|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$64.35K
N/A
|
N/A
N/A
|
$5.156M
-66.87%
YoY
|
$15.56M
2578.66%
YoY
|
$581.0K
-45.29%
YoY
|
| Cost Of Revenue |
$2.174M
723.65%
YoY
|
$264.0K
-98.04%
YoY
|
$13.46M
-8.63%
YoY
|
$14.73M
5586.1%
YoY
|
$259.0K
-62.95%
YoY
|
| Gross Profit |
-$1.842M
597.71%
YoY
|
-$264.0K
-102.17%
YoY
|
$12.14M
1352.6%
YoY
|
$836.0K
159.63%
YoY
|
$322.0K
-11.29%
YoY
|
| Selling, General & Admin |
$26.14M
225.54%
YoY
|
$8.031M
-67.55%
YoY
|
$24.75M
48.6%
YoY
|
$16.65M
125.91%
YoY
|
$7.371M
-5.91%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
N/A
|
$883.0K
-64.28%
YoY
|
$2.472M
-25.54%
YoY
|
| Depreciation & Amortization |
$4.403M
148.35%
YoY
|
$1.773M
-75.87%
YoY
|
$7.349M
286.37%
YoY
|
$1.902M
565.03%
YoY
|
$286.0K
-91.48%
YoY
|
| Operating Expenses |
$35.47M
26.77%
YoY
|
$27.98M
N/A
|
$0.00
-100.0%
YoY
|
$19.44M
91.89%
YoY
|
$10.13M
-30.2%
YoY
|
| Operating Profit |
-$37.31M
32.11%
YoY
|
-$28.25M
-332.59%
YoY
|
$12.14M
-165.29%
YoY
|
-$18.60M
89.67%
YoY
|
-$9.807M
-30.68%
YoY
|
| Interest Expense |
$62.79K
-99.76%
YoY
|
$25.77M
75.09%
YoY
|
$14.72M
73491.25%
YoY
|
$20.00K
-100.69%
YoY
|
-$2.890M
-205.36%
YoY
|
| Other Income/Expense, Net |
$11.98M
1098.44%
YoY
|
$1.000M
-93.25%
YoY
|
$14.81M
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$25.33M
-71.01%
YoY
|
-$87.36M
748.74%
YoY
|
-$10.29M
-50.72%
YoY
|
-$20.89M
72.07%
YoY
|
-$12.14M
6.44%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
$85.00K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Net Earnings |
-$33.14M
-59.4%
YoY
|
-$81.63M
722.4%
YoY
|
-$9.925M
-52.48%
YoY
|
-$20.89M
72.1%
YoY
|
-$12.14M
-11.08%
YoY
|
| Basic Earnings Per Share |
-$3.71
-95.59%
YoY
|
-$84.21
610.63%
YoY
|
-$11.85
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$3.71
-95.59%
YoY
|
-$84.21
-99.98%
YoY
|
-$394.9K
-61.14%
YoY
|
-$1.016M
7.28%
YoY
|
-$947.4K
-29.19%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
10.40M shares
966.47%
YoY
|
975.1K shares
16.4%
YoY
|
837.7K shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
10.40M shares
966.47%
YoY
|
975.1K shares
16.4%
YoY
|
837.7K shares
N/A
|
N/A
|
N/A
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
|
N/A
N/A
|
$1.500K
N/A
|
$45.15K
-99.17%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$5.419M
5.09%
YoY
|
$6.475M
17.57%
YoY
|
$6.135M
37.4%
YoY
|
$6.111M
86.42%
YoY
|
$5.156M
122.92%
YoY
|
$5.507M
1421.27%
YoY
|
$4.465M
3089.29%
YoY
|
$3.278M
7350.0%
YoY
|
$2.313M
6508.57%
YoY
|
$362.0K
4425.0%
YoY
|
$140.0K
833.33%
YoY
|
$44.00K
-84.62%
YoY
|
| Cost Of Revenue |
N/A
|
$2.058M
4236.33%
YoY
|
$28.42K
-67.78%
YoY
|
$86.30K
-98.13%
YoY
|
$30.00K
-98.91%
YoY
|
$47.46K
-98.65%
YoY
|
$88.21K
-97.26%
YoY
|
$4.608M
28.07%
YoY
|
$2.763M
-65.82%
YoY
|
$3.527M
9.6%
YoY
|
$3.224M
38.19%
YoY
|
$3.598M
229.18%
YoY
|
$8.083M
6070.23%
YoY
|
$3.218M
4702.99%
YoY
|
$2.333M
14481.25%
YoY
|
$1.093M
2328.89%
YoY
|
$131.0K
184.78%
YoY
|
$67.00K
294.12%
YoY
|
$16.00K
-92.27%
YoY
|
| Gross Profit |
N/A
|
-$1.818M
3729.89%
YoY
|
-$9.222K
-89.55%
YoY
|
-$41.15K
-105.08%
YoY
|
-$30.00K
-100.81%
YoY
|
-$47.46K
-101.82%
YoY
|
-$88.21K
-103.06%
YoY
|
$810.8K
-47.97%
YoY
|
$3.712M
-244.09%
YoY
|
$2.608M
109.14%
YoY
|
$2.887M
205.5%
YoY
|
$1.558M
27.73%
YoY
|
-$2.576M
-1215.15%
YoY
|
$1.247M
1608.22%
YoY
|
$945.0K
3275.0%
YoY
|
$1.220M
-12300.0%
YoY
|
$231.0K
-707.89%
YoY
|
$73.00K
-3750.0%
YoY
|
$28.00K
-64.56%
YoY
|
| Selling, General & Admin |
N/A
|
$6.897M
384.21%
YoY
|
$7.031M
246.63%
YoY
|
$10.16M
301.27%
YoY
|
$10.02M
53.72%
YoY
|
$1.424M
-81.32%
YoY
|
$2.028M
-69.38%
YoY
|
$2.532M
36.41%
YoY
|
$6.518M
39.22%
YoY
|
$7.625M
61.89%
YoY
|
$6.624M
51.41%
YoY
|
$1.856M
-35.64%
YoY
|
$4.682M
145.52%
YoY
|
$4.710M
111.02%
YoY
|
$4.375M
159.95%
YoY
|
$2.884M
86.06%
YoY
|
$1.907M
-69.06%
YoY
|
$2.232M
14.87%
YoY
|
$1.683M
-32.49%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$253.0K
-30.3%
YoY
|
$260.0K
-38.68%
YoY
|
$136.0K
-82.74%
YoY
|
$230.0K
-74.36%
YoY
|
$363.0K
-53.4%
YoY
|
$424.0K
-52.89%
YoY
|
$788.0K
2.2%
YoY
|
| Depreciation & Amortization |
N/A
|
$21.03K
52.63%
YoY
|
$32.42K
-97.92%
YoY
|
$136.9K
-8.01%
YoY
|
$50.00K
-99.0%
YoY
|
$13.78K
-97.71%
YoY
|
$1.556M
4.53%
YoY
|
$148.8K
-40.4%
YoY
|
$5.009M
551.34%
YoY
|
$602.0K
18.27%
YoY
|
$1.488M
360.78%
YoY
|
$249.7K
-17.05%
YoY
|
$769.0K
998.57%
YoY
|
$509.0K
648.53%
YoY
|
$323.0K
354.93%
YoY
|
$301.0K
290.91%
YoY
|
$70.00K
-97.12%
YoY
|
$68.00K
-77.85%
YoY
|
$71.00K
-72.37%
YoY
|
| Operating Expenses |
N/A
|
$8.421M
180.14%
YoY
|
$13.74M
80.6%
YoY
|
$12.19M
32.28%
YoY
|
$10.08M
-26.6%
YoY
|
$3.006M
-67.64%
YoY
|
$7.607M
N/A
|
$9.217M
161.43%
YoY
|
$13.73M
140.75%
YoY
|
$9.289M
69.41%
YoY
|
$0.00
-100.0%
YoY
|
$3.526M
3.24%
YoY
|
$5.704M
143.76%
YoY
|
$5.483M
101.28%
YoY
|
$4.834M
90.17%
YoY
|
$3.415M
35.3%
YoY
|
$2.340M
-48.22%
YoY
|
$2.724M
-13.5%
YoY
|
$2.542M
-28.84%
YoY
|
| Operating Profit |
N/A
|
-$10.24M
235.32%
YoY
|
-$13.75M
78.65%
YoY
|
-$12.23M
45.53%
YoY
|
-$10.11M
0.89%
YoY
|
-$3.053M
-54.3%
YoY
|
-$7.695M
-366.55%
YoY
|
-$8.406M
327.3%
YoY
|
-$10.02M
21.02%
YoY
|
-$6.681M
57.72%
YoY
|
$2.887M
-174.24%
YoY
|
-$1.967M
-10.38%
YoY
|
-$8.280M
292.6%
YoY
|
-$4.236M
59.79%
YoY
|
-$3.889M
54.69%
YoY
|
-$2.195M
-13.38%
YoY
|
-$2.109M
-53.72%
YoY
|
-$2.651M
-15.87%
YoY
|
-$2.514M
-28.03%
YoY
|
| Interest Expense |
N/A
|
-$25.22K
-100.42%
YoY
|
$41.50K
-85.28%
YoY
|
$19.08M
43159.42%
YoY
|
$17.24M
28997.05%
YoY
|
$5.949M
-45.72%
YoY
|
$281.9K
-142.58%
YoY
|
$44.11K
-92.47%
YoY
|
$59.25K
-106.28%
YoY
|
$10.96M
275.6%
YoY
|
-$662.0K
-104.52%
YoY
|
$585.5K
-103.53%
YoY
|
-$944.0K
-206.79%
YoY
|
$2.918M
-204.81%
YoY
|
$14.65M
-881.28%
YoY
|
-$16.60M
-1974.04%
YoY
|
$884.0K
-71.59%
YoY
|
-$2.784M
-327.27%
YoY
|
-$1.875M
-360.78%
YoY
|
| Other Income/Expense, Net |
N/A
|
-$4.317M
-172.57%
YoY
|
-$1.811M
-174.42%
YoY
|
$18.84M
-1457.51%
YoY
|
N/A
|
$5.949M
-45.84%
YoY
|
$2.433M
-483.84%
YoY
|
-$1.388M
-131.82%
YoY
|
N/A
|
$10.98M
N/A
|
-$634.0K
N/A
|
$4.360M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
N/A
|
-$14.56M
-699.73%
YoY
|
-$15.56M
-37.1%
YoY
|
$6.600M
-161.54%
YoY
|
-$47.35M
319.92%
YoY
|
$2.427M
-43.28%
YoY
|
-$24.73M
322.45%
YoY
|
-$10.72M
-519.01%
YoY
|
-$11.28M
22.25%
YoY
|
$4.279M
704.32%
YoY
|
-$5.855M
-165.16%
YoY
|
$2.560M
-112.08%
YoY
|
-$9.224M
1250.51%
YoY
|
$532.0K
-109.82%
YoY
|
$8.985M
-304.72%
YoY
|
-$21.18M
1185.25%
YoY
|
-$683.0K
-52.73%
YoY
|
-$5.419M
181.36%
YoY
|
-$4.389M
58.22%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$85.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
N/A
|
-$14.80M
-709.78%
YoY
|
-$14.52M
-36.84%
YoY
|
$5.946M
-158.56%
YoY
|
-$51.24M
356.22%
YoY
|
$2.427M
-47.26%
YoY
|
-$22.99M
292.58%
YoY
|
-$10.15M
-496.69%
YoY
|
-$11.23M
21.76%
YoY
|
$4.602M
765.04%
YoY
|
-$5.855M
-165.16%
YoY
|
$2.560M
-112.08%
YoY
|
-$9.224M
1250.51%
YoY
|
$532.0K
-109.82%
YoY
|
$8.985M
-304.72%
YoY
|
-$21.18M
1186.82%
YoY
|
-$683.0K
-61.35%
YoY
|
-$5.419M
101.98%
YoY
|
-$4.389M
31.01%
YoY
|
| Basic Earnings Per Share |
N/A
|
-$3.37
-3844.44%
YoY
|
-$6.47
661.18%
YoY
|
N/A
N/A
|
N/A
|
$0.09
-50.0%
YoY
|
-$0.85
269.57%
YoY
|
-$0.41
-472.73%
YoY
|
N/A
|
$0.18
N/A
|
-$0.23
N/A
|
$0.11
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
-$3.37
2708.33%
YoY
|
-$6.47
-100.0%
YoY
|
N/A
N/A
|
-$44.17
-99.99%
YoY
|
-$0.12
-100.0%
YoY
|
-$849.3K
263.98%
YoY
|
-$0.41
355.56%
YoY
|
-$426.4K
3.33%
YoY
|
$174.6K
693.77%
YoY
|
-$233.3K
-161.41%
YoY
|
-$0.09
-100.0%
YoY
|
-$412.6K
772.27%
YoY
|
$21.99K
-105.48%
YoY
|
$380.0K
-207.3%
YoY
|
-$1.154M
3672.73%
YoY
|
-$47.31K
40.75%
YoY
|
-$401.2K
677.13%
YoY
|
-$354.1K
433.85%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
32.63M shares
-13.36%
YoY
|
3.555M shares
-87.38%
YoY
|
2.523M shares
-90.47%
YoY
|
N/A
|
37.67M shares
N/A
|
28.18M shares
6.87%
YoY
|
26.47M shares
N/A
|
26.39M shares
15.72%
YoY
|
N/A
|
26.36M shares
N/A
|
N/A
|
22.80M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
4.387M shares
-83.79%
YoY
|
2.359M shares
-91.28%
YoY
|
1.807M shares
105.43%
YoY
|
N/A
|
27.06M shares
2.65%
YoY
|
27.06M shares
7.86%
YoY
|
879.6K shares
-96.66%
YoY
|
N/A
|
26.36M shares
N/A
|
25.09M shares
N/A
|
26.37M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...