|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.995M
76.02%
YoY
|
-$2.270M
-49.4%
YoY
|
-$4.486M
2929.93%
YoY
|
-$148.1K
-95.12%
YoY
|
-$3.035M
627.29%
YoY
|
| Depreciation, Depletion And Amortization |
$36.03K
-10.5%
YoY
|
$40.25K
-85.12%
YoY
|
$270.4K
731.04%
YoY
|
$32.54K
-39.68%
YoY
|
$53.95K
-46.96%
YoY
|
| Cash From Operating Activities |
-$503.1K
-73.81%
YoY
|
-$1.921M
-11.86%
YoY
|
-$2.179M
1110.02%
YoY
|
-$180.1K
112.01%
YoY
|
-$84.95K
-12.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.900K
N/A
|
$0.00
-100.0%
YoY
|
-$47.69K
N/A
|
$0.00
-100.0%
YoY
|
-$7.570K
-75.85%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$838.5K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$4.900K
N/A
|
$0.00
-100.0%
YoY
|
-$886.2K
N/A
|
N/A
N/A
|
-$7.570K
-75.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$89.36K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$347.0K
-73.14%
YoY
|
$1.292M
-68.41%
YoY
|
$4.089M
1698.04%
YoY
|
$227.4K
97.18%
YoY
|
$115.3K
8.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$503.1K
-73.81%
YoY
|
-$1.921M
-11.86%
YoY
|
-$2.179M
1110.02%
YoY
|
-$180.1K
112.01%
YoY
|
-$84.95K
-12.04%
YoY
|
| Cash From Investing Activities |
-$4.900K
N/A
|
$0.00
-100.0%
YoY
|
-$886.2K
N/A
|
N/A
N/A
|
-$7.570K
-75.85%
YoY
|
| Cash From Financing Activities |
$347.0K
-73.14%
YoY
|
$1.292M
-68.41%
YoY
|
$4.089M
1698.04%
YoY
|
$227.4K
97.18%
YoY
|
$115.3K
8.58%
YoY
|
| Net Change In Cash |
-$160.9K
-74.41%
YoY
|
-$628.9K
-161.47%
YoY
|
$1.023M
N/A
|
$0.00
-100.0%
YoY
|
$22.80K
-204.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$503.1K
-73.81%
YoY
|
-$1.921M
-11.86%
YoY
|
-$2.179M
1110.02%
YoY
|
-$180.1K
112.01%
YoY
|
-$84.95K
-12.04%
YoY
|
| Capital Expenditures |
$4.900K
N/A
|
$0.00
-100.0%
YoY
|
-$47.69K
N/A
|
$0.00
-100.0%
YoY
|
-$7.570K
-75.85%
YoY
|
| Free Cash Flow |
-$508.0K
-73.55%
YoY
|
-$1.921M
-9.89%
YoY
|
-$2.132M
1083.54%
YoY
|
-$180.1K
132.75%
YoY
|
-$77.38K
18.63%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.885M
-676.06%
YoY
|
-$155.4K
-71.74%
YoY
|
-$258.4K
-61.26%
YoY
|
-$2.537M
79.35%
YoY
|
-$327.1K
-43.76%
YoY
|
-$549.8K
-2780.64%
YoY
|
-$667.1K
-57.93%
YoY
|
-$1.414M
-5.78%
YoY
|
-$581.7K
-39.63%
YoY
|
$20.51K
-101.27%
YoY
|
-$1.586M
295.06%
YoY
|
-$1.501M
-6031.37%
YoY
|
-$963.6K
-347.81%
YoY
|
-$1.620M
-278.23%
YoY
|
-$401.4K
-72.71%
YoY
|
$25.31K
-100.91%
YoY
|
$388.9K
-842.93%
YoY
|
$908.7K
-916.08%
YoY
|
-$1.471M
1519.04%
YoY
|
| Depreciation, Depletion And Amortization |
$4.150K
-56.47%
YoY
|
$4.190K
-54.31%
YoY
|
$4.370K
-55.32%
YoY
|
$7.540K
-89.27%
YoY
|
$9.533K
-2.78%
YoY
|
$9.171K
-87.0%
YoY
|
$9.781K
-86.23%
YoY
|
$70.29K
-1.51%
YoY
|
$9.806K
-86.19%
YoY
|
$70.57K
0.07%
YoY
|
$71.05K
23.48%
YoY
|
$71.37K
801.14%
YoY
|
$70.99K
787.37%
YoY
|
$70.52K
761.05%
YoY
|
$57.54K
582.56%
YoY
|
$7.920K
-14.01%
YoY
|
$8.000K
-15.25%
YoY
|
$8.190K
-5.75%
YoY
|
$8.430K
-68.32%
YoY
|
| Cash From Operating Activities |
$42.20K
-121.25%
YoY
|
$8.880K
-128.58%
YoY
|
-$356.8K
-45.66%
YoY
|
$180.9K
-28.88%
YoY
|
-$198.6K
-66.74%
YoY
|
-$31.07K
-93.87%
YoY
|
-$656.5K
-38.72%
YoY
|
$254.3K
118.78%
YoY
|
-$597.2K
-61.22%
YoY
|
-$506.6K
0.43%
YoY
|
-$1.071M
326.27%
YoY
|
$116.2K
-5.73%
YoY
|
-$1.540M
433.41%
YoY
|
-$504.4K
14149.72%
YoY
|
-$251.3K
2141.84%
YoY
|
$123.3K
-288.4%
YoY
|
-$288.7K
-7463.78%
YoY
|
-$3.540K
-76.95%
YoY
|
-$11.21K
39.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$4.900K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$3.330K
N/A
|
-$4.190K
N/A
|
-$40.17K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$320.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$838.5K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$320.2K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$4.900K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
-$841.9K
N/A
|
-$4.190K
N/A
|
-$40.17K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$740.0K
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$352.0K
-455.8%
YoY
|
-$21.85K
-134.17%
YoY
|
$256.2K
-17.65%
YoY
|
$14.24K
-37.21%
YoY
|
$98.93K
-65.88%
YoY
|
$63.94K
-84.22%
YoY
|
$311.1K
-45.79%
YoY
|
$22.68K
-113.64%
YoY
|
$289.9K
-73.78%
YoY
|
$405.2K
-80.67%
YoY
|
$573.9K
-45.46%
YoY
|
-$166.2K
19.12%
YoY
|
$1.106M
194.86%
YoY
|
$2.097M
59129.94%
YoY
|
$1.052M
-9188.08%
YoY
|
-$139.5K
-250.5%
YoY
|
$375.0K
-2175.1%
YoY
|
$3.540K
-88.0%
YoY
|
-$11.58K
-203.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$42.20K
-121.25%
YoY
|
$8.880K
-128.58%
YoY
|
-$356.8K
-45.66%
YoY
|
$180.9K
-28.88%
YoY
|
-$198.6K
-66.74%
YoY
|
-$31.07K
-93.87%
YoY
|
-$656.5K
-38.72%
YoY
|
$254.3K
118.78%
YoY
|
-$597.2K
-61.22%
YoY
|
-$506.6K
0.43%
YoY
|
-$1.071M
326.27%
YoY
|
$116.2K
-5.73%
YoY
|
-$1.540M
433.41%
YoY
|
-$504.4K
14149.72%
YoY
|
-$251.3K
2141.84%
YoY
|
$123.3K
-288.4%
YoY
|
-$288.7K
-7463.78%
YoY
|
-$3.540K
-76.95%
YoY
|
-$11.21K
39.08%
YoY
|
| Cash From Investing Activities |
$320.2K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$4.900K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
-$841.9K
N/A
|
-$4.190K
N/A
|
-$40.17K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$352.0K
-455.8%
YoY
|
-$21.85K
-134.17%
YoY
|
$256.2K
-17.65%
YoY
|
$14.24K
-37.21%
YoY
|
$98.93K
-65.88%
YoY
|
$63.94K
-84.22%
YoY
|
$311.1K
-45.79%
YoY
|
$22.68K
-113.64%
YoY
|
$289.9K
-73.78%
YoY
|
$405.2K
-80.67%
YoY
|
$573.9K
-45.46%
YoY
|
-$166.2K
19.12%
YoY
|
$1.106M
194.86%
YoY
|
$2.097M
59129.94%
YoY
|
$1.052M
-9188.08%
YoY
|
-$139.5K
-250.5%
YoY
|
$375.0K
-2175.1%
YoY
|
$3.540K
-88.0%
YoY
|
-$11.58K
-203.76%
YoY
|
| Net Change In Cash |
$10.42K
-110.46%
YoY
|
-$12.97K
-139.46%
YoY
|
-$100.6K
-71.29%
YoY
|
$195.1K
-29.57%
YoY
|
-$99.66K
-67.56%
YoY
|
$32.87K
-132.42%
YoY
|
-$350.3K
N/A
|
$277.0K
-654.35%
YoY
|
-$307.2K
-75.92%
YoY
|
-$101.4K
-106.38%
YoY
|
$0.00
-100.0%
YoY
|
-$49.97K
207.89%
YoY
|
-$1.276M
-1578.33%
YoY
|
$1.588M
N/A
|
$760.9K
-3438.83%
YoY
|
-$16.23K
-171.18%
YoY
|
$86.31K
-709.96%
YoY
|
$0.00
-100.0%
YoY
|
-$22.79K
-2.505786999701504e+18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$42.20K
-121.25%
YoY
|
$8.880K
-128.58%
YoY
|
-$356.8K
-45.66%
YoY
|
$180.9K
-28.88%
YoY
|
-$198.6K
-66.74%
YoY
|
-$31.07K
-93.87%
YoY
|
-$656.5K
-38.72%
YoY
|
$254.3K
118.78%
YoY
|
-$597.2K
-61.22%
YoY
|
-$506.6K
0.43%
YoY
|
-$1.071M
326.27%
YoY
|
$116.2K
-5.73%
YoY
|
-$1.540M
433.41%
YoY
|
-$504.4K
14149.72%
YoY
|
-$251.3K
2141.84%
YoY
|
$123.3K
-288.4%
YoY
|
-$288.7K
-7463.78%
YoY
|
-$3.540K
-76.95%
YoY
|
-$11.21K
39.08%
YoY
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$4.900K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$3.330K
N/A
|
-$4.190K
N/A
|
-$40.17K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
$42.20K
-121.25%
YoY
|
$8.880K
-128.58%
YoY
|
-$356.8K
-46.06%
YoY
|
$180.9K
-28.88%
YoY
|
-$198.6K
-66.74%
YoY
|
-$31.07K
-93.87%
YoY
|
-$661.4K
-38.26%
YoY
|
$254.3K
118.78%
YoY
|
-$597.2K
-61.13%
YoY
|
-$506.6K
1.27%
YoY
|
-$1.071M
407.37%
YoY
|
$116.2K
-5.73%
YoY
|
-$1.536M
432.26%
YoY
|
-$500.3K
14031.36%
YoY
|
-$211.1K
1783.5%
YoY
|
$123.3K
-302.21%
YoY
|
-$288.7K
-7463.78%
YoY
|
-$3.540K
-76.95%
YoY
|
-$11.21K
126.01%
YoY
|
Loading...