|
FY2020
12 months to Dec 31, 2020
|
FY2019
12 months to Dec 31, 2019
|
FY2018
12 months to Dec 31, 2018
|
FY2017
12 months to Dec 31, 2017
|
FY2016
12 months to Dec 31, 2016
|
|
|---|---|---|---|---|---|
| Net income/ (loss) | |||||
| Depreciation and amortization | |||||
| Amortization and write-off of deferred finance costs and bond premium | |||||
| Gain on debt repayment | |||||
| Gain on bond repurchase | |||||
| Amortization of dry dock and special survey costs | |||||
| Stock based compensation | |||||
| Impairment loss | |||||
| (Gain)/loss on sale of vessels/ Impairment loss | |||||
| Bargain purchase gain | |||||
| (Equity)/ loss in earnings of affiliates | |||||
| Decrease/ (increase) in prepaid expenses and other current assets | |||||
| (Increase)/ decrease in inventories | |||||
| Decrease/ (increase) in accounts receivable | |||||
| Increase in due from related parties short-term | |||||
| (Increase)/ decrease in other long term assets | |||||
| (Increase)/ decrease in due from related parties long-term | |||||
| (Decrease)/ increase in accounts payable | |||||
| (Decrease)/ increase in accrued expenses | |||||
| Payments for dry dock and special survey costs | |||||
| (Decrease)/ increase in due to related parties | |||||
| Increase/ (Decrease) in deferred revenue | |||||
| Decrease in operating lease liabilities short and long-term | |||||
| Net cash provided by/ (used in) operating activities | |||||
| Net cash proceeds from sale of vessels | |||||
| Acquisition of vessels/ Vessels additions | |||||
| Cash acquired from Navios Midstream merger | |||||
| Loan repayment from affiliated companies | |||||
| Investment in affiliates | |||||
| Loans receivable from affiliates | |||||
| Loan receivable from affiliate, net of issuance fee and costs | |||||
| Dividends received from affiliates | |||||
| Net cash (used in)/ provided by investing activities | |||||
| Financing Activities | |||||
| Loan proceeds, net of deferred finance costs | |||||
| Loan repayments | |||||
| Loan proceeds, net of deferred finance costs | |||||
| Loan repayments | |||||
| Dividend paid | |||||
| Net proceeds from equity offering | |||||
| Redemption of Convertible shares and puttable common stock | |||||
| Debt issuance costs | |||||
| Acquisition of treasury stock | |||||
| Net cash used in financing activities | |||||
| Cash and cash equivalents, beginning of year | |||||
| Cash and cash equivalents, end of year | |||||
| Net decrease in cash and cash equivalents and restricted cash | |||||
| Cash and cash equivalents and restricted cash, beginning of year | |||||
| Cash and cash equivalents, and restricted cash end of year | |||||
| Supplemental disclosures of cash flow information | |||||
| Cash interest paid, net of capitalized interest | |||||
| Non-cash investing activities | |||||
| Accrued interest on loan to affiliates | |||||
| Deferred gain on sale of assets | |||||
| Costs payable relating to sale of vessel | |||||
| Transaction costs relating to the merger with Navios Midstream | |||||
| Acquisition of vessels | |||||
| Container vessel owning companies acquisition | |||||
| Non-cash financing activities | |||||
| Stock based compensation | |||||
| Accrued deferred finance costs | |||||
| Other long term assets | |||||
Loading...