|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue |
$4.087M
-58.37%
YoY
|
$9.817M
-10.73%
YoY
|
$11.00M
1780.61%
YoY
|
$584.8K
-2.69%
YoY
|
$601.0K
-1.28%
YoY
|
| Cost Of Revenue |
$2.570M
-44.4%
YoY
|
$4.622M
-3.77%
YoY
|
$4.804M
1871.28%
YoY
|
$243.7K
10.21%
YoY
|
$221.1K
-40.09%
YoY
|
| Gross Profit |
$1.517M
-70.8%
YoY
|
$5.195M
-16.13%
YoY
|
$6.194M
1715.84%
YoY
|
$341.1K
-10.2%
YoY
|
$379.9K
58.46%
YoY
|
| Selling, General & Admin |
$698.2K
-83.43%
YoY
|
$4.215M
-45.07%
YoY
|
$7.673M
1168.57%
YoY
|
$604.9K
15.0%
YoY
|
$526.0K
2.1%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$36.03K
-10.5%
YoY
|
$40.25K
-85.12%
YoY
|
$270.4K
731.04%
YoY
|
$32.54K
-39.68%
YoY
|
$53.95K
-46.96%
YoY
|
| Operating Expenses |
$2.612M
-65.47%
YoY
|
$7.563M
-1.43%
YoY
|
$7.673M
1168.57%
YoY
|
$604.9K
15.0%
YoY
|
$525.9K
2.1%
YoY
|
| Operating Profit |
-$1.095M
-53.77%
YoY
|
-$2.368M
60.14%
YoY
|
-$1.479M
460.7%
YoY
|
-$263.7K
80.54%
YoY
|
-$146.1K
-46.96%
YoY
|
| Interest Expense |
-$815.9K
-162.04%
YoY
|
$1.315M
-152.41%
YoY
|
-$2.509M
-23333.52%
YoY
|
$10.80K
-102.16%
YoY
|
-$499.0K
251.63%
YoY
|
| Other Income/Expense, Net |
-$739.0K
-16.92%
YoY
|
-$889.5K
-5366.64%
YoY
|
$16.89K
N/A
|
N/A
N/A
|
N/A
|
| Pretax Income |
-$1.834M
-43.71%
YoY
|
-$3.258M
-8.55%
YoY
|
-$3.562M
2306.07%
YoY
|
-$148.1K
-95.12%
YoY
|
-$3.035M
627.29%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Net Earnings |
-$3.995M
76.02%
YoY
|
-$2.270M
-49.4%
YoY
|
-$4.486M
2929.93%
YoY
|
-$148.1K
-95.12%
YoY
|
-$3.035M
627.29%
YoY
|
| Basic Earnings Per Share |
-$0.02
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.01
428.99%
YoY
|
$0.00
-100.0%
YoY
|
-$8.214K
162.1%
YoY
|
-$3.134K
-99.62%
YoY
|
-$833.5K
-0.78%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
234.2M shares
-93.7%
YoY
|
3.716B shares
580.41%
YoY
|
546.1M shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$684.6K
-21.27%
YoY
|
$728.7K
-48.3%
YoY
|
$624.9K
-54.99%
YoY
|
$420.1K
-89.35%
YoY
|
$869.5K
-34.07%
YoY
|
$1.409M
-42.69%
YoY
|
$1.388M
-33.75%
YoY
|
$3.944M
-28.76%
YoY
|
$1.319M
-39.36%
YoY
|
$2.459M
15.06%
YoY
|
$2.096M
82.33%
YoY
|
$5.536M
1782.27%
YoY
|
$2.175M
1483.69%
YoY
|
$2.137M
2642.26%
YoY
|
$1.149M
1424.49%
YoY
|
$294.1K
21.1%
YoY
|
$137.3K
0.23%
YoY
|
$77.94K
-7.17%
YoY
|
$75.39K
-45.01%
YoY
|
| Cost Of Revenue |
$424.1K
-15.08%
YoY
|
$544.0K
-10.73%
YoY
|
$440.2K
-42.73%
YoY
|
$692.8K
-61.31%
YoY
|
$499.4K
-16.07%
YoY
|
$609.3K
-45.51%
YoY
|
$768.7K
-42.96%
YoY
|
$1.790M
-33.8%
YoY
|
$595.1K
-57.82%
YoY
|
$1.118M
195.74%
YoY
|
$1.348M
334.46%
YoY
|
$2.705M
1798.82%
YoY
|
$1.411M
4748.35%
YoY
|
$378.1K
724.62%
YoY
|
$310.2K
1078.91%
YoY
|
$142.4K
57.51%
YoY
|
$29.10K
-41.77%
YoY
|
$45.85K
9.79%
YoY
|
$26.31K
-32.45%
YoY
|
| Gross Profit |
$260.5K
-29.61%
YoY
|
$184.7K
-76.91%
YoY
|
$184.6K
-70.21%
YoY
|
-$272.7K
-112.66%
YoY
|
$370.1K
-48.87%
YoY
|
$800.1K
-40.34%
YoY
|
$619.7K
-17.15%
YoY
|
$2.153M
-23.95%
YoY
|
$723.8K
-5.28%
YoY
|
$1.341M
-23.77%
YoY
|
$748.0K
-10.86%
YoY
|
$2.832M
1766.72%
YoY
|
$764.2K
606.0%
YoY
|
$1.759M
5382.18%
YoY
|
$839.1K
1609.74%
YoY
|
$151.7K
-0.5%
YoY
|
$108.2K
24.33%
YoY
|
$32.09K
-23.96%
YoY
|
$49.08K
-50.0%
YoY
|
| Selling, General & Admin |
$399.4K
27.82%
YoY
|
$485.6K
21.26%
YoY
|
$115.2K
-80.35%
YoY
|
-$490.1K
-123.07%
YoY
|
$312.4K
-52.25%
YoY
|
$400.4K
-79.59%
YoY
|
$586.3K
-65.75%
YoY
|
$2.125M
-15.67%
YoY
|
$654.3K
-61.86%
YoY
|
$1.962M
-12.14%
YoY
|
$1.712M
42.16%
YoY
|
$2.520M
1951.54%
YoY
|
$1.716M
1546.52%
YoY
|
$2.233M
1391.57%
YoY
|
$1.204M
427.94%
YoY
|
$122.8K
-9.94%
YoY
|
$104.2K
-2.15%
YoY
|
$149.7K
21.86%
YoY
|
$228.1K
42.37%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$4.150K
-56.47%
YoY
|
$4.190K
-54.31%
YoY
|
$4.370K
-55.32%
YoY
|
$7.540K
-89.27%
YoY
|
$9.533K
-2.78%
YoY
|
$9.171K
-87.0%
YoY
|
$9.781K
-86.23%
YoY
|
$70.29K
-1.51%
YoY
|
$9.806K
-86.19%
YoY
|
$70.57K
0.07%
YoY
|
$71.05K
23.48%
YoY
|
$71.37K
801.14%
YoY
|
$70.99K
787.37%
YoY
|
$70.52K
761.05%
YoY
|
$57.54K
582.56%
YoY
|
$7.920K
-14.01%
YoY
|
$8.000K
-15.25%
YoY
|
$8.190K
-5.75%
YoY
|
$8.430K
-68.32%
YoY
|
| Operating Expenses |
$399.4K
-50.86%
YoY
|
$485.6K
-51.56%
YoY
|
$530.1K
-58.81%
YoY
|
-$490.1K
-123.07%
YoY
|
$812.7K
-47.06%
YoY
|
$1.002M
-48.91%
YoY
|
$1.287M
-24.83%
YoY
|
$2.125M
-15.67%
YoY
|
$1.535M
-10.52%
YoY
|
$1.962M
-12.14%
YoY
|
$1.712M
42.16%
YoY
|
$2.520M
1951.71%
YoY
|
$1.716M
1546.69%
YoY
|
$2.233M
1391.57%
YoY
|
$1.204M
427.94%
YoY
|
$122.8K
-9.94%
YoY
|
$104.2K
-2.16%
YoY
|
$149.7K
21.85%
YoY
|
$228.1K
42.37%
YoY
|
| Operating Profit |
-$138.9K
-68.63%
YoY
|
-$300.8K
48.65%
YoY
|
-$345.4K
-48.22%
YoY
|
$217.4K
663.11%
YoY
|
-$442.6K
-45.44%
YoY
|
-$202.4K
-67.43%
YoY
|
-$667.1K
-30.8%
YoY
|
$28.49K
-90.87%
YoY
|
-$811.3K
-14.72%
YoY
|
-$621.3K
31.01%
YoY
|
-$964.0K
164.03%
YoY
|
$311.9K
980.06%
YoY
|
-$951.3K
-23532.27%
YoY
|
-$474.2K
303.09%
YoY
|
-$365.1K
103.94%
YoY
|
$28.88K
79.6%
YoY
|
$4.060K
-120.91%
YoY
|
-$117.7K
45.8%
YoY
|
-$179.0K
188.46%
YoY
|
| Interest Expense |
-$28.44K
-78.12%
YoY
|
$98.63K
-116.49%
YoY
|
-$20.53K
-113.04%
YoY
|
$227.3K
-201.61%
YoY
|
-$130.0K
-312.84%
YoY
|
-$598.3K
-287.19%
YoY
|
$157.5K
-112.53%
YoY
|
-$223.6K
-307.32%
YoY
|
$61.07K
-110.0%
YoY
|
$319.6K
-120.6%
YoY
|
-$1.257M
176.25%
YoY
|
$107.9K
-6.28%
YoY
|
-$610.6K
-478.68%
YoY
|
-$1.552M
-251.18%
YoY
|
-$454.9K
-64.79%
YoY
|
$115.1K
-128.31%
YoY
|
$161.2K
-589.79%
YoY
|
$1.026M
-3447.52%
YoY
|
-$1.292M
4387.25%
YoY
|
| Other Income/Expense, Net |
-$28.45K
-46.25%
YoY
|
$98.63K
-130.24%
YoY
|
$376.00
-100.12%
YoY
|
-$538.8K
N/A
|
-$52.92K
20.64%
YoY
|
-$326.1K
-5446.66%
YoY
|
-$314.9K
-2766.33%
YoY
|
$0.00
-100.0%
YoY
|
-$43.87K
-538.67%
YoY
|
$6.100K
-75.01%
YoY
|
$11.81K
N/A
|
-$17.52K
N/A
|
$10.00K
N/A
|
$24.41K
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
|
$0.00
N/A
|
| Pretax Income |
-$167.3K
-66.24%
YoY
|
-$202.2K
-61.74%
YoY
|
-$345.1K
-64.86%
YoY
|
$172.3K
-224.19%
YoY
|
-$495.5K
-42.05%
YoY
|
-$528.5K
185.1%
YoY
|
-$982.0K
-52.75%
YoY
|
-$138.8K
-149.0%
YoY
|
-$855.2K
-40.91%
YoY
|
-$185.4K
-90.35%
YoY
|
-$2.078M
335.14%
YoY
|
$283.2K
1018.96%
YoY
|
-$1.447M
-472.19%
YoY
|
-$1.921M
-311.35%
YoY
|
-$477.6K
-67.53%
YoY
|
$25.31K
-100.91%
YoY
|
$388.9K
-842.93%
YoY
|
$908.7K
-916.08%
YoY
|
-$1.471M
1519.04%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Net Earnings |
$1.885M
-676.06%
YoY
|
-$155.4K
-71.74%
YoY
|
-$258.4K
-61.26%
YoY
|
-$2.537M
79.35%
YoY
|
-$327.1K
-43.76%
YoY
|
-$549.8K
-2780.64%
YoY
|
-$667.1K
-57.93%
YoY
|
-$1.414M
-5.78%
YoY
|
-$581.7K
-39.63%
YoY
|
$20.51K
-101.27%
YoY
|
-$1.586M
295.06%
YoY
|
-$1.501M
-6031.37%
YoY
|
-$963.6K
-347.81%
YoY
|
-$1.620M
-278.23%
YoY
|
-$401.4K
-72.71%
YoY
|
$25.31K
-100.91%
YoY
|
$388.9K
-842.93%
YoY
|
$908.7K
-916.08%
YoY
|
-$1.471M
1519.04%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
-$0.02
N/A
|
-$0.05
-91.67%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$0.60
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
-98.73%
YoY
|
$0.00
-99.75%
YoY
|
$0.00
-99.78%
YoY
|
$0.00
-9.09%
YoY
|
$0.00
-100.0%
YoY
|
-$0.02
-100.29%
YoY
|
-$0.05
-99.99%
YoY
|
$0.00
-100.0%
YoY
|
-$162.90
-88.55%
YoY
|
$6.95
-100.15%
YoY
|
-$790.10
-72.79%
YoY
|
-$1.486K
-606.68%
YoY
|
-$1.423K
-161.07%
YoY
|
-$4.587K
-141.81%
YoY
|
-$2.904K
-95.87%
YoY
|
$293.30
-100.14%
YoY
|
$2.331K
-102.4%
YoY
|
$10.97K
-105.31%
YoY
|
-$70.31K
-58.27%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
2.898B shares
2885.81%
YoY
|
2.898B shares
23475.59%
YoY
|
2.898B shares
-52.94%
YoY
|
568.4M shares
-90.77%
YoY
|
97.07M shares
-97.28%
YoY
|
12.29M shares
108.4%
YoY
|
6.158B shares
153340.64%
YoY
|
6.158B shares
543.25%
YoY
|
3.570B shares
427.35%
YoY
|
5.899M shares
N/A
|
4.014M shares
N/A
|
957.4M shares
N/A
|
676.9M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...