|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$47.31M
-22.67%
YoY
|
-$61.17M
-35.47%
YoY
|
-$94.80M
1.5%
YoY
|
-$93.40M
78.75%
YoY
|
-$52.25M
9.97%
YoY
|
| Depreciation, Depletion And Amortization |
$58.82M
-2.95%
YoY
|
$60.60M
13.98%
YoY
|
$53.17M
72.85%
YoY
|
$30.76M
56.37%
YoY
|
$19.67M
43.66%
YoY
|
| Cash From Operating Activities |
$72.58M
259.87%
YoY
|
$20.17M
-9.13%
YoY
|
$22.19M
40.44%
YoY
|
$15.80M
53.17%
YoY
|
$10.32M
213.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$21.76M
17.43%
YoY
|
$18.53M
-193.8%
YoY
|
-$19.75M
-34.27%
YoY
|
-$30.05M
129.56%
YoY
|
-$13.09M
25.62%
YoY
|
| Acquisitions |
N/A
|
$1.585M
-99.4%
YoY
|
$262.1M
375.32%
YoY
|
$55.14M
-5.62%
YoY
|
$58.42M
62.92%
YoY
|
| Other Investing Activities |
$4.456M
-1317.49%
YoY
|
-$366.0K
-99.86%
YoY
|
-$262.1M
375.31%
YoY
|
-$55.14M
379.9%
YoY
|
-$11.49M
-69.76%
YoY
|
| Cash From Investing Activities |
-$17.30M
-8.43%
YoY
|
-$18.89M
-93.3%
YoY
|
-$281.8M
230.85%
YoY
|
-$85.19M
246.65%
YoY
|
-$24.57M
-49.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$131.9M
-54.6%
YoY
|
-$290.5M
-205.13%
YoY
|
$276.3M
5367.83%
YoY
|
$5.054M
-98.98%
YoY
|
$494.1M
15843.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$72.58M
259.87%
YoY
|
$20.17M
-9.13%
YoY
|
$22.19M
40.44%
YoY
|
$15.80M
53.17%
YoY
|
$10.32M
213.11%
YoY
|
| Cash From Investing Activities |
-$17.30M
-8.43%
YoY
|
-$18.89M
-93.3%
YoY
|
-$281.8M
230.85%
YoY
|
-$85.19M
246.65%
YoY
|
-$24.57M
-49.24%
YoY
|
| Cash From Financing Activities |
-$131.9M
-54.6%
YoY
|
-$290.5M
-205.13%
YoY
|
$276.3M
5367.83%
YoY
|
$5.054M
-98.98%
YoY
|
$494.1M
15843.89%
YoY
|
| Net Change In Cash |
-$76.22M
-73.82%
YoY
|
-$291.2M
-1799.93%
YoY
|
$17.13M
-126.75%
YoY
|
-$64.03M
-113.35%
YoY
|
$479.6M
-1215.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$72.58M
259.87%
YoY
|
$20.17M
-9.13%
YoY
|
$22.19M
40.44%
YoY
|
$15.80M
53.17%
YoY
|
$10.32M
213.11%
YoY
|
| Capital Expenditures |
$21.76M
17.43%
YoY
|
$18.53M
-193.8%
YoY
|
-$19.75M
-34.27%
YoY
|
-$30.05M
129.56%
YoY
|
-$13.09M
25.62%
YoY
|
| Free Cash Flow |
$50.82M
2998.66%
YoY
|
$1.640M
-96.09%
YoY
|
$41.95M
-8.52%
YoY
|
$45.85M
95.89%
YoY
|
$23.41M
70.67%
YoY
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$20.07M
37.0%
YoY
|
-$19.29M
-219.36%
YoY
|
$1.683M
-107.62%
YoY
|
-$15.05M
-58.4%
YoY
|
-$14.65M
-23.2%
YoY
|
$16.16M
-253.8%
YoY
|
-$22.08M
-23.01%
YoY
|
-$36.18M
6.98%
YoY
|
-$19.07M
-12.47%
YoY
|
-$10.51M
-57.27%
YoY
|
-$28.68M
18.48%
YoY
|
-$33.82M
75.97%
YoY
|
-$21.79M
-14.17%
YoY
|
-$24.59M
87.28%
YoY
|
-$24.21M
87.33%
YoY
|
-$19.22M
59.33%
YoY
|
-$25.39M
79.6%
YoY
|
-$13.13M
33.84%
YoY
|
-$12.92M
52.91%
YoY
|
| Depreciation, Depletion And Amortization |
$14.45M
-2.21%
YoY
|
$14.52M
-5.36%
YoY
|
$14.63M
0.47%
YoY
|
$14.88M
-2.44%
YoY
|
$14.77M
-4.28%
YoY
|
$15.35M
1.72%
YoY
|
$14.56M
2.36%
YoY
|
$15.26M
17.24%
YoY
|
$15.43M
42.34%
YoY
|
$15.09M
74.63%
YoY
|
$14.23M
74.77%
YoY
|
$13.01M
77.79%
YoY
|
$10.84M
62.91%
YoY
|
$8.640M
33.33%
YoY
|
$8.140M
48.27%
YoY
|
$7.320M
83.46%
YoY
|
$6.656M
79.65%
YoY
|
$6.480M
84.09%
YoY
|
$5.490M
42.97%
YoY
|
| Cash From Operating Activities |
$2.142M
-89.59%
YoY
|
$29.63M
580.41%
YoY
|
$17.00M
-5.74%
YoY
|
$5.370M
-154.11%
YoY
|
$20.58M
167.14%
YoY
|
$4.354M
-57.36%
YoY
|
$18.04M
-770.45%
YoY
|
-$9.924M
93.11%
YoY
|
$7.702M
-61.12%
YoY
|
$10.21M
-47.36%
YoY
|
-$2.690M
407.55%
YoY
|
-$5.139M
32.79%
YoY
|
$19.81M
2372.91%
YoY
|
$19.40M
1219.73%
YoY
|
-$530.0K
-104.29%
YoY
|
-$3.870M
-68.23%
YoY
|
$801.0K
-90.78%
YoY
|
$1.470M
-63.97%
YoY
|
$12.34M
1741.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.205M
-10.28%
YoY
|
$4.927M
24.2%
YoY
|
$6.780M
-254.16%
YoY
|
$5.361M
-234.53%
YoY
|
$4.687M
-175.88%
YoY
|
$3.967M
-159.18%
YoY
|
-$4.398M
-9.11%
YoY
|
-$3.985M
2.18%
YoY
|
-$6.177M
43.32%
YoY
|
-$6.703M
-67.51%
YoY
|
-$4.839M
35.55%
YoY
|
-$3.900M
17.47%
YoY
|
-$4.310M
70.36%
YoY
|
-$20.63M
634.16%
YoY
|
-$3.570M
45.12%
YoY
|
-$3.320M
9.57%
YoY
|
-$2.530M
-47.18%
YoY
|
-$2.810M
5.64%
YoY
|
-$2.460M
-21.66%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$47.00K
-99.85%
YoY
|
N/A
|
N/A
|
N/A
|
$32.40M
-7.27%
YoY
|
N/A
|
N/A
|
N/A
|
$34.94M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.019M
-52.93%
YoY
|
-$4.000K
-98.81%
YoY
|
$90.00K
429.41%
YoY
|
$79.00K
N/A
|
$4.289M
-9225.53%
YoY
|
-$336.0K
-99.46%
YoY
|
$17.00K
-100.84%
YoY
|
$0.00
-100.0%
YoY
|
-$47.00K
-99.85%
YoY
|
-$62.41M
16322.37%
YoY
|
-$2.013M
-80.81%
YoY
|
-$165.3M
1671.34%
YoY
|
-$32.40M
-7.27%
YoY
|
-$380.0K
N/A
|
-$10.49M
-78.22%
YoY
|
-$9.330M
-167.17%
YoY
|
-$34.94M
-253.38%
YoY
|
$0.00
-100.0%
YoY
|
-$48.16M
106.16%
YoY
|
| Cash From Investing Activities |
-$2.186M
449.25%
YoY
|
-$4.931M
14.59%
YoY
|
-$6.690M
52.7%
YoY
|
-$5.282M
32.55%
YoY
|
-$398.0K
-93.61%
YoY
|
-$4.303M
-93.77%
YoY
|
-$4.381M
-36.06%
YoY
|
-$3.985M
-97.64%
YoY
|
-$6.224M
-83.04%
YoY
|
-$69.11M
228.93%
YoY
|
-$6.852M
-51.3%
YoY
|
-$169.2M
1238.34%
YoY
|
-$36.71M
-2.03%
YoY
|
-$21.01M
650.36%
YoY
|
-$14.07M
-72.2%
YoY
|
-$12.64M
-216.28%
YoY
|
-$37.47M
-308.35%
YoY
|
-$2.800M
-86.76%
YoY
|
-$50.62M
91.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$84.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$276.0K
-114.35%
YoY
|
-$1.638M
-99.43%
YoY
|
-$130.4M
28866.67%
YoY
|
-$1.830M
9.06%
YoY
|
$1.924M
70.42%
YoY
|
-$289.5M
8125.03%
YoY
|
-$450.0K
-86.86%
YoY
|
-$1.678M
11.79%
YoY
|
$1.129M
-99.6%
YoY
|
-$3.520M
402.86%
YoY
|
-$3.425M
-771.57%
YoY
|
-$1.501M
-240.28%
YoY
|
$284.8M
6732.82%
YoY
|
-$700.0K
-100.2%
YoY
|
$510.0K
-173.91%
YoY
|
$1.070M
-74.76%
YoY
|
$4.168M
-97.2%
YoY
|
$341.9M
31558.33%
YoY
|
-$690.0K
68.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.142M
-89.59%
YoY
|
$29.63M
580.41%
YoY
|
$17.00M
-5.74%
YoY
|
$5.370M
-154.11%
YoY
|
$20.58M
167.14%
YoY
|
$4.354M
-57.36%
YoY
|
$18.04M
-770.45%
YoY
|
-$9.924M
93.11%
YoY
|
$7.702M
-61.12%
YoY
|
$10.21M
-47.36%
YoY
|
-$2.690M
407.55%
YoY
|
-$5.139M
32.79%
YoY
|
$19.81M
2372.91%
YoY
|
$19.40M
1219.73%
YoY
|
-$530.0K
-104.29%
YoY
|
-$3.870M
-68.23%
YoY
|
$801.0K
-90.78%
YoY
|
$1.470M
-63.97%
YoY
|
$12.34M
1741.79%
YoY
|
| Cash From Investing Activities |
-$2.186M
449.25%
YoY
|
-$4.931M
14.59%
YoY
|
-$6.690M
52.7%
YoY
|
-$5.282M
32.55%
YoY
|
-$398.0K
-93.61%
YoY
|
-$4.303M
-93.77%
YoY
|
-$4.381M
-36.06%
YoY
|
-$3.985M
-97.64%
YoY
|
-$6.224M
-83.04%
YoY
|
-$69.11M
228.93%
YoY
|
-$6.852M
-51.3%
YoY
|
-$169.2M
1238.34%
YoY
|
-$36.71M
-2.03%
YoY
|
-$21.01M
650.36%
YoY
|
-$14.07M
-72.2%
YoY
|
-$12.64M
-216.28%
YoY
|
-$37.47M
-308.35%
YoY
|
-$2.800M
-86.76%
YoY
|
-$50.62M
91.02%
YoY
|
| Cash From Financing Activities |
-$276.0K
-114.35%
YoY
|
-$1.638M
-99.43%
YoY
|
-$130.4M
28866.67%
YoY
|
-$1.830M
9.06%
YoY
|
$1.924M
70.42%
YoY
|
-$289.5M
8125.03%
YoY
|
-$450.0K
-86.86%
YoY
|
-$1.678M
11.79%
YoY
|
$1.129M
-99.6%
YoY
|
-$3.520M
402.86%
YoY
|
-$3.425M
-771.57%
YoY
|
-$1.501M
-240.28%
YoY
|
$284.8M
6732.82%
YoY
|
-$700.0K
-100.2%
YoY
|
$510.0K
-173.91%
YoY
|
$1.070M
-74.76%
YoY
|
$4.168M
-97.2%
YoY
|
$341.9M
31558.33%
YoY
|
-$690.0K
68.29%
YoY
|
| Net Change In Cash |
-$1.052M
-104.75%
YoY
|
$23.06M
-107.96%
YoY
|
-$120.0M
-1009.12%
YoY
|
-$1.742M
-88.82%
YoY
|
$22.16M
884.63%
YoY
|
-$289.5M
363.78%
YoY
|
$13.20M
-201.83%
YoY
|
-$15.59M
-91.13%
YoY
|
$2.251M
-99.16%
YoY
|
-$62.42M
2601.99%
YoY
|
-$12.97M
-7.97%
YoY
|
-$175.8M
1038.64%
YoY
|
$267.6M
-906.78%
YoY
|
-$2.310M
-100.68%
YoY
|
-$14.09M
-63.84%
YoY
|
-$15.44M
-626.96%
YoY
|
-$33.17M
-118.92%
YoY
|
$340.6M
-2229.96%
YoY
|
-$38.97M
48.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.142M
-89.59%
YoY
|
$29.63M
580.41%
YoY
|
$17.00M
-5.74%
YoY
|
$5.370M
-154.11%
YoY
|
$20.58M
167.14%
YoY
|
$4.354M
-57.36%
YoY
|
$18.04M
-770.45%
YoY
|
-$9.924M
93.11%
YoY
|
$7.702M
-61.12%
YoY
|
$10.21M
-47.36%
YoY
|
-$2.690M
407.55%
YoY
|
-$5.139M
32.79%
YoY
|
$19.81M
2372.91%
YoY
|
$19.40M
1219.73%
YoY
|
-$530.0K
-104.29%
YoY
|
-$3.870M
-68.23%
YoY
|
$801.0K
-90.78%
YoY
|
$1.470M
-63.97%
YoY
|
$12.34M
1741.79%
YoY
|
| Capital Expenditures |
$4.205M
-10.28%
YoY
|
$4.927M
24.2%
YoY
|
$6.780M
-254.16%
YoY
|
$5.361M
-234.53%
YoY
|
$4.687M
-175.88%
YoY
|
$3.967M
-159.18%
YoY
|
-$4.398M
-9.11%
YoY
|
-$3.985M
2.18%
YoY
|
-$6.177M
43.32%
YoY
|
-$6.703M
-67.51%
YoY
|
-$4.839M
35.55%
YoY
|
-$3.900M
17.47%
YoY
|
-$4.310M
70.36%
YoY
|
-$20.63M
634.16%
YoY
|
-$3.570M
45.12%
YoY
|
-$3.320M
9.57%
YoY
|
-$2.530M
-47.18%
YoY
|
-$2.810M
5.64%
YoY
|
-$2.460M
-21.66%
YoY
|
| Free Cash Flow |
-$2.063M
-112.98%
YoY
|
$24.70M
6281.91%
YoY
|
$10.22M
-54.44%
YoY
|
$9.000K
-100.15%
YoY
|
$15.89M
14.48%
YoY
|
$387.0K
-97.71%
YoY
|
$22.43M
943.88%
YoY
|
-$5.939M
379.34%
YoY
|
$13.88M
-42.45%
YoY
|
$16.92M
-57.74%
YoY
|
$2.149M
-29.31%
YoY
|
-$1.239M
125.27%
YoY
|
$24.12M
624.05%
YoY
|
$40.03M
835.28%
YoY
|
$3.040M
-79.46%
YoY
|
-$550.0K
-93.99%
YoY
|
$3.331M
-75.28%
YoY
|
$4.280M
-36.5%
YoY
|
$14.80M
288.45%
YoY
|
Loading...