|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$40.29M
-24.93%
YoY
|
-$53.67M
4.04%
YoY
|
-$51.59M
75.65%
YoY
|
-$29.37M
18.09%
YoY
|
-$24.87M
-19.2%
YoY
|
| Depreciation, Depletion And Amortization |
$300.0K
-25.0%
YoY
|
$400.0K
0.0%
YoY
|
$400.0K
-20.0%
YoY
|
$500.0K
-16.67%
YoY
|
$600.0K
-7.69%
YoY
|
| Cash From Operating Activities |
-$33.04M
-35.83%
YoY
|
-$51.48M
2.55%
YoY
|
-$50.20M
134.63%
YoY
|
-$21.39M
-9.6%
YoY
|
-$23.67M
-6.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$41.00K
46.43%
YoY
|
$28.00K
75.0%
YoY
|
$16.00K
-40.74%
YoY
|
$27.00K
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$46.00K
N/A
|
$0.00
-100.0%
YoY
|
$3.500M
-86.32%
YoY
|
$25.58M
20.83%
YoY
|
| Cash From Investing Activities |
-$41.00K
-327.78%
YoY
|
$18.00K
-212.5%
YoY
|
-$16.00K
-100.46%
YoY
|
$3.473M
-86.42%
YoY
|
$25.58M
21.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$8.066M
N/A
|
N/A
N/A
|
$7.948M
-92.13%
YoY
|
$101.0M
879.54%
YoY
|
$10.31M
-69.01%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$26.31M
11.94%
YoY
|
$23.51M
203.92%
YoY
|
$7.734M
-91.86%
YoY
|
$95.02M
-3905.37%
YoY
|
-$2.497M
-112.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$33.04M
-35.83%
YoY
|
-$51.48M
2.55%
YoY
|
-$50.20M
134.63%
YoY
|
-$21.39M
-9.6%
YoY
|
-$23.67M
-6.75%
YoY
|
| Cash From Investing Activities |
-$41.00K
-327.78%
YoY
|
$18.00K
-212.5%
YoY
|
-$16.00K
-100.46%
YoY
|
$3.473M
-86.42%
YoY
|
$25.58M
21.82%
YoY
|
| Cash From Financing Activities |
$26.31M
11.94%
YoY
|
$23.51M
203.92%
YoY
|
$7.734M
-91.86%
YoY
|
$95.02M
-3905.37%
YoY
|
-$2.497M
-112.12%
YoY
|
| Net Change In Cash |
-$6.765M
-75.8%
YoY
|
-$27.95M
-34.19%
YoY
|
-$42.48M
-155.1%
YoY
|
$77.10M
-13370.05%
YoY
|
-$581.0K
-103.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$33.04M
-35.83%
YoY
|
-$51.48M
2.55%
YoY
|
-$50.20M
134.63%
YoY
|
-$21.39M
-9.6%
YoY
|
-$23.67M
-6.75%
YoY
|
| Capital Expenditures |
$41.00K
46.43%
YoY
|
$28.00K
75.0%
YoY
|
$16.00K
-40.74%
YoY
|
$27.00K
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$33.08M
-35.78%
YoY
|
-$51.51M
2.57%
YoY
|
-$50.21M
134.41%
YoY
|
-$21.42M
-9.49%
YoY
|
-$23.67M
-6.12%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.939M
-37.72%
YoY
|
-$4.891M
-38.95%
YoY
|
-$7.678M
-1.8%
YoY
|
-$40.29M
475.15%
YoY
|
-$7.930M
-48.15%
YoY
|
-$8.012M
-46.52%
YoY
|
-$7.819M
-52.29%
YoY
|
-$7.005M
-49.8%
YoY
|
-$15.30M
11.07%
YoY
|
-$14.98M
6.84%
YoY
|
-$16.39M
66.52%
YoY
|
-$13.95M
17.55%
YoY
|
-$13.77M
148.08%
YoY
|
-$14.02M
125.36%
YoY
|
-$9.842M
71.91%
YoY
|
-$11.87M
84.03%
YoY
|
-$5.551M
-35.2%
YoY
|
-$6.222M
32.64%
YoY
|
-$5.725M
10.76%
YoY
|
| Depreciation, Depletion And Amortization |
$95.00K
18.75%
YoY
|
$89.00K
7.23%
YoY
|
$88.00K
7.32%
YoY
|
$84.00K
2.44%
YoY
|
$80.00K
-11.11%
YoY
|
$83.00K
-20.95%
YoY
|
$82.00K
-21.9%
YoY
|
$82.00K
-22.64%
YoY
|
$90.00K
-16.67%
YoY
|
$105.0K
0.96%
YoY
|
$105.0K
-2.78%
YoY
|
$106.0K
-3.64%
YoY
|
$108.0K
-1.82%
YoY
|
$104.0K
-20.0%
YoY
|
$108.0K
-15.63%
YoY
|
$110.0K
-15.38%
YoY
|
$110.0K
-15.38%
YoY
|
$130.0K
-13.33%
YoY
|
$128.0K
-14.67%
YoY
|
| Cash From Operating Activities |
-$4.503M
-49.57%
YoY
|
-$7.183M
-0.92%
YoY
|
-$9.420M
-13.37%
YoY
|
-$5.985M
-43.88%
YoY
|
-$8.930M
-15.8%
YoY
|
-$7.250M
-39.33%
YoY
|
-$10.87M
-40.44%
YoY
|
-$10.66M
-15.47%
YoY
|
-$10.61M
-4.65%
YoY
|
-$11.95M
-4.08%
YoY
|
-$18.26M
26.67%
YoY
|
-$12.62M
76.94%
YoY
|
-$11.12M
308.93%
YoY
|
-$12.46M
134.17%
YoY
|
-$14.41M
131.79%
YoY
|
-$7.130M
4.7%
YoY
|
-$2.720M
-55.84%
YoY
|
-$5.320M
76.16%
YoY
|
-$6.218M
-19.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$21.00K
N/A
|
$0.00
-100.0%
YoY
|
$20.00K
N/A
|
N/A
|
$0.00
N/A
|
-$28.00K
75.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$16.00K
N/A
|
N/A
|
N/A
|
-$30.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$18.00M
1446.39%
YoY
|
$12.02M
-1132.82%
YoY
|
-$29.98M
-7237.14%
YoY
|
N/A
|
$1.164M
N/A
|
-$1.164M
N/A
|
$420.0K
N/A
|
-$420.0K
-112.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.500M
-131.7%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$21.00K
-100.12%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
-99.93%
YoY
|
N/A
|
$18.00M
1446.39%
YoY
|
$11.99M
-1116.44%
YoY
|
-$29.98M
-7237.14%
YoY
|
N/A
|
$1.164M
-3980.0%
YoY
|
-$1.180M
N/A
|
$420.0K
N/A
|
-$416.0K
-111.89%
YoY
|
-$30.00K
-100.25%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.500M
-131.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.792M
-21.37%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.551M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.680M
-89.35%
YoY
|
-$2.000K
-100.03%
YoY
|
-$3.000K
50.0%
YoY
|
$4.031M
-49.33%
YoY
|
$15.78M
1334.55%
YoY
|
$6.503M
-55.0%
YoY
|
-$2.000K
0.0%
YoY
|
$7.956M
-3035.79%
YoY
|
$1.100M
-55100.0%
YoY
|
$14.45M
173.85%
YoY
|
-$2.000K
-100.07%
YoY
|
-$271.0K
-106.98%
YoY
|
-$2.000K
-100.0%
YoY
|
$5.277M
-83.52%
YoY
|
$2.730M
-282.49%
YoY
|
$3.880M
-281.31%
YoY
|
$60.61M
-2005.97%
YoY
|
$32.03M
-1079.51%
YoY
|
-$1.496M
-124.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.503M
-49.57%
YoY
|
-$7.183M
-0.92%
YoY
|
-$9.420M
-13.37%
YoY
|
-$5.985M
-43.88%
YoY
|
-$8.930M
-15.8%
YoY
|
-$7.250M
-39.33%
YoY
|
-$10.87M
-40.44%
YoY
|
-$10.66M
-15.47%
YoY
|
-$10.61M
-4.65%
YoY
|
-$11.95M
-4.08%
YoY
|
-$18.26M
26.67%
YoY
|
-$12.62M
76.94%
YoY
|
-$11.12M
308.93%
YoY
|
-$12.46M
134.17%
YoY
|
-$14.41M
131.79%
YoY
|
-$7.130M
4.7%
YoY
|
-$2.720M
-55.84%
YoY
|
-$5.320M
76.16%
YoY
|
-$6.218M
-19.04%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$21.00K
-100.12%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
-99.93%
YoY
|
N/A
|
$18.00M
1446.39%
YoY
|
$11.99M
-1116.44%
YoY
|
-$29.98M
-7237.14%
YoY
|
N/A
|
$1.164M
-3980.0%
YoY
|
-$1.180M
N/A
|
$420.0K
N/A
|
-$416.0K
-111.89%
YoY
|
-$30.00K
-100.25%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.500M
-131.7%
YoY
|
| Cash From Financing Activities |
$1.680M
-89.35%
YoY
|
-$2.000K
-100.03%
YoY
|
-$3.000K
50.0%
YoY
|
$4.031M
-49.33%
YoY
|
$15.78M
1334.55%
YoY
|
$6.503M
-55.0%
YoY
|
-$2.000K
0.0%
YoY
|
$7.956M
-3035.79%
YoY
|
$1.100M
-55100.0%
YoY
|
$14.45M
173.85%
YoY
|
-$2.000K
-100.07%
YoY
|
-$271.0K
-106.98%
YoY
|
-$2.000K
-100.0%
YoY
|
$5.277M
-83.52%
YoY
|
$2.730M
-282.49%
YoY
|
$3.880M
-281.31%
YoY
|
$60.61M
-2005.97%
YoY
|
$32.03M
-1079.51%
YoY
|
-$1.496M
-124.56%
YoY
|
| Net Change In Cash |
-$2.823M
-141.21%
YoY
|
-$7.185M
836.77%
YoY
|
-$9.423M
-13.36%
YoY
|
-$1.975M
-112.92%
YoY
|
$6.850M
175.32%
YoY
|
-$767.0K
-97.21%
YoY
|
-$10.88M
-40.43%
YoY
|
$15.29M
-230.44%
YoY
|
$2.488M
-120.22%
YoY
|
-$27.48M
306.37%
YoY
|
-$18.26M
56.29%
YoY
|
-$11.72M
257.41%
YoY
|
-$12.30M
-121.26%
YoY
|
-$6.761M
-125.31%
YoY
|
-$11.68M
177.24%
YoY
|
-$3.280M
-207.89%
YoY
|
$57.89M
966.11%
YoY
|
$26.71M
648.18%
YoY
|
-$4.214M
-66.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.503M
-49.57%
YoY
|
-$7.183M
-0.92%
YoY
|
-$9.420M
-13.37%
YoY
|
-$5.985M
-43.88%
YoY
|
-$8.930M
-15.8%
YoY
|
-$7.250M
-39.33%
YoY
|
-$10.87M
-40.44%
YoY
|
-$10.66M
-15.47%
YoY
|
-$10.61M
-4.65%
YoY
|
-$11.95M
-4.08%
YoY
|
-$18.26M
26.67%
YoY
|
-$12.62M
76.94%
YoY
|
-$11.12M
308.93%
YoY
|
-$12.46M
134.17%
YoY
|
-$14.41M
131.79%
YoY
|
-$7.130M
4.7%
YoY
|
-$2.720M
-55.84%
YoY
|
-$5.320M
76.16%
YoY
|
-$6.218M
-19.04%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$21.00K
N/A
|
$0.00
-100.0%
YoY
|
$20.00K
N/A
|
N/A
|
$0.00
N/A
|
-$28.00K
75.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$16.00K
N/A
|
N/A
|
N/A
|
-$30.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
-$7.183M
-1.2%
YoY
|
N/A
|
-$6.006M
-43.68%
YoY
|
-$8.930M
-15.58%
YoY
|
-$7.270M
N/A
|
N/A
|
-$10.66M
-15.47%
YoY
|
-$10.58M
-4.76%
YoY
|
N/A
|
N/A
|
-$12.62M
77.69%
YoY
|
-$11.11M
N/A
|
N/A
|
N/A
|
-$7.100M
4.26%
YoY
|
N/A
|
N/A
|
N/A
|
Loading...