|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$398.2M
403.45%
YoY
|
-$79.10M
-13.07%
YoY
|
-$91.00M
683.7%
YoY
|
-$11.61M
37.49%
YoY
|
-$8.445M
45.44%
YoY
|
| Depreciation, Depletion And Amortization |
$13.52M
275.63%
YoY
|
$3.600M
100.0%
YoY
|
$1.800M
12.5%
YoY
|
$1.600M
-63.58%
YoY
|
$4.393M
274.28%
YoY
|
| Cash From Operating Activities |
-$42.22M
-32.17%
YoY
|
-$62.24M
79.04%
YoY
|
-$34.76M
338.45%
YoY
|
-$7.929M
81.83%
YoY
|
-$4.361M
273.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.371M
-57.26%
YoY
|
$19.59M
-253.16%
YoY
|
-$12.79M
N/A
|
N/A
N/A
|
-$8.790M
-27.65%
YoY
|
| Acquisitions |
N/A
|
$3.487M
-94.73%
YoY
|
$66.13M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$7.340M
6267.84%
YoY
|
$115.3K
-99.85%
YoY
|
$77.93M
23013.43%
YoY
|
$337.2K
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.032M
-94.7%
YoY
|
-$19.47M
-129.89%
YoY
|
$65.14M
2599.74%
YoY
|
$2.413M
-301.87%
YoY
|
-$1.195M
-90.16%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$42.12M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$522.5K
-5.45%
YoY
|
$552.6K
-49.31%
YoY
|
$1.090M
471.8%
YoY
|
$190.6K
227.54%
YoY
|
$58.20K
N/A
|
| Cash From Financing Activities |
$41.60M
-10.29%
YoY
|
$46.37M
196.16%
YoY
|
$15.66M
147.18%
YoY
|
$6.334M
18.87%
YoY
|
$5.329M
-59.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$42.22M
-32.17%
YoY
|
-$62.24M
79.04%
YoY
|
-$34.76M
338.45%
YoY
|
-$7.929M
81.83%
YoY
|
-$4.361M
273.19%
YoY
|
| Cash From Investing Activities |
-$1.032M
-94.7%
YoY
|
-$19.47M
-129.89%
YoY
|
$65.14M
2599.74%
YoY
|
$2.413M
-301.87%
YoY
|
-$1.195M
-90.16%
YoY
|
| Cash From Financing Activities |
$41.60M
-10.29%
YoY
|
$46.37M
196.16%
YoY
|
$15.66M
147.18%
YoY
|
$6.334M
18.87%
YoY
|
$5.329M
-59.35%
YoY
|
| Net Change In Cash |
-$1.655M
-95.32%
YoY
|
-$35.35M
-176.79%
YoY
|
$46.04M
5529.39%
YoY
|
$817.8K
-459.41%
YoY
|
-$227.5K
7.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$42.22M
-32.17%
YoY
|
-$62.24M
79.04%
YoY
|
-$34.76M
338.45%
YoY
|
-$7.929M
81.83%
YoY
|
-$4.361M
273.19%
YoY
|
| Capital Expenditures |
$8.371M
-57.26%
YoY
|
$19.59M
-253.16%
YoY
|
-$12.79M
N/A
|
N/A
N/A
|
-$8.790M
-27.65%
YoY
|
| Free Cash Flow |
-$50.59M
-38.18%
YoY
|
-$81.83M
272.38%
YoY
|
-$21.98M
177.15%
YoY
|
-$7.929M
-279.01%
YoY
|
$4.429M
-59.66%
YoY
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.500M
-59.89%
YoY
|
-$77.17M
407.39%
YoY
|
-$8.737M
-64.3%
YoY
|
-$293.7M
1299.5%
YoY
|
-$18.70M
1.44%
YoY
|
-$15.21M
-48.49%
YoY
|
-$24.48M
114.22%
YoY
|
-$20.98M
256.65%
YoY
|
-$18.43M
-58.25%
YoY
|
-$29.53M
502.19%
YoY
|
-$11.43M
342.63%
YoY
|
-$5.883M
223.84%
YoY
|
-$44.16M
1095.46%
YoY
|
-$4.904M
-18.54%
YoY
|
-$2.581M
106.5%
YoY
|
-$1.817M
104.13%
YoY
|
-$3.694M
119.87%
YoY
|
-$6.020M
298.68%
YoY
|
-$1.250M
20.19%
YoY
|
| Depreciation, Depletion And Amortization |
$995.3K
-33.65%
YoY
|
$3.453M
-11.34%
YoY
|
$1.700M
70.0%
YoY
|
$1.600M
-12.15%
YoY
|
$1.500M
98.69%
YoY
|
$3.895M
130.06%
YoY
|
$1.000M
163.28%
YoY
|
$1.821M
55.2%
YoY
|
$755.0K
108.68%
YoY
|
$1.693M
9242.6%
YoY
|
$379.8K
1.9%
YoY
|
$1.173M
322.43%
YoY
|
$361.8K
-19.14%
YoY
|
$18.12K
-99.55%
YoY
|
$372.7K
1142.42%
YoY
|
$277.8K
98.42%
YoY
|
$447.4K
135.48%
YoY
|
$4.030M
403.75%
YoY
|
$30.00K
-72.73%
YoY
|
| Cash From Operating Activities |
-$5.900M
-61.98%
YoY
|
-$5.129M
-62.64%
YoY
|
-$11.20M
-42.6%
YoY
|
-$10.37M
1.04%
YoY
|
-$15.52M
-17.2%
YoY
|
-$13.73M
-28.43%
YoY
|
-$19.51M
95.6%
YoY
|
-$10.26M
395.29%
YoY
|
-$18.75M
683.18%
YoY
|
-$19.18M
46728.39%
YoY
|
-$9.976M
2830.11%
YoY
|
-$2.071M
222.36%
YoY
|
-$2.393M
644.84%
YoY
|
-$40.96K
-202.4%
YoY
|
-$340.5K
-25.98%
YoY
|
-$642.5K
-236.7%
YoY
|
-$321.3K
69.13%
YoY
|
$40.00K
-500.0%
YoY
|
-$460.0K
-16.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$116.0K
-93.15%
YoY
|
$411.1K
-94.6%
YoY
|
$1.470M
-148.94%
YoY
|
$4.801M
-166.45%
YoY
|
$1.694M
-196.96%
YoY
|
$7.612M
-218.97%
YoY
|
-$3.004M
-2.35%
YoY
|
-$7.224M
164.11%
YoY
|
-$1.747M
201.49%
YoY
|
-$6.398M
1021.15%
YoY
|
-$3.076M
395.11%
YoY
|
-$2.735M
-0.03%
YoY
|
-$579.4K
-73.82%
YoY
|
-$570.7K
-126.18%
YoY
|
-$621.3K
-130.31%
YoY
|
-$2.736M
-226.68%
YoY
|
-$2.213M
-192.2%
YoY
|
$2.180M
-22.97%
YoY
|
$2.050M
14.53%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$148.1K
-88.21%
YoY
|
-$430.00
-100.02%
YoY
|
$6.080M
N/A
|
$0.00
-100.0%
YoY
|
$1.256M
-56.46%
YoY
|
$1.943M
-102.81%
YoY
|
$0.00
N/A
|
-$4.712M
-103.0%
YoY
|
$2.885M
-128.54%
YoY
|
-$69.02M
-20570.04%
YoY
|
$0.00
N/A
|
$157.1M
N/A
|
-$10.11M
N/A
|
$337.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$32.10K
-107.34%
YoY
|
-$411.5K
-92.74%
YoY
|
$4.620M
-253.81%
YoY
|
-$4.801M
-59.78%
YoY
|
-$437.5K
-138.44%
YoY
|
-$5.670M
-92.48%
YoY
|
-$3.004M
-2.35%
YoY
|
-$11.94M
-107.73%
YoY
|
$1.138M
-170.88%
YoY
|
-$75.42M
32196.7%
YoY
|
-$3.076M
395.12%
YoY
|
$154.3M
-5739.91%
YoY
|
-$1.606M
-27.44%
YoY
|
-$233.5K
-89.29%
YoY
|
-$621.3K
-69.69%
YoY
|
-$2.736M
26.68%
YoY
|
-$2.213M
-7.8%
YoY
|
-$2.180M
-22.97%
YoY
|
-$2.050M
14.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$362.8K
324.49%
YoY
|
N/A
|
N/A
|
N/A
|
$85.46K
-6.75%
YoY
|
N/A
|
N/A
|
N/A
|
$91.64K
657.49%
YoY
|
N/A
|
N/A
|
N/A
|
$12.10K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.653M
-75.12%
YoY
|
$5.565M
68777.6%
YoY
|
$2.510M
-1092.09%
YoY
|
$22.85M
-50.68%
YoY
|
$10.66M
3776.42%
YoY
|
$8.080K
-98.98%
YoY
|
-$253.0K
-59.43%
YoY
|
$46.34M
-493.85%
YoY
|
$275.1K
-98.21%
YoY
|
$795.5K
-325.37%
YoY
|
-$623.7K
-143.34%
YoY
|
-$11.76M
-428.83%
YoY
|
$15.37M
508.1%
YoY
|
-$353.0K
-124.01%
YoY
|
$1.439M
-49.51%
YoY
|
$3.578M
601.53%
YoY
|
$2.527M
-24.56%
YoY
|
$1.470M
-47.69%
YoY
|
$2.850M
3971.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.900M
-61.98%
YoY
|
-$5.129M
-62.64%
YoY
|
-$11.20M
-42.6%
YoY
|
-$10.37M
1.04%
YoY
|
-$15.52M
-17.2%
YoY
|
-$13.73M
-28.43%
YoY
|
-$19.51M
95.6%
YoY
|
-$10.26M
395.29%
YoY
|
-$18.75M
683.18%
YoY
|
-$19.18M
46728.39%
YoY
|
-$9.976M
2830.11%
YoY
|
-$2.071M
222.36%
YoY
|
-$2.393M
644.84%
YoY
|
-$40.96K
-202.4%
YoY
|
-$340.5K
-25.98%
YoY
|
-$642.5K
-236.7%
YoY
|
-$321.3K
69.13%
YoY
|
$40.00K
-500.0%
YoY
|
-$460.0K
-16.36%
YoY
|
| Cash From Investing Activities |
$32.10K
-107.34%
YoY
|
-$411.5K
-92.74%
YoY
|
$4.620M
-253.81%
YoY
|
-$4.801M
-59.78%
YoY
|
-$437.5K
-138.44%
YoY
|
-$5.670M
-92.48%
YoY
|
-$3.004M
-2.35%
YoY
|
-$11.94M
-107.73%
YoY
|
$1.138M
-170.88%
YoY
|
-$75.42M
32196.7%
YoY
|
-$3.076M
395.12%
YoY
|
$154.3M
-5739.91%
YoY
|
-$1.606M
-27.44%
YoY
|
-$233.5K
-89.29%
YoY
|
-$621.3K
-69.69%
YoY
|
-$2.736M
26.68%
YoY
|
-$2.213M
-7.8%
YoY
|
-$2.180M
-22.97%
YoY
|
-$2.050M
14.53%
YoY
|
| Cash From Financing Activities |
$2.653M
-75.12%
YoY
|
$5.565M
68777.6%
YoY
|
$2.510M
-1092.09%
YoY
|
$22.85M
-50.68%
YoY
|
$10.66M
3776.42%
YoY
|
$8.080K
-98.98%
YoY
|
-$253.0K
-59.43%
YoY
|
$46.34M
-493.85%
YoY
|
$275.1K
-98.21%
YoY
|
$795.5K
-325.37%
YoY
|
-$623.7K
-143.34%
YoY
|
-$11.76M
-428.83%
YoY
|
$15.37M
508.1%
YoY
|
-$353.0K
-124.01%
YoY
|
$1.439M
-49.51%
YoY
|
$3.578M
601.53%
YoY
|
$2.527M
-24.56%
YoY
|
$1.470M
-47.69%
YoY
|
$2.850M
3971.43%
YoY
|
| Net Change In Cash |
-$3.215M
-39.26%
YoY
|
$24.88K
-100.13%
YoY
|
-$4.070M
-82.13%
YoY
|
$7.688M
-68.15%
YoY
|
-$5.294M
-69.46%
YoY
|
-$19.39M
-79.33%
YoY
|
-$22.77M
66.5%
YoY
|
$24.14M
-82.82%
YoY
|
-$17.33M
-252.46%
YoY
|
-$93.80M
14849.66%
YoY
|
-$13.68M
-2965.74%
YoY
|
$140.5M
70527.76%
YoY
|
$11.37M
-160897.58%
YoY
|
-$627.5K
-6.35%
YoY
|
$477.2K
40.36%
YoY
|
$198.9K
-116.86%
YoY
|
-$7.070K
-100.93%
YoY
|
-$670.0K
2133.33%
YoY
|
$340.0K
-114.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.900M
-61.98%
YoY
|
-$5.129M
-62.64%
YoY
|
-$11.20M
-42.6%
YoY
|
-$10.37M
1.04%
YoY
|
-$15.52M
-17.2%
YoY
|
-$13.73M
-28.43%
YoY
|
-$19.51M
95.6%
YoY
|
-$10.26M
395.29%
YoY
|
-$18.75M
683.18%
YoY
|
-$19.18M
46728.39%
YoY
|
-$9.976M
2830.11%
YoY
|
-$2.071M
222.36%
YoY
|
-$2.393M
644.84%
YoY
|
-$40.96K
-202.4%
YoY
|
-$340.5K
-25.98%
YoY
|
-$642.5K
-236.7%
YoY
|
-$321.3K
69.13%
YoY
|
$40.00K
-500.0%
YoY
|
-$460.0K
-16.36%
YoY
|
| Capital Expenditures |
$116.0K
-93.15%
YoY
|
$411.1K
-94.6%
YoY
|
$1.470M
-148.94%
YoY
|
$4.801M
-166.45%
YoY
|
$1.694M
-196.96%
YoY
|
$7.612M
-218.97%
YoY
|
-$3.004M
-2.35%
YoY
|
-$7.224M
164.11%
YoY
|
-$1.747M
201.49%
YoY
|
-$6.398M
1021.15%
YoY
|
-$3.076M
395.11%
YoY
|
-$2.735M
-0.03%
YoY
|
-$579.4K
-73.82%
YoY
|
-$570.7K
-126.18%
YoY
|
-$621.3K
-130.31%
YoY
|
-$2.736M
-226.68%
YoY
|
-$2.213M
-192.2%
YoY
|
$2.180M
-22.97%
YoY
|
$2.050M
14.53%
YoY
|
| Free Cash Flow |
-$6.016M
-65.05%
YoY
|
-$5.540M
-74.04%
YoY
|
-$12.67M
-23.26%
YoY
|
-$15.17M
399.91%
YoY
|
-$17.21M
1.27%
YoY
|
-$21.34M
66.95%
YoY
|
-$16.51M
139.26%
YoY
|
-$3.034M
-556.67%
YoY
|
-$17.00M
837.04%
YoY
|
-$12.78M
-2512.98%
YoY
|
-$6.900M
-2557.21%
YoY
|
$664.3K
-68.27%
YoY
|
-$1.814M
-195.9%
YoY
|
$529.7K
-124.75%
YoY
|
$280.8K
-111.19%
YoY
|
$2.094M
-223.9%
YoY
|
$1.892M
-173.03%
YoY
|
-$2.140M
-24.65%
YoY
|
-$2.510M
7.26%
YoY
|
Loading...