|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$187.9M
82.5%
YoY
|
-$102.9M
26.11%
YoY
|
-$81.62M
75.46%
YoY
|
-$46.52M
-51.22%
YoY
|
-$95.36M
3.8%
YoY
|
| Depreciation, Depletion And Amortization |
$5.099M
7.3%
YoY
|
$4.752M
239.43%
YoY
|
$1.400M
-67.44%
YoY
|
$4.300M
-2.27%
YoY
|
$4.400M
29.41%
YoY
|
| Cash From Operating Activities |
-$117.5M
14.34%
YoY
|
-$102.7M
83.97%
YoY
|
-$55.85M
311.01%
YoY
|
-$13.59M
-80.24%
YoY
|
-$68.76M
-22.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.653M
-11.98%
YoY
|
$1.878M
135.63%
YoY
|
$797.0K
-161.31%
YoY
|
-$1.300M
-154.97%
YoY
|
$2.365M
-54.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$98.34M
-11.21%
YoY
|
-$110.8M
-200.24%
YoY
|
$110.5M
-22200.0%
YoY
|
-$500.0K
-101.2%
YoY
|
$41.80M
-55.58%
YoY
|
| Cash From Investing Activities |
-$99.99M
-11.23%
YoY
|
-$112.6M
-202.71%
YoY
|
$109.7M
-14568.6%
YoY
|
-$758.0K
-101.92%
YoY
|
$39.41M
-55.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$151.4M
-27.73%
YoY
|
$209.5M
68.57%
YoY
|
$124.3M
383.89%
YoY
|
$25.69M
-1818.13%
YoY
|
-$1.495M
-101.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$117.5M
14.34%
YoY
|
-$102.7M
83.97%
YoY
|
-$55.85M
311.01%
YoY
|
-$13.59M
-80.24%
YoY
|
-$68.76M
-22.62%
YoY
|
| Cash From Investing Activities |
-$99.99M
-11.23%
YoY
|
-$112.6M
-202.71%
YoY
|
$109.7M
-14568.6%
YoY
|
-$758.0K
-101.92%
YoY
|
$39.41M
-55.69%
YoY
|
| Cash From Financing Activities |
$151.4M
-27.73%
YoY
|
$209.5M
68.57%
YoY
|
$124.3M
383.89%
YoY
|
$25.69M
-1818.13%
YoY
|
-$1.495M
-101.82%
YoY
|
| Net Change In Cash |
-$66.29M
1062.5%
YoY
|
-$5.702M
-103.2%
YoY
|
$178.1M
1468.57%
YoY
|
$11.36M
-136.28%
YoY
|
-$31.30M
-137.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$117.5M
14.34%
YoY
|
-$102.7M
83.97%
YoY
|
-$55.85M
311.01%
YoY
|
-$13.59M
-80.24%
YoY
|
-$68.76M
-22.62%
YoY
|
| Capital Expenditures |
$1.653M
-11.98%
YoY
|
$1.878M
135.63%
YoY
|
$797.0K
-161.31%
YoY
|
-$1.300M
-154.97%
YoY
|
$2.365M
-54.11%
YoY
|
| Free Cash Flow |
-$119.1M
13.87%
YoY
|
-$104.6M
84.7%
YoY
|
-$56.65M
360.98%
YoY
|
-$12.29M
-82.72%
YoY
|
-$71.12M
-24.34%
YoY
|
|
Concept
|
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$66.94M
77.82%
YoY
|
-$60.18M
89.93%
YoY
|
-$62.55M
-929.08%
YoY
|
-$55.98M
82.37%
YoY
|
-$37.65M
-11.56%
YoY
|
-$31.68M
-14.86%
YoY
|
$7.545M
-117.59%
YoY
|
-$30.70M
63.13%
YoY
|
-$42.57M
449.8%
YoY
|
-$37.22M
622.76%
YoY
|
-$42.89M
120.91%
YoY
|
-$18.82M
-10.19%
YoY
|
-$7.743M
-58.32%
YoY
|
-$5.149M
-78.02%
YoY
|
-$19.42M
-26.23%
YoY
|
-$20.95M
-9.48%
YoY
|
-$18.58M
-23.85%
YoY
|
-$23.43M
8.99%
YoY
|
-$26.32M
0.72%
YoY
|
| Depreciation, Depletion And Amortization |
$1.912M
51.15%
YoY
|
$1.305M
0.77%
YoY
|
$1.270M
2.09%
YoY
|
$1.269M
13.91%
YoY
|
$1.265M
5.95%
YoY
|
$1.295M
7.92%
YoY
|
$1.244M
-173.18%
YoY
|
$1.114M
39.25%
YoY
|
$1.194M
49.25%
YoY
|
$1.200M
20.0%
YoY
|
-$1.700M
-241.67%
YoY
|
$800.0K
-27.27%
YoY
|
$800.0K
-27.27%
YoY
|
$1.000M
-9.09%
YoY
|
$1.200M
-7.69%
YoY
|
$1.100M
0.0%
YoY
|
$1.100M
0.0%
YoY
|
$1.100M
0.0%
YoY
|
$1.300M
18.18%
YoY
|
| Cash From Operating Activities |
-$61.20M
99.87%
YoY
|
-$50.67M
104.95%
YoY
|
-$36.83M
63.67%
YoY
|
-$25.31M
2.36%
YoY
|
-$30.62M
11.69%
YoY
|
-$24.72M
-11.96%
YoY
|
-$22.50M
66.67%
YoY
|
-$24.73M
83.19%
YoY
|
-$27.41M
31.16%
YoY
|
-$28.08M
705.07%
YoY
|
-$13.50M
-38.91%
YoY
|
-$13.50M
-14.56%
YoY
|
-$20.90M
27.44%
YoY
|
-$3.488M
-68.88%
YoY
|
-$22.10M
1909.09%
YoY
|
-$15.80M
-30.7%
YoY
|
-$16.40M
-32.51%
YoY
|
-$11.21M
-45.59%
YoY
|
-$1.100M
-95.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$619.0K
-372.69%
YoY
|
$927.0K
147.86%
YoY
|
$683.0K
-279.27%
YoY
|
-$369.0K
-51.0%
YoY
|
-$227.0K
57.64%
YoY
|
$374.0K
-37.04%
YoY
|
-$381.0K
-45.57%
YoY
|
-$753.0K
653.0%
YoY
|
-$144.0K
N/A
|
$594.0K
2600.0%
YoY
|
-$700.0K
600.0%
YoY
|
-$100.0K
-87.5%
YoY
|
$0.00
N/A
|
$22.00K
-94.81%
YoY
|
-$100.0K
-75.0%
YoY
|
-$800.0K
-33.33%
YoY
|
$0.00
-100.0%
YoY
|
$424.0K
-79.99%
YoY
|
-$400.0K
-77.78%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$68.63M
-304.64%
YoY
|
$33.36M
-160.44%
YoY
|
$3.156M
-104.08%
YoY
|
-$12.76M
552.45%
YoY
|
-$33.53M
-15.84%
YoY
|
-$55.20M
-757.13%
YoY
|
-$77.36M
-242.73%
YoY
|
-$1.956M
-111.93%
YoY
|
-$39.85M
1375.78%
YoY
|
$8.400M
-80.28%
YoY
|
$54.20M
93.57%
YoY
|
$16.40M
-278.26%
YoY
|
-$2.700M
-84.66%
YoY
|
$42.60M
-2605.88%
YoY
|
$28.00M
311.76%
YoY
|
-$9.200M
-127.06%
YoY
|
-$17.60M
-148.35%
YoY
|
-$1.700M
-95.2%
YoY
|
$6.800M
-69.23%
YoY
|
| Cash From Investing Activities |
$68.01M
-301.43%
YoY
|
$32.43M
-158.36%
YoY
|
$2.473M
-103.18%
YoY
|
-$13.13M
384.72%
YoY
|
-$33.76M
-15.57%
YoY
|
-$55.57M
-809.38%
YoY
|
-$77.74M
-245.31%
YoY
|
-$2.709M
-116.62%
YoY
|
-$39.99M
1381.11%
YoY
|
$7.834M
-35709.09%
YoY
|
$53.50M
91.76%
YoY
|
$16.30M
-263.0%
YoY
|
-$2.700M
-84.66%
YoY
|
-$22.00K
-98.96%
YoY
|
$27.90M
335.94%
YoY
|
-$10.00M
-130.49%
YoY
|
-$17.60M
-146.68%
YoY
|
-$2.111M
-94.37%
YoY
|
$6.400M
-68.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.012M
-98.12%
YoY
|
$21.27M
1106.24%
YoY
|
$23.69M
-86.35%
YoY
|
$18.83M
7171.81%
YoY
|
$107.1M
205.6%
YoY
|
$1.763M
203.97%
YoY
|
$173.6M
39.78%
YoY
|
$259.0K
N/A
|
$35.06M
N/A
|
$580.0K
-95.99%
YoY
|
$124.2M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$14.47M
5663.75%
YoY
|
$0.00
-100.0%
YoY
|
$100.0K
-102.94%
YoY
|
$300.0K
-70.0%
YoY
|
$251.0K
-59.32%
YoY
|
$300.0K
-88.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$61.20M
99.87%
YoY
|
-$50.67M
104.95%
YoY
|
-$36.83M
63.67%
YoY
|
-$25.31M
2.36%
YoY
|
-$30.62M
11.69%
YoY
|
-$24.72M
-11.96%
YoY
|
-$22.50M
66.67%
YoY
|
-$24.73M
83.19%
YoY
|
-$27.41M
31.16%
YoY
|
-$28.08M
705.07%
YoY
|
-$13.50M
-38.91%
YoY
|
-$13.50M
-14.56%
YoY
|
-$20.90M
27.44%
YoY
|
-$3.488M
-68.88%
YoY
|
-$22.10M
1909.09%
YoY
|
-$15.80M
-30.7%
YoY
|
-$16.40M
-32.51%
YoY
|
-$11.21M
-45.59%
YoY
|
-$1.100M
-95.47%
YoY
|
| Cash From Investing Activities |
$68.01M
-301.43%
YoY
|
$32.43M
-158.36%
YoY
|
$2.473M
-103.18%
YoY
|
-$13.13M
384.72%
YoY
|
-$33.76M
-15.57%
YoY
|
-$55.57M
-809.38%
YoY
|
-$77.74M
-245.31%
YoY
|
-$2.709M
-116.62%
YoY
|
-$39.99M
1381.11%
YoY
|
$7.834M
-35709.09%
YoY
|
$53.50M
91.76%
YoY
|
$16.30M
-263.0%
YoY
|
-$2.700M
-84.66%
YoY
|
-$22.00K
-98.96%
YoY
|
$27.90M
335.94%
YoY
|
-$10.00M
-130.49%
YoY
|
-$17.60M
-146.68%
YoY
|
-$2.111M
-94.37%
YoY
|
$6.400M
-68.47%
YoY
|
| Cash From Financing Activities |
$2.012M
-98.12%
YoY
|
$21.27M
1106.24%
YoY
|
$23.69M
-86.35%
YoY
|
$18.83M
7171.81%
YoY
|
$107.1M
205.6%
YoY
|
$1.763M
203.97%
YoY
|
$173.6M
39.78%
YoY
|
$259.0K
N/A
|
$35.06M
N/A
|
$580.0K
-95.99%
YoY
|
$124.2M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$14.47M
5663.75%
YoY
|
$0.00
-100.0%
YoY
|
$100.0K
-102.94%
YoY
|
$300.0K
-70.0%
YoY
|
$251.0K
-59.32%
YoY
|
$300.0K
-88.46%
YoY
|
| Net Change In Cash |
$8.824M
-79.36%
YoY
|
$3.057M
-103.91%
YoY
|
-$10.66M
-114.53%
YoY
|
-$19.61M
-27.85%
YoY
|
$42.76M
-232.21%
YoY
|
-$78.22M
297.92%
YoY
|
$73.37M
-55.32%
YoY
|
-$27.18M
-1070.71%
YoY
|
-$32.34M
37.05%
YoY
|
-$19.66M
-282.59%
YoY
|
$164.2M
2731.03%
YoY
|
$2.800M
-110.89%
YoY
|
-$23.60M
-29.97%
YoY
|
$10.77M
-181.59%
YoY
|
$5.800M
3.57%
YoY
|
-$25.70M
-489.39%
YoY
|
-$33.70M
-334.03%
YoY
|
-$13.20M
-76.98%
YoY
|
$5.600M
-500.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$61.20M
99.87%
YoY
|
-$50.67M
104.95%
YoY
|
-$36.83M
63.67%
YoY
|
-$25.31M
2.36%
YoY
|
-$30.62M
11.69%
YoY
|
-$24.72M
-11.96%
YoY
|
-$22.50M
66.67%
YoY
|
-$24.73M
83.19%
YoY
|
-$27.41M
31.16%
YoY
|
-$28.08M
705.07%
YoY
|
-$13.50M
-38.91%
YoY
|
-$13.50M
-14.56%
YoY
|
-$20.90M
27.44%
YoY
|
-$3.488M
-68.88%
YoY
|
-$22.10M
1909.09%
YoY
|
-$15.80M
-30.7%
YoY
|
-$16.40M
-32.51%
YoY
|
-$11.21M
-45.59%
YoY
|
-$1.100M
-95.47%
YoY
|
| Capital Expenditures |
$619.0K
-372.69%
YoY
|
$927.0K
147.86%
YoY
|
$683.0K
-279.27%
YoY
|
-$369.0K
-51.0%
YoY
|
-$227.0K
57.64%
YoY
|
$374.0K
-37.04%
YoY
|
-$381.0K
-45.57%
YoY
|
-$753.0K
653.0%
YoY
|
-$144.0K
N/A
|
$594.0K
2600.0%
YoY
|
-$700.0K
600.0%
YoY
|
-$100.0K
-87.5%
YoY
|
$0.00
N/A
|
$22.00K
-94.81%
YoY
|
-$100.0K
-75.0%
YoY
|
-$800.0K
-33.33%
YoY
|
$0.00
-100.0%
YoY
|
$424.0K
-79.99%
YoY
|
-$400.0K
-77.78%
YoY
|
| Free Cash Flow |
-$61.81M
103.4%
YoY
|
-$51.60M
105.59%
YoY
|
-$37.51M
69.58%
YoY
|
-$24.94M
4.03%
YoY
|
-$30.39M
11.45%
YoY
|
-$25.10M
-12.48%
YoY
|
-$22.12M
72.81%
YoY
|
-$23.98M
78.93%
YoY
|
-$27.27M
30.47%
YoY
|
-$28.68M
716.95%
YoY
|
-$12.80M
-41.82%
YoY
|
-$13.40M
-10.67%
YoY
|
-$20.90M
27.44%
YoY
|
-$3.510M
-69.83%
YoY
|
-$22.00M
3042.86%
YoY
|
-$15.00M
-30.56%
YoY
|
-$16.40M
-35.94%
YoY
|
-$11.63M
-48.8%
YoY
|
-$700.0K
-96.89%
YoY
|
Loading...