
N/A
|
-$349.6K
121.17%
YoY
|
-$464.9K
49.67%
YoY
|
-$724.7K
-16.39%
YoY
|
-$1.096M
1203.09%
YoY
|
-$158.1K
-41.52%
YoY
|
-$310.6K
-59.89%
YoY
|
-$866.7K
150.45%
YoY
|
| Cash From Investing Activities |
-$27.60K
N/A
|
-$49.70K
N/A
|
-$203.5K
N/A
|
-$191.9K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$2.550K
N/A
|
-$22.75K
N/A
|
| Cash From Financing Activities |
$816.7K
-7.03%
YoY
|
$971.6K
130.78%
YoY
|
-$82.13K
-121.48%
YoY
|
$1.808M
251.01%
YoY
|
$878.5K
82.22%
YoY
|
$421.0K
11.73%
YoY
|
$382.4K
0.63%
YoY
|
$515.1K
N/A
|
$482.1K
38.26%
YoY
|
$376.8K
-19.02%
YoY
|
$380.0K
-44.72%
YoY
|
N/A
|
$348.7K
1453.92%
YoY
|
$465.3K
-18.5%
YoY
|
$687.3K
-12.33%
YoY
|
$987.8K
372.46%
YoY
|
$22.44K
-91.45%
YoY
|
$570.9K
-25.12%
YoY
|
$784.0K
101.95%
YoY
|
| Net Change In Cash |
$20.60K
-39.59%
YoY
|
$700.00
-242.86%
YoY
|
-$992.8K
4771.37%
YoY
|
$969.5K
-1778.79%
YoY
|
$34.10K
11658.62%
YoY
|
-$490.00
-100.63%
YoY
|
-$20.38K
-75.56%
YoY
|
-$57.75K
N/A
|
$290.00
-130.85%
YoY
|
$78.25K
18097.67%
YoY
|
-$83.38K
123.33%
YoY
|
N/A
|
-$940.00
-99.31%
YoY
|
$430.00
-99.83%
YoY
|
-$37.34K
-64.59%
YoY
|
-$108.6K
-186.92%
YoY
|
-$135.6K
1628.03%
YoY
|
$257.8K
-2255.43%
YoY
|
-$105.5K
-350.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$768.5K
-8.99%
YoY
|
-$921.2K
118.56%
YoY
|
-$707.1K
75.57%
YoY
|
-$646.8K
12.9%
YoY
|
-$844.4K
75.25%
YoY
|
-$421.5K
41.18%
YoY
|
-$402.8K
-13.08%
YoY
|
-$572.9K
N/A
|
-$481.8K
37.8%
YoY
|
-$298.5K
-35.78%
YoY
|
-$463.4K
-36.06%
YoY
|
N/A
|
-$349.6K
121.17%
YoY
|
-$464.9K
49.67%
YoY
|
-$724.7K
-16.39%
YoY
|
-$1.096M
1203.09%
YoY
|
-$158.1K
-41.52%
YoY
|
-$310.6K
-59.89%
YoY
|
-$866.7K
150.45%
YoY
|
| Capital Expenditures |
$27.60K
N/A
|
$49.70K
N/A
|
$203.5K
N/A
|
$191.9K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$2.550K
N/A
|
-$22.75K
N/A
|
| Free Cash Flow |
-$796.1K
N/A
|
-$970.9K
N/A
|
-$910.7K
126.09%
YoY
|
-$838.7K
N/A
|
N/A
|
N/A
|
-$402.8K
-13.08%
YoY
|
N/A
|
-$481.8K
37.8%
YoY
|
-$298.5K
-35.78%
YoY
|
-$463.4K
-36.06%
YoY
|
N/A
|
-$349.6K
121.17%
YoY
|
-$464.9K
50.91%
YoY
|
-$724.7K
-14.14%
YoY
|
-$1.096M
N/A
|
-$158.1K
-41.52%
YoY
|
-$308.1K
-60.22%
YoY
|
-$844.0K
143.88%
YoY
|
Loading...