|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$176.3M
-1.87%
YoY
|
$179.6M
20.78%
YoY
|
$148.7M
29.49%
YoY
|
$114.9M
23.47%
YoY
|
$93.03M
4.03%
YoY
|
| Cost Of Revenue |
$80.30M
-17.23%
YoY
|
$97.01M
16.68%
YoY
|
$83.15M
58.23%
YoY
|
$52.55M
11.4%
YoY
|
$47.17M
-15.96%
YoY
|
| Gross Profit |
$95.98M
16.17%
YoY
|
$82.62M
25.98%
YoY
|
$65.59M
5.26%
YoY
|
$62.31M
35.87%
YoY
|
$45.86M
37.72%
YoY
|
| Selling, General & Admin |
$15.73M
9.41%
YoY
|
$14.37M
7.31%
YoY
|
$13.39M
31.34%
YoY
|
$10.20M
22.28%
YoY
|
$8.340M
0.85%
YoY
|
| Research & Development |
$7.063M
-1.26%
YoY
|
$7.153M
-3.78%
YoY
|
$7.434M
-4.32%
YoY
|
$7.770M
40.51%
YoY
|
$5.530M
-6.43%
YoY
|
| Depreciation & Amortization |
$62.31M
-17.94%
YoY
|
$75.93M
26.04%
YoY
|
$60.24M
66.51%
YoY
|
$36.18M
7.64%
YoY
|
$33.61M
-12.22%
YoY
|
| Operating Expenses |
$23.10M
129.94%
YoY
|
$10.05M
-51.69%
YoY
|
$20.80M
15.73%
YoY
|
$17.97M
29.55%
YoY
|
$13.87M
-2.26%
YoY
|
| Operating Profit |
$72.88M
0.42%
YoY
|
$72.58M
62.03%
YoY
|
$44.79M
1.01%
YoY
|
$44.34M
38.62%
YoY
|
$31.99M
67.4%
YoY
|
| Interest Expense |
-$39.66M
52.61%
YoY
|
-$25.99M
-242.53%
YoY
|
$18.23M
845.1%
YoY
|
$1.929M
14.14%
YoY
|
$1.690M
-74.47%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$29.53M
-37.04%
YoY
|
$46.91M
-46.55%
YoY
|
$87.77M
95.68%
YoY
|
$44.85M
84.73%
YoY
|
$24.28M
5.52%
YoY
|
| Income Tax |
$14.03M
233.81%
YoY
|
$4.203M
-54.9%
YoY
|
$9.319M
-45.92%
YoY
|
$17.23M
64.73%
YoY
|
$10.46M
58.25%
YoY
|
| Net Earnings |
$14.29M
-65.74%
YoY
|
$41.72M
-46.76%
YoY
|
$78.36M
183.69%
YoY
|
$27.62M
99.87%
YoY
|
$13.82M
-15.73%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.05
-65.7%
YoY
|
$0.14
-58.42%
YoY
|
$0.33
-100.0%
YoY
|
$139.6K
98.95%
YoY
|
$70.18K
-18.59%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$51.42M
24.29%
YoY
|
$50.07M
16.94%
YoY
|
$47.40M
6.52%
YoY
|
$44.70M
8.18%
YoY
|
$41.37M
-16.98%
YoY
|
$42.81M
-2.66%
YoY
|
$44.50M
15.74%
YoY
|
$41.32M
6.08%
YoY
|
$49.84M
38.55%
YoY
|
$43.98M
24.36%
YoY
|
$38.45M
28.93%
YoY
|
$38.95M
41.15%
YoY
|
$35.97M
36.01%
YoY
|
$35.37M
14.08%
YoY
|
$29.82M
0.41%
YoY
|
$27.60M
18.59%
YoY
|
$26.45M
41.2%
YoY
|
$31.00M
45.34%
YoY
|
$29.70M
23.75%
YoY
|
$23.27M
-9.74%
YoY
|
| Cost Of Revenue |
$18.32M
-4.43%
YoY
|
$21.00M
-6.42%
YoY
|
$19.53M
-19.07%
YoY
|
$19.16M
-8.48%
YoY
|
$19.17M
-29.99%
YoY
|
$22.45M
-8.66%
YoY
|
$24.13M
-4.03%
YoY
|
$20.93M
-17.34%
YoY
|
$27.38M
68.25%
YoY
|
$24.57M
49.79%
YoY
|
$25.15M
108.52%
YoY
|
$25.32M
105.55%
YoY
|
$16.27M
26.16%
YoY
|
$16.41M
7.44%
YoY
|
$12.06M
-3.13%
YoY
|
$12.32M
13.84%
YoY
|
$12.90M
15.89%
YoY
|
$15.27M
19.58%
YoY
|
$12.45M
-11.45%
YoY
|
$10.82M
-27.77%
YoY
|
| Gross Profit |
$33.10M
49.08%
YoY
|
$29.06M
42.7%
YoY
|
$27.87M
36.85%
YoY
|
$25.54M
25.21%
YoY
|
$22.21M
-1.12%
YoY
|
$20.37M
4.95%
YoY
|
$20.37M
53.11%
YoY
|
$20.40M
49.66%
YoY
|
$22.46M
14.02%
YoY
|
$19.41M
2.35%
YoY
|
$13.30M
-25.11%
YoY
|
$13.63M
-10.78%
YoY
|
$19.70M
45.38%
YoY
|
$18.96M
20.53%
YoY
|
$17.76M
2.96%
YoY
|
$15.28M
22.71%
YoY
|
$13.55M
78.25%
YoY
|
$15.73M
83.76%
YoY
|
$17.25M
73.54%
YoY
|
$12.45M
15.38%
YoY
|
| Selling, General & Admin |
$3.113M
-16.47%
YoY
|
$3.024M
-13.15%
YoY
|
$4.890M
29.13%
YoY
|
$3.626M
15.85%
YoY
|
$3.727M
3.3%
YoY
|
$3.482M
-9.44%
YoY
|
$3.787M
17.68%
YoY
|
$3.130M
3.51%
YoY
|
$3.608M
-22.49%
YoY
|
$3.845M
53.98%
YoY
|
$3.218M
6.35%
YoY
|
$3.024M
34.4%
YoY
|
$4.655M
83.2%
YoY
|
$2.497M
4.92%
YoY
|
$3.026M
23.51%
YoY
|
$2.250M
20.97%
YoY
|
$2.541M
28.98%
YoY
|
$2.380M
15.53%
YoY
|
$2.450M
-8.58%
YoY
|
$1.860M
-2.62%
YoY
|
| Research & Development |
$3.436M
97.36%
YoY
|
$1.550M
-7.35%
YoY
|
$1.989M
16.18%
YoY
|
$1.660M
-3.49%
YoY
|
$1.741M
-11.35%
YoY
|
$1.673M
-4.78%
YoY
|
$1.712M
127.96%
YoY
|
$1.720M
26.19%
YoY
|
$1.964M
-56.87%
YoY
|
$1.757M
11.98%
YoY
|
$751.0K
-58.85%
YoY
|
$1.363M
-7.84%
YoY
|
$4.554M
47.28%
YoY
|
$1.569M
14.53%
YoY
|
$1.825M
28.52%
YoY
|
$1.479M
10.37%
YoY
|
$3.092M
117.75%
YoY
|
$1.370M
1.48%
YoY
|
$1.420M
-35.16%
YoY
|
$1.340M
12.61%
YoY
|
| Depreciation & Amortization |
$13.57M
-9.3%
YoY
|
$14.68M
-15.07%
YoY
|
$15.71M
-19.98%
YoY
|
$14.36M
-11.37%
YoY
|
$14.96M
-31.7%
YoY
|
$17.28M
-4.78%
YoY
|
$19.63M
-0.66%
YoY
|
$16.20M
-10.62%
YoY
|
$21.91M
96.78%
YoY
|
$18.15M
61.71%
YoY
|
$19.76M
133.31%
YoY
|
$18.13M
107.55%
YoY
|
$11.13M
24.57%
YoY
|
$11.23M
11.8%
YoY
|
$8.468M
-2.1%
YoY
|
$8.733M
11.53%
YoY
|
$8.936M
5.88%
YoY
|
$10.04M
15.54%
YoY
|
$8.650M
-5.98%
YoY
|
$7.830M
-22.63%
YoY
|
| Operating Expenses |
$7.553M
147.48%
YoY
|
$5.016M
-2.98%
YoY
|
$10.08M
150.77%
YoY
|
$5.470M
-10.47%
YoY
|
$3.052M
-29.12%
YoY
|
$5.170M
-218.77%
YoY
|
$4.020M
110.47%
YoY
|
$6.110M
36.44%
YoY
|
$4.306M
-56.43%
YoY
|
-$4.353M
-208.18%
YoY
|
$1.910M
-60.63%
YoY
|
$4.478M
20.09%
YoY
|
$9.883M
75.45%
YoY
|
$4.024M
7.02%
YoY
|
$4.851M
25.35%
YoY
|
$3.729M
16.9%
YoY
|
$5.633M
66.66%
YoY
|
$3.760M
10.26%
YoY
|
$3.870M
-20.37%
YoY
|
$3.190M
2.57%
YoY
|
| Operating Profit |
$25.55M
33.4%
YoY
|
$24.05M
58.24%
YoY
|
$17.79M
8.83%
YoY
|
$20.07M
40.46%
YoY
|
$19.15M
5.53%
YoY
|
$15.20M
-36.04%
YoY
|
$16.35M
43.49%
YoY
|
$14.29M
56.12%
YoY
|
$18.15M
84.98%
YoY
|
$23.76M
59.08%
YoY
|
$11.39M
-11.77%
YoY
|
$9.153M
-20.75%
YoY
|
$9.812M
23.98%
YoY
|
$14.93M
24.77%
YoY
|
$12.91M
-3.51%
YoY
|
$11.55M
24.72%
YoY
|
$7.914M
87.54%
YoY
|
$11.97M
132.43%
YoY
|
$13.38M
163.39%
YoY
|
$9.260M
20.57%
YoY
|
| Interest Expense |
-$1.261M
-17.96%
YoY
|
-$7.441M
-49.76%
YoY
|
-$10.11M
-207.62%
YoY
|
-$12.53M
-8.57%
YoY
|
-$1.537M
-89.42%
YoY
|
-$14.81M
108.36%
YoY
|
$9.396M
-174.35%
YoY
|
-$13.70M
-169.59%
YoY
|
-$14.53M
-225.45%
YoY
|
-$7.108M
1663.77%
YoY
|
-$12.64M
1129.28%
YoY
|
$19.69M
-5839.36%
YoY
|
$11.59M
112.45%
YoY
|
-$403.0K
-81.26%
YoY
|
-$1.028M
-139.39%
YoY
|
-$343.0K
-125.41%
YoY
|
$5.453M
16.52%
YoY
|
-$2.150M
-69.06%
YoY
|
$2.610M
-35.87%
YoY
|
$1.350M
-2.17%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$24.29M
71.15%
YoY
|
$17.36M
-91447.37%
YoY
|
$7.815M
-73.09%
YoY
|
$7.546M
1201.03%
YoY
|
$14.19M
799.37%
YoY
|
-$19.00K
-100.12%
YoY
|
$29.04M
2425.39%
YoY
|
$580.0K
-97.96%
YoY
|
$1.578M
-96.44%
YoY
|
$15.71M
13.29%
YoY
|
$1.150M
-90.08%
YoY
|
$28.42M
158.89%
YoY
|
$44.33M
236.32%
YoY
|
$13.87M
52.38%
YoY
|
$11.60M
-27.11%
YoY
|
$10.98M
5.24%
YoY
|
$13.18M
51.17%
YoY
|
$9.100M
-184.34%
YoY
|
$15.91M
141.43%
YoY
|
$10.43M
21.56%
YoY
|
| Income Tax |
$7.340M
98.92%
YoY
|
$6.099M
58.95%
YoY
|
$4.751M
3.67%
YoY
|
$1.752M
207.37%
YoY
|
$3.690M
-433.63%
YoY
|
$3.837M
2328.48%
YoY
|
$4.583M
42.42%
YoY
|
$570.0K
-117.47%
YoY
|
-$1.106M
-123.85%
YoY
|
$158.0K
-96.66%
YoY
|
$3.218M
-23.42%
YoY
|
-$3.263M
-174.93%
YoY
|
$4.638M
2.02%
YoY
|
$4.726M
14.43%
YoY
|
$4.202M
-22.33%
YoY
|
$4.355M
11.38%
YoY
|
$4.546M
185.91%
YoY
|
$4.130M
-1017.78%
YoY
|
$5.410M
325.98%
YoY
|
$3.910M
60.91%
YoY
|
| Net Earnings |
$15.46M
54.16%
YoY
|
$10.50M
-350.33%
YoY
|
$3.062M
-87.37%
YoY
|
$5.399M
-2349.58%
YoY
|
$10.03M
389.41%
YoY
|
-$4.196M
-126.78%
YoY
|
$24.24M
-1127.95%
YoY
|
-$240.0K
-100.75%
YoY
|
$2.049M
-94.84%
YoY
|
$15.67M
71.41%
YoY
|
-$2.358M
-131.89%
YoY
|
$31.88M
381.46%
YoY
|
$39.70M
359.66%
YoY
|
$9.141M
83.92%
YoY
|
$7.395M
-29.57%
YoY
|
$6.622M
1.56%
YoY
|
$8.636M
20.95%
YoY
|
$4.970M
-148.07%
YoY
|
$10.50M
97.37%
YoY
|
$6.520M
6.02%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.05
59.79%
YoY
|
$0.04
-354.86%
YoY
|
$0.01
-87.42%
YoY
|
$0.02
N/A
|
$0.03
391.19%
YoY
|
-$0.01
-127.09%
YoY
|
$0.08
-1126.08%
YoY
|
$0.00
-100.0%
YoY
|
$0.01
-100.0%
YoY
|
$0.05
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
$131.7K
294.33%
YoY
|
$203.2K
368.15%
YoY
|
$46.92K
87.6%
YoY
|
$37.93K
-27.98%
YoY
|
$33.39K
1.77%
YoY
|
$43.40K
19.22%
YoY
|
$25.01K
-142.99%
YoY
|
$52.67K
89.21%
YoY
|
$32.81K
1.35%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...