|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$23.16M
70.4%
YoY
|
$13.59M
66.32%
YoY
|
$8.172M
-50.3%
YoY
|
$16.44M
-44.38%
YoY
|
$29.57M
-11.35%
YoY
|
| Depreciation, Depletion And Amortization |
$2.244M
-5.36%
YoY
|
$2.371M
-6.98%
YoY
|
$2.549M
4.13%
YoY
|
$2.448M
6.43%
YoY
|
$2.300M
21.05%
YoY
|
| Cash From Operating Activities |
$79.13M
-13.24%
YoY
|
$91.20M
178.41%
YoY
|
$32.76M
-77.99%
YoY
|
$148.8M
29.52%
YoY
|
$114.9M
-182.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$879.0K
28.51%
YoY
|
$684.0K
-76.84%
YoY
|
$2.954M
253.77%
YoY
|
$835.0K
-85.2%
YoY
|
$5.640M
-22.82%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$36.95M
-81.77%
YoY
|
-$202.6M
-22.37%
YoY
|
-$261.0M
-48.35%
YoY
|
-$505.4M
906.76%
YoY
|
-$50.20M
-84.88%
YoY
|
| Cash From Investing Activities |
-$37.83M
-81.4%
YoY
|
-$203.3M
-22.98%
YoY
|
-$264.0M
-47.85%
YoY
|
-$506.2M
805.97%
YoY
|
-$55.88M
-83.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$61.60M
-146.16%
YoY
|
$133.4M
-39.46%
YoY
|
$220.4M
-39.72%
YoY
|
$365.7M
-716.47%
YoY
|
-$59.31M
-112.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$79.13M
-13.24%
YoY
|
$91.20M
178.41%
YoY
|
$32.76M
-77.99%
YoY
|
$148.8M
29.52%
YoY
|
$114.9M
-182.25%
YoY
|
| Cash From Investing Activities |
-$37.83M
-81.4%
YoY
|
-$203.3M
-22.98%
YoY
|
-$264.0M
-47.85%
YoY
|
-$506.2M
805.97%
YoY
|
-$55.88M
-83.54%
YoY
|
| Cash From Financing Activities |
-$61.60M
-146.16%
YoY
|
$133.4M
-39.46%
YoY
|
$220.4M
-39.72%
YoY
|
$365.7M
-716.47%
YoY
|
-$59.31M
-112.58%
YoY
|
| Net Change In Cash |
-$20.29M
-195.28%
YoY
|
$21.30M
-296.83%
YoY
|
-$10.82M
-231.36%
YoY
|
$8.237M
-2864.09%
YoY
|
-$298.0K
-96.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$79.13M
-13.24%
YoY
|
$91.20M
178.41%
YoY
|
$32.76M
-77.99%
YoY
|
$148.8M
29.52%
YoY
|
$114.9M
-182.25%
YoY
|
| Capital Expenditures |
$879.0K
28.51%
YoY
|
$684.0K
-76.84%
YoY
|
$2.954M
253.77%
YoY
|
$835.0K
-85.2%
YoY
|
$5.640M
-22.82%
YoY
|
| Free Cash Flow |
$78.25M
-13.55%
YoY
|
$90.52M
203.71%
YoY
|
$29.80M
-79.86%
YoY
|
$148.0M
35.44%
YoY
|
$109.3M
-174.32%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$5.271M
43.55%
YoY
|
$6.166M
51.39%
YoY
|
$5.499M
11.61%
YoY
|
$6.225M
576.63%
YoY
|
$3.672M
-591.57%
YoY
|
$4.073M
75.26%
YoY
|
$4.927M
32.3%
YoY
|
$920.0K
-67.96%
YoY
|
-$747.0K
-130.29%
YoY
|
$2.324M
-11.9%
YoY
|
$3.724M
-47.06%
YoY
|
$2.871M
-33.31%
YoY
|
$2.466M
-49.14%
YoY
|
$2.638M
-38.77%
YoY
|
$7.035M
-32.92%
YoY
|
$4.305M
-56.62%
YoY
|
$4.849M
-69.64%
YoY
|
$4.308M
-72.04%
YoY
|
$10.49M
-1772.57%
YoY
|
| Depreciation, Depletion And Amortization |
$500.0K
-13.79%
YoY
|
$587.0K
-0.51%
YoY
|
$572.0K
-3.54%
YoY
|
$585.0K
-3.78%
YoY
|
$580.0K
-9.66%
YoY
|
$590.0K
-8.53%
YoY
|
$593.0K
-5.72%
YoY
|
$608.0K
-3.95%
YoY
|
$642.0K
7.36%
YoY
|
$645.0K
5.05%
YoY
|
$629.0K
-0.16%
YoY
|
$633.0K
4.46%
YoY
|
$598.0K
-0.33%
YoY
|
$614.0K
-63.88%
YoY
|
$630.0K
N/A
|
$606.0K
N/A
|
$600.0K
N/A
|
$1.700M
N/A
|
N/A
|
| Cash From Operating Activities |
$105.3M
8501.88%
YoY
|
$6.475M
-1088.55%
YoY
|
-$32.81M
-526.29%
YoY
|
$177.0K
-99.79%
YoY
|
$1.224M
-93.48%
YoY
|
-$655.0K
-90.93%
YoY
|
$7.696M
73.18%
YoY
|
$82.94M
394.89%
YoY
|
$18.78M
-68.84%
YoY
|
-$7.223M
-139.52%
YoY
|
$4.444M
-84.94%
YoY
|
$16.76M
-58.89%
YoY
|
$60.26M
-5.23%
YoY
|
$18.28M
-64.38%
YoY
|
$29.51M
N/A
|
$40.77M
-161.61%
YoY
|
$63.58M
N/A
|
$51.31M
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$221.0K
-11.95%
YoY
|
$7.000K
-85.11%
YoY
|
$127.0K
1487.5%
YoY
|
$524.0K
38.62%
YoY
|
$251.0K
-41.63%
YoY
|
$47.00K
-94.78%
YoY
|
$8.000K
-99.12%
YoY
|
$378.0K
-47.43%
YoY
|
$430.0K
-184.98%
YoY
|
$901.0K
-890.35%
YoY
|
$904.0K
-727.78%
YoY
|
$719.0K
912.68%
YoY
|
-$506.0K
-51.86%
YoY
|
-$114.0K
-97.52%
YoY
|
-$144.0K
N/A
|
$71.00K
-93.52%
YoY
|
-$1.051M
N/A
|
-$4.589M
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$98.41M
173.25%
YoY
|
-$18.27M
-65.69%
YoY
|
-$741.0K
-98.11%
YoY
|
$80.47M
-208.61%
YoY
|
-$36.01M
-68.37%
YoY
|
-$53.24M
315.53%
YoY
|
-$39.31M
112.76%
YoY
|
-$74.09M
-36.06%
YoY
|
-$113.9M
-8.71%
YoY
|
-$12.81M
-94.69%
YoY
|
-$18.48M
-69.58%
YoY
|
-$115.9M
47.18%
YoY
|
-$124.7M
1036.22%
YoY
|
-$241.2M
514.35%
YoY
|
-$60.74M
N/A
|
-$78.73M
N/A
|
-$10.98M
N/A
|
-$39.26M
N/A
|
N/A
|
| Cash From Investing Activities |
-$98.63M
171.97%
YoY
|
-$18.27M
-65.71%
YoY
|
-$868.0K
-97.79%
YoY
|
$79.94M
-207.35%
YoY
|
-$36.26M
-68.27%
YoY
|
-$53.28M
288.57%
YoY
|
-$39.32M
102.87%
YoY
|
-$74.47M
-36.13%
YoY
|
-$114.3M
-8.74%
YoY
|
-$13.71M
-94.32%
YoY
|
-$19.38M
-68.17%
YoY
|
-$116.6M
47.96%
YoY
|
-$125.3M
941.16%
YoY
|
-$241.3M
450.31%
YoY
|
-$60.88M
N/A
|
-$78.80M
153.15%
YoY
|
-$12.03M
N/A
|
-$43.85M
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$26.93M
-160.17%
YoY
|
$35.24M
5.52%
YoY
|
-$13.87M
-122.65%
YoY
|
-$56.04M
841.78%
YoY
|
$44.76M
-46.65%
YoY
|
$33.39M
54.59%
YoY
|
$61.22M
231.51%
YoY
|
-$5.950M
-106.17%
YoY
|
$83.90M
21.25%
YoY
|
$21.60M
-90.58%
YoY
|
$18.47M
-15.6%
YoY
|
$96.44M
113.38%
YoY
|
$69.19M
-268.62%
YoY
|
$229.4M
-1354.82%
YoY
|
$21.88M
N/A
|
$45.20M
-54.33%
YoY
|
-$41.03M
N/A
|
-$18.28M
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$105.3M
8501.88%
YoY
|
$6.475M
-1088.55%
YoY
|
-$32.81M
-526.29%
YoY
|
$177.0K
-99.79%
YoY
|
$1.224M
-93.48%
YoY
|
-$655.0K
-90.93%
YoY
|
$7.696M
73.18%
YoY
|
$82.94M
394.89%
YoY
|
$18.78M
-68.84%
YoY
|
-$7.223M
-139.52%
YoY
|
$4.444M
-84.94%
YoY
|
$16.76M
-58.89%
YoY
|
$60.26M
-5.23%
YoY
|
$18.28M
-64.38%
YoY
|
$29.51M
N/A
|
$40.77M
-161.61%
YoY
|
$63.58M
N/A
|
$51.31M
N/A
|
N/A
|
| Cash From Investing Activities |
-$98.63M
171.97%
YoY
|
-$18.27M
-65.71%
YoY
|
-$868.0K
-97.79%
YoY
|
$79.94M
-207.35%
YoY
|
-$36.26M
-68.27%
YoY
|
-$53.28M
288.57%
YoY
|
-$39.32M
102.87%
YoY
|
-$74.47M
-36.13%
YoY
|
-$114.3M
-8.74%
YoY
|
-$13.71M
-94.32%
YoY
|
-$19.38M
-68.17%
YoY
|
-$116.6M
47.96%
YoY
|
-$125.3M
941.16%
YoY
|
-$241.3M
450.31%
YoY
|
-$60.88M
N/A
|
-$78.80M
153.15%
YoY
|
-$12.03M
N/A
|
-$43.85M
N/A
|
N/A
|
| Cash From Financing Activities |
-$26.93M
-160.17%
YoY
|
$35.24M
5.52%
YoY
|
-$13.87M
-122.65%
YoY
|
-$56.04M
841.78%
YoY
|
$44.76M
-46.65%
YoY
|
$33.39M
54.59%
YoY
|
$61.22M
231.51%
YoY
|
-$5.950M
-106.17%
YoY
|
$83.90M
21.25%
YoY
|
$21.60M
-90.58%
YoY
|
$18.47M
-15.6%
YoY
|
$96.44M
113.38%
YoY
|
$69.19M
-268.62%
YoY
|
$229.4M
-1354.82%
YoY
|
$21.88M
N/A
|
$45.20M
-54.33%
YoY
|
-$41.03M
N/A
|
-$18.28M
N/A
|
N/A
|
| Net Change In Cash |
-$20.27M
-308.58%
YoY
|
$23.44M
-214.09%
YoY
|
-$47.54M
-260.6%
YoY
|
$24.08M
855.26%
YoY
|
$9.719M
-183.57%
YoY
|
-$20.55M
-3189.62%
YoY
|
$29.60M
738.14%
YoY
|
$2.521M
-174.43%
YoY
|
-$11.63M
-377.1%
YoY
|
$665.0K
-89.55%
YoY
|
$3.532M
-137.23%
YoY
|
-$3.387M
-147.28%
YoY
|
$4.197M
-60.1%
YoY
|
$6.363M
-158.82%
YoY
|
-$9.487M
N/A
|
$7.164M
330.01%
YoY
|
$10.52M
N/A
|
-$10.82M
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$105.3M
8501.88%
YoY
|
$6.475M
-1088.55%
YoY
|
-$32.81M
-526.29%
YoY
|
$177.0K
-99.79%
YoY
|
$1.224M
-93.48%
YoY
|
-$655.0K
-90.93%
YoY
|
$7.696M
73.18%
YoY
|
$82.94M
394.89%
YoY
|
$18.78M
-68.84%
YoY
|
-$7.223M
-139.52%
YoY
|
$4.444M
-84.94%
YoY
|
$16.76M
-58.89%
YoY
|
$60.26M
-5.23%
YoY
|
$18.28M
-64.38%
YoY
|
$29.51M
N/A
|
$40.77M
-161.61%
YoY
|
$63.58M
N/A
|
$51.31M
N/A
|
N/A
|
| Capital Expenditures |
$221.0K
-11.95%
YoY
|
$7.000K
-85.11%
YoY
|
$127.0K
1487.5%
YoY
|
$524.0K
38.62%
YoY
|
$251.0K
-41.63%
YoY
|
$47.00K
-94.78%
YoY
|
$8.000K
-99.12%
YoY
|
$378.0K
-47.43%
YoY
|
$430.0K
-184.98%
YoY
|
$901.0K
-890.35%
YoY
|
$904.0K
-727.78%
YoY
|
$719.0K
912.68%
YoY
|
-$506.0K
-51.86%
YoY
|
-$114.0K
-97.52%
YoY
|
-$144.0K
N/A
|
$71.00K
-93.52%
YoY
|
-$1.051M
N/A
|
-$4.589M
N/A
|
N/A
|
| Free Cash Flow |
$105.1M
10698.15%
YoY
|
$6.468M
-1021.37%
YoY
|
-$32.93M
-528.38%
YoY
|
-$347.0K
-100.42%
YoY
|
$973.0K
-94.7%
YoY
|
-$702.0K
-91.36%
YoY
|
$7.688M
117.18%
YoY
|
$82.56M
414.71%
YoY
|
$18.35M
-69.8%
YoY
|
-$8.124M
-144.17%
YoY
|
$3.540M
-88.06%
YoY
|
$16.04M
-60.58%
YoY
|
$60.76M
-5.99%
YoY
|
$18.39M
-67.1%
YoY
|
$29.66M
N/A
|
$40.69M
-160.5%
YoY
|
$64.63M
N/A
|
$55.90M
N/A
|
N/A
|
Loading...