|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$5.999M
-61.72%
YoY
|
-$15.67M
555.7%
YoY
|
-$2.390M
-15.38%
YoY
|
-$2.824M
120.96%
YoY
|
-$1.278M
40.97%
YoY
|
| Depreciation, Depletion And Amortization |
$43.69K
317.29%
YoY
|
$10.47K
-84.63%
YoY
|
$68.14K
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$857.1K
-65.03%
YoY
|
-$2.451M
9.5%
YoY
|
-$2.238M
109.13%
YoY
|
-$1.070M
10.02%
YoY
|
-$972.8K
184.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
-$139.2K
1113.78%
YoY
|
-$11.47K
-26.57%
YoY
|
-$15.62K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$103.0K
3.36%
YoY
|
-$99.65K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$242.2K
117.98%
YoY
|
-$111.1K
611.4%
YoY
|
-$15.62K
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$877.0K
75.4%
YoY
|
$500.0K
N/A
|
$0.00
-100.0%
YoY
|
$115.6K
-83.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$916.9K
-61.45%
YoY
|
$2.379M
-11.66%
YoY
|
$2.693M
240.76%
YoY
|
$790.3K
-27.56%
YoY
|
$1.091M
506.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$857.1K
-65.03%
YoY
|
-$2.451M
9.5%
YoY
|
-$2.238M
109.13%
YoY
|
-$1.070M
10.02%
YoY
|
-$972.8K
184.58%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
-$242.2K
117.98%
YoY
|
-$111.1K
611.4%
YoY
|
-$15.62K
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$916.9K
-61.45%
YoY
|
$2.379M
-11.66%
YoY
|
$2.693M
240.76%
YoY
|
$790.3K
-27.56%
YoY
|
$1.091M
506.03%
YoY
|
| Net Change In Cash |
$0.00
-100.0%
YoY
|
-$314.6K
-191.61%
YoY
|
$343.4K
-216.13%
YoY
|
-$295.7K
-350.48%
YoY
|
$118.0K
-172.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$857.1K
-65.03%
YoY
|
-$2.451M
9.5%
YoY
|
-$2.238M
109.13%
YoY
|
-$1.070M
10.02%
YoY
|
-$972.8K
184.58%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
-$139.2K
1113.78%
YoY
|
-$11.47K
-26.57%
YoY
|
-$15.62K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$857.1K
-62.93%
YoY
|
-$2.312M
3.82%
YoY
|
-$2.227M
111.14%
YoY
|
-$1.055M
8.41%
YoY
|
-$972.8K
N/A
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$585.8K
93.01%
YoY
|
-$505.8K
-28.51%
YoY
|
-$602.7K
35.09%
YoY
|
-$5.999M
32.61%
YoY
|
-$303.5K
-77.18%
YoY
|
-$707.5K
-90.33%
YoY
|
-$446.1K
-82.18%
YoY
|
-$4.524M
58.24%
YoY
|
-$1.330M
-2.01%
YoY
|
-$7.313M
-437.85%
YoY
|
-$2.503M
639.57%
YoY
|
-$2.859M
129.14%
YoY
|
-$1.357M
78.79%
YoY
|
$2.165M
-718.46%
YoY
|
-$338.5K
-33.63%
YoY
|
-$1.248M
12376.4%
YoY
|
-$759.1K
374.43%
YoY
|
-$350.0K
250.0%
YoY
|
-$510.0K
-49.0%
YoY
|
-$10.00K
-98.04%
YoY
|
| Depreciation, Depletion And Amortization |
$10.20K
-66.66%
YoY
|
$10.21K
-79.87%
YoY
|
$10.21K
-2.48%
YoY
|
-$48.08K
-165.05%
YoY
|
$30.59K
-44.5%
YoY
|
$50.71K
-8.07%
YoY
|
$10.47K
-84.68%
YoY
|
$73.91K
105.42%
YoY
|
$55.12K
76.33%
YoY
|
$55.16K
8132.84%
YoY
|
$68.33K
29608.7%
YoY
|
$35.98K
N/A
|
$31.26K
N/A
|
$670.00
N/A
|
$230.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Cash From Operating Activities |
-$74.11K
109.29%
YoY
|
-$17.49K
-96.98%
YoY
|
-$161.7K
73.22%
YoY
|
-$149.3K
-76.89%
YoY
|
-$35.41K
-93.96%
YoY
|
-$579.0K
-16.93%
YoY
|
-$93.37K
-83.26%
YoY
|
-$646.1K
-20.48%
YoY
|
-$586.1K
-44.08%
YoY
|
-$697.0K
75.56%
YoY
|
-$557.8K
-3005.1%
YoY
|
-$812.4K
780.21%
YoY
|
-$1.048M
403.91%
YoY
|
-$397.0K
-7.68%
YoY
|
$19.20K
-105.65%
YoY
|
-$92.30K
-59.87%
YoY
|
-$208.0K
-30.67%
YoY
|
-$430.0K
65.38%
YoY
|
-$340.0K
88.89%
YoY
|
-$230.0K
130.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$139.1K
1344.44%
YoY
|
-$120.00
-93.48%
YoY
|
-$3.000K
N/A
|
N/A
|
-$9.630K
N/A
|
-$1.840K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.000K
-106.0%
YoY
|
-$103.0K
107.45%
YoY
|
N/A
|
-$3.000K
N/A
|
-$50.00K
N/A
|
-$49.65K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$136.1K
128.24%
YoY
|
-$103.1K
100.27%
YoY
|
$0.00
N/A
|
-$3.000K
N/A
|
-$59.63K
N/A
|
-$51.49K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$785.1K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$500.0K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$20.00K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$89.00K
8.54%
YoY
|
$0.00
-100.0%
YoY
|
$120.0K
13.96%
YoY
|
$161.2K
-77.32%
YoY
|
$82.00K
-77.98%
YoY
|
$568.4K
-30.64%
YoY
|
$105.3K
-77.88%
YoY
|
$710.9K
-14.92%
YoY
|
$372.4K
-63.31%
YoY
|
$819.5K
-2.71%
YoY
|
$476.0K
N/A
|
$835.6K
N/A
|
$1.015M
360.84%
YoY
|
$842.3K
-1303.24%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$220.3K
-51.06%
YoY
|
-$70.00K
-129.17%
YoY
|
$640.0K
540.0%
YoY
|
$300.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$74.11K
109.29%
YoY
|
-$17.49K
-96.98%
YoY
|
-$161.7K
73.22%
YoY
|
-$149.3K
-76.89%
YoY
|
-$35.41K
-93.96%
YoY
|
-$579.0K
-16.93%
YoY
|
-$93.37K
-83.26%
YoY
|
-$646.1K
-20.48%
YoY
|
-$586.1K
-44.08%
YoY
|
-$697.0K
75.56%
YoY
|
-$557.8K
-3005.1%
YoY
|
-$812.4K
780.21%
YoY
|
-$1.048M
403.91%
YoY
|
-$397.0K
-7.68%
YoY
|
$19.20K
-105.65%
YoY
|
-$92.30K
-59.87%
YoY
|
-$208.0K
-30.67%
YoY
|
-$430.0K
65.38%
YoY
|
-$340.0K
88.89%
YoY
|
-$230.0K
130.0%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$136.1K
128.24%
YoY
|
-$103.1K
100.27%
YoY
|
$0.00
N/A
|
-$3.000K
N/A
|
-$59.63K
N/A
|
-$51.49K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$89.00K
8.54%
YoY
|
$0.00
-100.0%
YoY
|
$120.0K
13.96%
YoY
|
$161.2K
-77.32%
YoY
|
$82.00K
-77.98%
YoY
|
$568.4K
-30.64%
YoY
|
$105.3K
-77.88%
YoY
|
$710.9K
-14.92%
YoY
|
$372.4K
-63.31%
YoY
|
$819.5K
-2.71%
YoY
|
$476.0K
N/A
|
$835.6K
N/A
|
$1.015M
360.84%
YoY
|
$842.3K
-1303.24%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$220.3K
-51.06%
YoY
|
-$70.00K
-129.17%
YoY
|
$640.0K
540.0%
YoY
|
$300.0K
N/A
|
| Net Change In Cash |
$14.89K
-68.04%
YoY
|
-$17.49K
66.25%
YoY
|
-$41.74K
-449.87%
YoY
|
$11.88K
-116.66%
YoY
|
$46.59K
-114.7%
YoY
|
-$10.52K
-108.59%
YoY
|
$11.93K
-114.07%
YoY
|
-$71.29K
95.32%
YoY
|
-$316.8K
274.38%
YoY
|
$122.5K
-72.48%
YoY
|
-$84.78K
-541.56%
YoY
|
-$36.50K
-60.46%
YoY
|
-$84.63K
-790.86%
YoY
|
$445.3K
-189.06%
YoY
|
$19.20K
-93.6%
YoY
|
-$92.30K
-231.86%
YoY
|
$12.25K
-91.83%
YoY
|
-$500.0K
2400.0%
YoY
|
$300.0K
-475.0%
YoY
|
$70.00K
-170.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$74.11K
109.29%
YoY
|
-$17.49K
-96.98%
YoY
|
-$161.7K
73.22%
YoY
|
-$149.3K
-76.89%
YoY
|
-$35.41K
-93.96%
YoY
|
-$579.0K
-16.93%
YoY
|
-$93.37K
-83.26%
YoY
|
-$646.1K
-20.48%
YoY
|
-$586.1K
-44.08%
YoY
|
-$697.0K
75.56%
YoY
|
-$557.8K
-3005.1%
YoY
|
-$812.4K
780.21%
YoY
|
-$1.048M
403.91%
YoY
|
-$397.0K
-7.68%
YoY
|
$19.20K
-105.65%
YoY
|
-$92.30K
-59.87%
YoY
|
-$208.0K
-30.67%
YoY
|
-$430.0K
65.38%
YoY
|
-$340.0K
88.89%
YoY
|
-$230.0K
130.0%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$139.1K
1344.44%
YoY
|
-$120.00
-93.48%
YoY
|
-$3.000K
N/A
|
N/A
|
-$9.630K
N/A
|
-$1.840K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$149.3K
-70.55%
YoY
|
N/A
|
N/A
|
N/A
|
-$507.0K
-36.85%
YoY
|
-$586.0K
-43.99%
YoY
|
-$694.0K
N/A
|
N/A
|
-$802.8K
769.77%
YoY
|
-$1.046M
403.03%
YoY
|
N/A
|
$19.20K
N/A
|
-$92.30K
-59.87%
YoY
|
-$208.0K
N/A
|
N/A
|
N/A
|
-$230.0K
N/A
|
Loading...