|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$897.0K
-98.46%
YoY
|
-$58.29M
26.8%
YoY
|
-$45.97M
8.74%
YoY
|
-$42.27M
-1480.12%
YoY
|
$3.063M
-137.09%
YoY
|
| Depreciation, Depletion And Amortization |
$14.44M
40.31%
YoY
|
$10.29M
70.91%
YoY
|
$6.020M
272.76%
YoY
|
$1.615M
139.97%
YoY
|
$673.0K
84.89%
YoY
|
| Cash From Operating Activities |
$39.69M
-704.26%
YoY
|
-$6.568M
-380.2%
YoY
|
$2.344M
-85.58%
YoY
|
$16.25M
-21.74%
YoY
|
$20.77M
757.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$883.0K
849.46%
YoY
|
$93.00K
-82.01%
YoY
|
$517.0K
-71.98%
YoY
|
$1.845M
44.93%
YoY
|
$1.273M
-5.84%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$49.24M
-34.54%
YoY
|
$75.23M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$4.178M
-34.58%
YoY
|
-$6.386M
-95.73%
YoY
|
-$149.5M
98.71%
YoY
|
-$75.23M
N/A
|
N/A
|
| Cash From Investing Activities |
-$16.87M
-13.43%
YoY
|
-$19.49M
-87.7%
YoY
|
-$158.5M
105.63%
YoY
|
-$77.07M
5954.36%
YoY
|
-$1.273M
-5.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$22.18M
-61.81%
YoY
|
$58.08M
189.62%
YoY
|
$20.05M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$14.28M
-68.83%
YoY
|
-$45.80M
456.26%
YoY
|
-$8.233M
-101.65%
YoY
|
$499.5M
1002.03%
YoY
|
$45.33M
20044.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$39.69M
-704.26%
YoY
|
-$6.568M
-380.2%
YoY
|
$2.344M
-85.58%
YoY
|
$16.25M
-21.74%
YoY
|
$20.77M
757.47%
YoY
|
| Cash From Investing Activities |
-$16.87M
-13.43%
YoY
|
-$19.49M
-87.7%
YoY
|
-$158.5M
105.63%
YoY
|
-$77.07M
5954.36%
YoY
|
-$1.273M
-5.84%
YoY
|
| Cash From Financing Activities |
-$14.28M
-68.83%
YoY
|
-$45.80M
456.26%
YoY
|
-$8.233M
-101.65%
YoY
|
$499.5M
1002.03%
YoY
|
$45.33M
20044.89%
YoY
|
| Net Change In Cash |
$8.539M
-111.88%
YoY
|
-$71.86M
-56.29%
YoY
|
-$164.4M
-137.47%
YoY
|
$438.7M
576.77%
YoY
|
$64.82M
4905.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$39.69M
-704.26%
YoY
|
-$6.568M
-380.2%
YoY
|
$2.344M
-85.58%
YoY
|
$16.25M
-21.74%
YoY
|
$20.77M
757.47%
YoY
|
| Capital Expenditures |
$883.0K
849.46%
YoY
|
$93.00K
-82.01%
YoY
|
$517.0K
-71.98%
YoY
|
$1.845M
44.93%
YoY
|
$1.273M
-5.84%
YoY
|
| Free Cash Flow |
$38.81M
-682.57%
YoY
|
-$6.661M
-464.59%
YoY
|
$1.827M
-87.32%
YoY
|
$14.41M
-26.09%
YoY
|
$19.50M
1721.96%
YoY
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.580M
-72.42%
YoY
|
$1.806M
-176.66%
YoY
|
-$635.0K
-95.97%
YoY
|
-$3.635M
-69.09%
YoY
|
$5.729M
-133.55%
YoY
|
-$2.356M
-82.81%
YoY
|
-$15.75M
91.42%
YoY
|
-$11.76M
-19.24%
YoY
|
-$17.08M
46.29%
YoY
|
-$13.71M
19.09%
YoY
|
-$8.226M
297.2%
YoY
|
-$14.56M
28.76%
YoY
|
-$11.67M
378.99%
YoY
|
-$11.51M
-56.5%
YoY
|
-$2.071M
-29.96%
YoY
|
-$11.31M
-321.42%
YoY
|
-$2.437M
-161.88%
YoY
|
-$26.46M
774.32%
YoY
|
-$2.957M
N/A
|
| Depreciation, Depletion And Amortization |
$4.285M
22.92%
YoY
|
$4.243M
36.74%
YoY
|
$4.056M
34.8%
YoY
|
$3.791M
34.43%
YoY
|
$3.486M
50.65%
YoY
|
$3.103M
44.46%
YoY
|
$3.009M
73.43%
YoY
|
$2.820M
302.86%
YoY
|
$2.314M
362.8%
YoY
|
$2.148M
93.69%
YoY
|
$1.735M
112.88%
YoY
|
$700.0K
133.33%
YoY
|
$500.0K
66.67%
YoY
|
$1.109M
326.54%
YoY
|
$815.0K
249.79%
YoY
|
$300.0K
50.0%
YoY
|
$300.0K
200.0%
YoY
|
$260.0K
30.0%
YoY
|
$233.0K
N/A
|
| Cash From Operating Activities |
$26.84M
48.02%
YoY
|
$548.0K
-90.91%
YoY
|
$9.299M
60.0%
YoY
|
$6.231M
-128.78%
YoY
|
$18.13M
798.02%
YoY
|
$6.027M
-16.83%
YoY
|
$5.812M
-10862.96%
YoY
|
-$21.65M
-762.48%
YoY
|
$2.019M
10526.32%
YoY
|
$7.247M
-915.19%
YoY
|
-$54.00K
-99.46%
YoY
|
$3.268M
-69.57%
YoY
|
$19.00K
-99.83%
YoY
|
-$889.0K
-121.12%
YoY
|
-$9.956M
-157.29%
YoY
|
$10.74M
216.76%
YoY
|
$11.26M
-357.1%
YoY
|
$4.209M
14.25%
YoY
|
$17.38M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.808M
-29.46%
YoY
|
$93.00K
36.76%
YoY
|
$2.453M
-20.46%
YoY
|
$3.043M
11.06%
YoY
|
$3.981M
2.16%
YoY
|
$68.00K
N/A
|
$3.084M
99.48%
YoY
|
$2.740M
-242.93%
YoY
|
$3.897M
-230.07%
YoY
|
$0.00
-100.0%
YoY
|
$1.546M
-337.85%
YoY
|
-$1.917M
258.32%
YoY
|
-$2.996M
524.17%
YoY
|
$76.00K
-28.3%
YoY
|
-$650.0K
128.87%
YoY
|
-$535.0K
-45.9%
YoY
|
-$480.0K
-250.0%
YoY
|
$106.0K
32.5%
YoY
|
-$284.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$49.31M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
-$4.730M
-446.52%
YoY
|
$2.303M
-129.53%
YoY
|
$3.447M
75.51%
YoY
|
-$1.191M
-151.12%
YoY
|
$1.365M
-122.88%
YoY
|
-$7.799M
65.48%
YoY
|
$1.964M
-17.24%
YoY
|
$2.330M
-109.52%
YoY
|
-$5.966M
-92.36%
YoY
|
-$4.713M
-90.44%
YoY
|
$2.373M
-103.15%
YoY
|
-$24.46M
N/A
|
-$78.09M
N/A
|
-$49.31M
N/A
|
-$75.23M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$7.538M
188.15%
YoY
|
-$146.0K
-98.67%
YoY
|
$994.0K
-188.75%
YoY
|
-$4.234M
932.68%
YoY
|
-$2.616M
-73.48%
YoY
|
-$11.02M
36.08%
YoY
|
-$1.120M
-235.43%
YoY
|
-$410.0K
-98.45%
YoY
|
-$9.863M
-87.84%
YoY
|
-$8.095M
-84.39%
YoY
|
$827.0K
-101.09%
YoY
|
-$26.38M
4830.84%
YoY
|
-$81.08M
16792.5%
YoY
|
-$51.85M
29026.97%
YoY
|
-$75.88M
26617.25%
YoY
|
-$535.0K
-45.9%
YoY
|
-$480.0K
50.0%
YoY
|
-$178.0K
122.5%
YoY
|
-$284.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.29M
-23.75%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$5.134M
N/A
|
$20.05M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.545M
-149.31%
YoY
|
$329.0K
-102.33%
YoY
|
$4.284M
-133.27%
YoY
|
$744.0K
-107.78%
YoY
|
-$5.161M
-8.13%
YoY
|
-$14.14M
-20.29%
YoY
|
-$12.88M
-24.69%
YoY
|
-$9.560M
-436.5%
YoY
|
-$5.618M
-240.38%
YoY
|
-$17.74M
-977.11%
YoY
|
-$17.10M
-774.25%
YoY
|
$2.841M
-76.91%
YoY
|
$4.002M
-118.1%
YoY
|
$2.023M
-99.6%
YoY
|
$2.536M
-264.36%
YoY
|
$12.30M
-73.75%
YoY
|
-$22.11M
-170.96%
YoY
|
$506.8M
3301.89%
YoY
|
-$1.543M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$26.84M
48.02%
YoY
|
$548.0K
-90.91%
YoY
|
$9.299M
60.0%
YoY
|
$6.231M
-128.78%
YoY
|
$18.13M
798.02%
YoY
|
$6.027M
-16.83%
YoY
|
$5.812M
-10862.96%
YoY
|
-$21.65M
-762.48%
YoY
|
$2.019M
10526.32%
YoY
|
$7.247M
-915.19%
YoY
|
-$54.00K
-99.46%
YoY
|
$3.268M
-69.57%
YoY
|
$19.00K
-99.83%
YoY
|
-$889.0K
-121.12%
YoY
|
-$9.956M
-157.29%
YoY
|
$10.74M
216.76%
YoY
|
$11.26M
-357.1%
YoY
|
$4.209M
14.25%
YoY
|
$17.38M
N/A
|
| Cash From Investing Activities |
-$7.538M
188.15%
YoY
|
-$146.0K
-98.67%
YoY
|
$994.0K
-188.75%
YoY
|
-$4.234M
932.68%
YoY
|
-$2.616M
-73.48%
YoY
|
-$11.02M
36.08%
YoY
|
-$1.120M
-235.43%
YoY
|
-$410.0K
-98.45%
YoY
|
-$9.863M
-87.84%
YoY
|
-$8.095M
-84.39%
YoY
|
$827.0K
-101.09%
YoY
|
-$26.38M
4830.84%
YoY
|
-$81.08M
16792.5%
YoY
|
-$51.85M
29026.97%
YoY
|
-$75.88M
26617.25%
YoY
|
-$535.0K
-45.9%
YoY
|
-$480.0K
50.0%
YoY
|
-$178.0K
122.5%
YoY
|
-$284.0K
N/A
|
| Cash From Financing Activities |
$2.545M
-149.31%
YoY
|
$329.0K
-102.33%
YoY
|
$4.284M
-133.27%
YoY
|
$744.0K
-107.78%
YoY
|
-$5.161M
-8.13%
YoY
|
-$14.14M
-20.29%
YoY
|
-$12.88M
-24.69%
YoY
|
-$9.560M
-436.5%
YoY
|
-$5.618M
-240.38%
YoY
|
-$17.74M
-977.11%
YoY
|
-$17.10M
-774.25%
YoY
|
$2.841M
-76.91%
YoY
|
$4.002M
-118.1%
YoY
|
$2.023M
-99.6%
YoY
|
$2.536M
-264.36%
YoY
|
$12.30M
-73.75%
YoY
|
-$22.11M
-170.96%
YoY
|
$506.8M
3301.89%
YoY
|
-$1.543M
N/A
|
| Net Change In Cash |
$21.85M
110.98%
YoY
|
$731.0K
-103.82%
YoY
|
$14.58M
-278.09%
YoY
|
$2.741M
-108.67%
YoY
|
$10.35M
-176.91%
YoY
|
-$19.13M
2.91%
YoY
|
-$8.185M
-49.87%
YoY
|
-$31.62M
55.99%
YoY
|
-$13.46M
-82.53%
YoY
|
-$18.59M
-63.34%
YoY
|
-$16.33M
-80.4%
YoY
|
-$20.27M
-190.07%
YoY
|
-$77.06M
580.17%
YoY
|
-$50.71M
-109.93%
YoY
|
-$83.30M
-635.64%
YoY
|
$22.51M
-54.32%
YoY
|
-$11.33M
-142.82%
YoY
|
$510.8M
2660.99%
YoY
|
$15.55M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$26.84M
48.02%
YoY
|
$548.0K
-90.91%
YoY
|
$9.299M
60.0%
YoY
|
$6.231M
-128.78%
YoY
|
$18.13M
798.02%
YoY
|
$6.027M
-16.83%
YoY
|
$5.812M
-10862.96%
YoY
|
-$21.65M
-762.48%
YoY
|
$2.019M
10526.32%
YoY
|
$7.247M
-915.19%
YoY
|
-$54.00K
-99.46%
YoY
|
$3.268M
-69.57%
YoY
|
$19.00K
-99.83%
YoY
|
-$889.0K
-121.12%
YoY
|
-$9.956M
-157.29%
YoY
|
$10.74M
216.76%
YoY
|
$11.26M
-357.1%
YoY
|
$4.209M
14.25%
YoY
|
$17.38M
N/A
|
| Capital Expenditures |
$2.808M
-29.46%
YoY
|
$93.00K
36.76%
YoY
|
$2.453M
-20.46%
YoY
|
$3.043M
11.06%
YoY
|
$3.981M
2.16%
YoY
|
$68.00K
N/A
|
$3.084M
99.48%
YoY
|
$2.740M
-242.93%
YoY
|
$3.897M
-230.07%
YoY
|
$0.00
-100.0%
YoY
|
$1.546M
-337.85%
YoY
|
-$1.917M
258.32%
YoY
|
-$2.996M
524.17%
YoY
|
$76.00K
-28.3%
YoY
|
-$650.0K
128.87%
YoY
|
-$535.0K
-45.9%
YoY
|
-$480.0K
-250.0%
YoY
|
$106.0K
32.5%
YoY
|
-$284.0K
N/A
|
| Free Cash Flow |
$24.03M
69.82%
YoY
|
$455.0K
-92.36%
YoY
|
$6.846M
150.95%
YoY
|
$3.188M
-113.07%
YoY
|
$14.15M
-853.46%
YoY
|
$5.959M
-17.77%
YoY
|
$2.728M
-270.5%
YoY
|
-$24.39M
-570.4%
YoY
|
-$1.878M
-162.29%
YoY
|
$7.247M
-850.98%
YoY
|
-$1.600M
-82.81%
YoY
|
$5.185M
-54.01%
YoY
|
$3.015M
-74.32%
YoY
|
-$965.0K
-123.52%
YoY
|
-$9.306M
-152.69%
YoY
|
$11.27M
157.43%
YoY
|
$11.74M
-349.81%
YoY
|
$4.103M
13.85%
YoY
|
$17.66M
N/A
|
Loading...