|
FY2016
12 months to Dec 31, 2016
|
FY2015
12 months to Dec 31, 2015
|
FY2014
12 months to Dec 31, 2014
|
FY2013
12 months to Dec 31, 2013
|
FY2012
12 months to Dec 31, 2012
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Stock-based compensation | |||||
| Change in fair value of warrants | |||||
| Write down of property and equipment | |||||
| Non-cash restructuring expense | |||||
| Amortization of debt discount | |||||
| Loss on equity investment | |||||
| Provision for doubtful accounts | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Prepaid and other current assets | |||||
| Other assets | |||||
| Accounts payable | |||||
| Accrued restructuring | |||||
| Accrued compensation | |||||
| Other current liabilities | |||||
| Other long-term liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Acquisition, net of cash acquired | |||||
| Purchase of long-term investment | |||||
| Purchases of property and equipment | |||||
| Proceeds from sale of property and equipment | |||||
| Change in restricted cash | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from issuance of stock | |||||
| Net borrowings on line of credit | |||||
| Proceeds from revolving loan | |||||
| Proceeds from term loan, net of issuance costs | |||||
| Proceed from private offering of stock, net of issuance costs | |||||
| Proceeds from exercise of stock options | |||||
| Taxes paid related to net share settlement of equity awards | |||||
| Payment of debt assumed in acquisition | |||||
| Repayments on term loan | |||||
| Repayments on revolving loan | |||||
| Repayments on capital lease | |||||
| Net cash provided by financing activities | |||||
| Effect of exchange rates on cash and cash equivalents | |||||
| Net increase in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of year | |||||
| Cash and cash equivalents at end of year | |||||
| Supplemental disclosure of cash flow information: | |||||
| Interest paid | |||||
| Property, plant and equipment acquired under capital lease | |||||
| Taxes paid | |||||
| Supplemental disclosure of non-cash investing and financing information: | |||||
| Issuance of common stock in conjunction with acquisition | |||||
| Purchase of property and equipment included in accounts payable | |||||
| Investment in unconsolidated affiliate acquired with property and equipment and inventories | |||||
| Liabilities assumed in acquisition | |||||
| Offering costs included in accounts payable and other current liabilities | |||||
| Incremental fair value of warrants modified in connection with SVB credit facilities | |||||
Loading...