|
Concept
|
2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.870M
32.64%
YoY
|
-$1.410M
2438.34%
YoY
|
-$55.53K
195.22%
YoY
|
-$18.81K
-54.19%
YoY
|
-$41.06K
141.53%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$353.8K
-14.3%
YoY
|
-$412.9K
924.19%
YoY
|
-$40.31K
182.09%
YoY
|
-$14.29K
-60.07%
YoY
|
-$35.79K
198.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
-$49.24K
-90.45%
YoY
|
-$515.7K
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
-$30.00K
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
-$49.24K
-90.45%
YoY
|
-$515.7K
1618.83%
YoY
|
-$30.00K
N/A
|
$0.00
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$334.0K
-66.26%
YoY
|
$990.0K
1170.21%
YoY
|
$77.94K
690.47%
YoY
|
$9.860K
2717.14%
YoY
|
$350.00
-99.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$353.8K
-14.3%
YoY
|
-$412.9K
924.19%
YoY
|
-$40.31K
182.09%
YoY
|
-$14.29K
-60.07%
YoY
|
-$35.79K
198.25%
YoY
|
| Cash From Investing Activities |
-$49.24K
-90.45%
YoY
|
-$515.7K
1618.83%
YoY
|
-$30.00K
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Financing Activities |
$334.0K
-66.26%
YoY
|
$990.0K
1170.21%
YoY
|
$77.94K
690.47%
YoY
|
$9.860K
2717.14%
YoY
|
$350.00
-99.33%
YoY
|
| Net Change In Cash |
-$69.06K
-212.29%
YoY
|
$61.50K
706.03%
YoY
|
$7.630K
-272.23%
YoY
|
-$4.430K
-87.5%
YoY
|
-$35.44K
-188.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$353.8K
-14.3%
YoY
|
-$412.9K
924.19%
YoY
|
-$40.31K
182.09%
YoY
|
-$14.29K
-60.07%
YoY
|
-$35.79K
198.25%
YoY
|
| Capital Expenditures |
-$49.24K
-90.45%
YoY
|
-$515.7K
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$304.6K
-396.28%
YoY
|
$102.8K
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$21.29K
-98.11%
YoY
|
-$44.89K
-91.84%
YoY
|
-$24.14K
-96.45%
YoY
|
$262.3K
-159.61%
YoY
|
-$1.126M
188.77%
YoY
|
-$550.0K
150.0%
YoY
|
-$680.0K
88.89%
YoY
|
-$440.0K
1366.67%
YoY
|
-$390.0K
3800.0%
YoY
|
-$220.0K
2100.0%
YoY
|
-$360.0K
3500.0%
YoY
|
-$30.00K
200.0%
YoY
|
-$10.00K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.830K
-103.94%
YoY
|
-$1.910K
-98.26%
YoY
|
-$16.24K
-91.88%
YoY
|
-$115.7K
-27.72%
YoY
|
$71.83K
-171.83%
YoY
|
-$110.0K
22.22%
YoY
|
-$200.0K
233.33%
YoY
|
-$160.0K
1500.0%
YoY
|
-$100.0K
900.0%
YoY
|
-$90.00K
350.0%
YoY
|
-$60.00K
N/A
|
-$10.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$10.00K
-50.0%
YoY
|
$0.00
-100.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$196.0K
-137.69%
YoY
|
-$195.2K
N/A
|
-$50.00K
N/A
|
$0.00
N/A
|
-$520.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$210.0K
N/A
|
-$250.0K
N/A
|
-$50.00K
N/A
|
-$30.00K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$196.0K
-2060.0%
YoY
|
-$195.2K
-7.03%
YoY
|
-$50.00K
-80.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
-66.67%
YoY
|
-$210.0K
N/A
|
-$250.0K
N/A
|
-$50.00K
N/A
|
-$30.00K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$88.36K
N/A
|
$88.36K
N/A
|
$0.00
N/A
|
-$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$4.770K
-52.3%
YoY
|
$16.12K
-94.44%
YoY
|
-$88.36K
-144.18%
YoY
|
$122.4K
-61.76%
YoY
|
$10.00K
-97.14%
YoY
|
$290.0K
141.67%
YoY
|
$200.0K
300.0%
YoY
|
$320.0K
3100.0%
YoY
|
$350.0K
1650.0%
YoY
|
$120.0K
N/A
|
$50.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.830K
-103.94%
YoY
|
-$1.910K
-98.26%
YoY
|
-$16.24K
-91.88%
YoY
|
-$115.7K
-27.72%
YoY
|
$71.83K
-171.83%
YoY
|
-$110.0K
22.22%
YoY
|
-$200.0K
233.33%
YoY
|
-$160.0K
1500.0%
YoY
|
-$100.0K
900.0%
YoY
|
-$90.00K
350.0%
YoY
|
-$60.00K
N/A
|
-$10.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$10.00K
-50.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$196.0K
-2060.0%
YoY
|
-$195.2K
-7.03%
YoY
|
-$50.00K
-80.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
-66.67%
YoY
|
-$210.0K
N/A
|
-$250.0K
N/A
|
-$50.00K
N/A
|
-$30.00K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$4.770K
-52.3%
YoY
|
$16.12K
-94.44%
YoY
|
-$88.36K
-144.18%
YoY
|
$122.4K
-61.76%
YoY
|
$10.00K
-97.14%
YoY
|
$290.0K
141.67%
YoY
|
$200.0K
300.0%
YoY
|
$320.0K
3100.0%
YoY
|
$350.0K
1650.0%
YoY
|
$120.0K
N/A
|
$50.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
| Net Change In Cash |
-$2.830K
169.52%
YoY
|
$2.860K
-101.91%
YoY
|
-$120.00
-100.13%
YoY
|
-$8.010K
-126.7%
YoY
|
-$1.050K
-110.5%
YoY
|
-$150.0K
-1600.0%
YoY
|
$90.00K
800.0%
YoY
|
$30.00K
200.0%
YoY
|
$10.00K
N/A
|
$10.00K
N/A
|
$10.00K
N/A
|
$10.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.830K
-103.94%
YoY
|
-$1.910K
-98.26%
YoY
|
-$16.24K
-91.88%
YoY
|
-$115.7K
-27.72%
YoY
|
$71.83K
-171.83%
YoY
|
-$110.0K
22.22%
YoY
|
-$200.0K
233.33%
YoY
|
-$160.0K
1500.0%
YoY
|
-$100.0K
900.0%
YoY
|
-$90.00K
350.0%
YoY
|
-$60.00K
N/A
|
-$10.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$10.00K
-50.0%
YoY
|
$0.00
-100.0%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$196.0K
-137.69%
YoY
|
-$195.2K
N/A
|
-$50.00K
N/A
|
$0.00
N/A
|
-$520.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$2.830K
-101.06%
YoY
|
-$1.910K
-96.82%
YoY
|
-$16.24K
-91.88%
YoY
|
-$311.7K
-186.57%
YoY
|
$267.1K
N/A
|
-$60.00K
N/A
|
-$200.0K
N/A
|
$360.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...