|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.335M
-61.62%
YoY
|
-$6.084M
3.06%
YoY
|
-$5.903M
55.94%
YoY
|
-$3.786M
-58.76%
YoY
|
-$9.179M
17.77%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$208.6K
2.92%
YoY
|
-$202.7K
-77.02%
YoY
|
-$882.0K
-30.91%
YoY
|
-$1.277M
-22.22%
YoY
|
-$1.641M
-59.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$262.5K
31.25%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$262.5K
10.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$100.0K
-75.38%
YoY
|
$406.3K
-59.38%
YoY
|
$1.000M
263.64%
YoY
|
$275.0K
323.08%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$187.0K
-14.51%
YoY
|
$218.8K
-46.15%
YoY
|
$406.3K
-69.91%
YoY
|
$1.350M
-12.2%
YoY
|
$1.538M
-68.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$208.6K
2.92%
YoY
|
-$202.7K
-77.02%
YoY
|
-$882.0K
-30.91%
YoY
|
-$1.277M
-22.22%
YoY
|
-$1.641M
-59.26%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$262.5K
10.09%
YoY
|
| Cash From Financing Activities |
$187.0K
-14.51%
YoY
|
$218.8K
-46.15%
YoY
|
$406.3K
-69.91%
YoY
|
$1.350M
-12.2%
YoY
|
$1.538M
-68.38%
YoY
|
| Net Change In Cash |
-$4.510K
-128.05%
YoY
|
$16.08K
-103.38%
YoY
|
-$475.8K
-748.92%
YoY
|
$73.32K
-120.01%
YoY
|
-$366.4K
-161.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$208.6K
2.92%
YoY
|
-$202.7K
-77.02%
YoY
|
-$882.0K
-30.91%
YoY
|
-$1.277M
-22.22%
YoY
|
-$1.641M
-59.26%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
-$1.641M
-58.87%
YoY
|
|
Concept
|
2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$591.8K
-75.28%
YoY
|
-$626.8K
-32.75%
YoY
|
-$505.8K
-71.26%
YoY
|
-$610.8K
-38.79%
YoY
|
-$2.394M
70.95%
YoY
|
-$932.0K
-5.46%
YoY
|
-$1.760M
33.78%
YoY
|
-$997.8K
-54.67%
YoY
|
-$1.400M
-82.54%
YoY
|
-$985.8K
7.11%
YoY
|
-$1.316M
52.99%
YoY
|
-$2.201M
83.44%
YoY
|
-$8.019M
649.42%
YoY
|
-$920.3K
-89.47%
YoY
|
-$860.0K
-110.78%
YoY
|
-$1.200M
-83.65%
YoY
|
-$1.070M
2575.0%
YoY
|
-$8.740M
3872.73%
YoY
|
$7.980M
-373.29%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$23.17K
-127.45%
YoY
|
-$48.40K
97.63%
YoY
|
-$20.32K
-76.93%
YoY
|
-$116.7K
-33.13%
YoY
|
$84.41K
-165.43%
YoY
|
-$24.49K
-87.89%
YoY
|
-$88.07K
-52.54%
YoY
|
-$174.5K
-52.21%
YoY
|
-$129.0K
-35.8%
YoY
|
-$202.3K
-37.91%
YoY
|
-$185.6K
-40.14%
YoY
|
-$365.2K
-17.0%
YoY
|
-$200.9K
-28.24%
YoY
|
-$325.8K
-32.13%
YoY
|
-$310.0K
-26.19%
YoY
|
-$440.0K
-4.35%
YoY
|
-$280.0K
-48.15%
YoY
|
-$480.0K
-5.88%
YoY
|
-$420.0K
-85.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$70.00K
-65.0%
YoY
|
-$190.0K
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$70.00K
-65.0%
YoY
|
-$190.0K
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$50.00K
-80.0%
YoY
|
$50.00K
N/A
|
$56.25K
N/A
|
$100.0K
N/A
|
$250.0K
-75.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.000M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$280.0K
460.0%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
N/A
|
$67.01K
N/A
|
$0.00
-100.0%
YoY
|
$120.0K
-28.89%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$50.00K
-80.0%
YoY
|
$168.8K
N/A
|
$56.25K
N/A
|
$100.0K
N/A
|
$250.0K
-75.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000M
244.83%
YoY
|
$350.0K
75.0%
YoY
|
$140.0K
-87.83%
YoY
|
$910.0K
-706.67%
YoY
|
$290.0K
-17.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$23.17K
-127.45%
YoY
|
-$48.40K
97.63%
YoY
|
-$20.32K
-76.93%
YoY
|
-$116.7K
-33.13%
YoY
|
$84.41K
-165.43%
YoY
|
-$24.49K
-87.89%
YoY
|
-$88.07K
-52.54%
YoY
|
-$174.5K
-52.21%
YoY
|
-$129.0K
-35.8%
YoY
|
-$202.3K
-37.91%
YoY
|
-$185.6K
-40.14%
YoY
|
-$365.2K
-17.0%
YoY
|
-$200.9K
-28.24%
YoY
|
-$325.8K
-32.13%
YoY
|
-$310.0K
-26.19%
YoY
|
-$440.0K
-4.35%
YoY
|
-$280.0K
-48.15%
YoY
|
-$480.0K
-5.88%
YoY
|
-$420.0K
-85.71%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$70.00K
-65.0%
YoY
|
-$190.0K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$0.00
N/A
|
$67.01K
N/A
|
$0.00
-100.0%
YoY
|
$120.0K
-28.89%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$50.00K
-80.0%
YoY
|
$168.8K
N/A
|
$56.25K
N/A
|
$100.0K
N/A
|
$250.0K
-75.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000M
244.83%
YoY
|
$350.0K
75.0%
YoY
|
$140.0K
-87.83%
YoY
|
$910.0K
-706.67%
YoY
|
$290.0K
-17.14%
YoY
|
| Net Change In Cash |
-$23.17K
-127.45%
YoY
|
$18.61K
-175.99%
YoY
|
-$20.32K
-46.62%
YoY
|
$3.290K
-157.02%
YoY
|
$84.41K
-216.03%
YoY
|
-$24.49K
-76.05%
YoY
|
-$38.07K
-159.09%
YoY
|
-$5.770K
-98.42%
YoY
|
-$72.75K
-63.79%
YoY
|
-$102.3K
-68.61%
YoY
|
$64.43K
-90.66%
YoY
|
-$365.2K
305.79%
YoY
|
-$200.9K
-4.32%
YoY
|
-$325.8K
-235.73%
YoY
|
$690.0K
-630.77%
YoY
|
-$90.00K
-65.38%
YoY
|
-$210.0K
-151.22%
YoY
|
$240.0K
-136.36%
YoY
|
-$130.0K
-95.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$23.17K
-127.45%
YoY
|
-$48.40K
97.63%
YoY
|
-$20.32K
-76.93%
YoY
|
-$116.7K
-33.13%
YoY
|
$84.41K
-165.43%
YoY
|
-$24.49K
-87.89%
YoY
|
-$88.07K
-52.54%
YoY
|
-$174.5K
-52.21%
YoY
|
-$129.0K
-35.8%
YoY
|
-$202.3K
-37.91%
YoY
|
-$185.6K
-40.14%
YoY
|
-$365.2K
-17.0%
YoY
|
-$200.9K
-28.24%
YoY
|
-$325.8K
-32.13%
YoY
|
-$310.0K
-26.19%
YoY
|
-$440.0K
-4.35%
YoY
|
-$280.0K
-48.15%
YoY
|
-$480.0K
-5.88%
YoY
|
-$420.0K
-85.71%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$280.0K
-48.15%
YoY
|
-$480.0K
-5.88%
YoY
|
-$420.0K
-85.52%
YoY
|
Loading...