|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$33.91M
-11.73%
YoY
|
$38.42M
10.24%
YoY
|
$34.85M
15.41%
YoY
|
$30.20M
13.87%
YoY
|
$26.52M
10.55%
YoY
|
| Cost Of Revenue |
$13.02M
-8.2%
YoY
|
$14.18M
-3.45%
YoY
|
$14.69M
-1.26%
YoY
|
$14.87M
69.47%
YoY
|
$8.777M
10.63%
YoY
|
| Gross Profit |
$20.90M
-13.79%
YoY
|
$24.24M
20.2%
YoY
|
$20.17M
31.6%
YoY
|
$15.32M
-13.64%
YoY
|
$17.74M
10.51%
YoY
|
| Selling, General & Admin |
$32.44M
-15.16%
YoY
|
$38.24M
-5.53%
YoY
|
$40.48M
-16.82%
YoY
|
$48.66M
25.53%
YoY
|
$38.77M
22.84%
YoY
|
| Research & Development |
$20.48M
-21.85%
YoY
|
$26.21M
-1.38%
YoY
|
$26.58M
0.33%
YoY
|
$26.49M
51.01%
YoY
|
$17.54M
1.34%
YoY
|
| Depreciation & Amortization |
$597.0K
-17.99%
YoY
|
$728.0K
-90.43%
YoY
|
$7.611M
-0.04%
YoY
|
$7.614M
271.78%
YoY
|
$2.048M
-10.96%
YoY
|
| Operating Expenses |
$54.06M
-17.53%
YoY
|
$65.55M
-4.13%
YoY
|
$68.37M
-11.36%
YoY
|
$77.13M
36.98%
YoY
|
$56.31M
15.22%
YoY
|
| Operating Profit |
-$33.16M
-19.72%
YoY
|
-$41.31M
-14.31%
YoY
|
-$48.21M
-22.01%
YoY
|
-$61.81M
60.27%
YoY
|
-$38.57M
17.53%
YoY
|
| Interest Expense |
$702.0K
-60.8%
YoY
|
$1.791M
13.07%
YoY
|
$1.584M
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$884.0K
-62.24%
YoY
|
$2.341M
-4.53%
YoY
|
$2.452M
16.32%
YoY
|
$2.108M
7168.97%
YoY
|
$29.00K
-89.53%
YoY
|
| Pretax Income |
-$32.28M
-17.16%
YoY
|
-$38.97M
-14.84%
YoY
|
-$45.76M
-23.36%
YoY
|
-$59.70M
71.84%
YoY
|
-$34.74M
6.78%
YoY
|
| Income Tax |
$31.00K
-29.55%
YoY
|
$44.00K
-78.43%
YoY
|
$204.0K
110.31%
YoY
|
$97.00K
506.25%
YoY
|
$16.00K
1500.0%
YoY
|
| Net Earnings |
-$32.31M
-17.18%
YoY
|
-$39.01M
-15.12%
YoY
|
-$45.96M
-23.14%
YoY
|
-$59.80M
72.04%
YoY
|
-$34.76M
6.83%
YoY
|
| Basic Earnings Per Share |
-$1.49
-18.58%
YoY
|
-$1.83
-19.03%
YoY
|
-$2.26
-27.56%
YoY
|
-$3.12
47.87%
YoY
|
-$2.11
-38.12%
YoY
|
| Diluted Earnings Per Share |
-$1.49
-18.58%
YoY
|
-$1.83
-19.03%
YoY
|
-$2.26
-27.56%
YoY
|
-$3.12
47.87%
YoY
|
-$2.11
-38.12%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
21.66M
1.89%
YoY
|
21.26M
4.62%
YoY
|
20.32M
6.18%
YoY
|
19.14M
16.26%
YoY
|
16.46M
27.56%
YoY
|
| Diluted Shares Outstanding |
21.66M
1.89%
YoY
|
21.26M
4.62%
YoY
|
20.32M
6.18%
YoY
|
19.14M
16.26%
YoY
|
16.46M
27.56%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$7.579M
-19.1%
YoY
|
$8.908M
2.89%
YoY
|
$7.627M
-19.23%
YoY
|
$8.010M
-22.82%
YoY
|
$9.368M
-5.74%
YoY
|
$8.658M
-6.74%
YoY
|
$9.443M
4.99%
YoY
|
$10.38M
18.89%
YoY
|
$9.938M
26.71%
YoY
|
$9.284M
28.62%
YoY
|
$8.994M
15.0%
YoY
|
$8.730M
12.69%
YoY
|
$7.843M
5.83%
YoY
|
$7.218M
1.31%
YoY
|
$7.821M
21.88%
YoY
|
$7.747M
23.4%
YoY
|
$7.411M
10.61%
YoY
|
$7.125M
28.31%
YoY
|
$6.417M
11.58%
YoY
|
| Cost Of Revenue |
$3.042M
-7.34%
YoY
|
$3.250M
-11.32%
YoY
|
$3.181M
-10.29%
YoY
|
$3.303M
-6.06%
YoY
|
$3.283M
-11.89%
YoY
|
$3.665M
-1.48%
YoY
|
$3.546M
-5.97%
YoY
|
$3.516M
-14.85%
YoY
|
$3.726M
3.53%
YoY
|
$3.720M
6.26%
YoY
|
$3.771M
3.15%
YoY
|
$4.129M
10.11%
YoY
|
$3.599M
-18.37%
YoY
|
$3.501M
61.34%
YoY
|
$3.656M
66.41%
YoY
|
$3.750M
83.02%
YoY
|
$4.409M
86.82%
YoY
|
$2.170M
28.02%
YoY
|
$2.197M
13.95%
YoY
|
| Gross Profit |
$4.537M
-25.44%
YoY
|
$5.658M
13.32%
YoY
|
$4.446M
-24.61%
YoY
|
$4.707M
-31.41%
YoY
|
$6.085M
-2.04%
YoY
|
$4.993M
-10.26%
YoY
|
$5.897M
12.9%
YoY
|
$6.863M
49.16%
YoY
|
$6.212M
46.37%
YoY
|
$5.564M
49.69%
YoY
|
$5.223M
25.4%
YoY
|
$4.601M
15.11%
YoY
|
$4.244M
41.37%
YoY
|
$3.717M
-24.98%
YoY
|
$4.165M
-1.3%
YoY
|
$3.997M
-5.49%
YoY
|
$3.002M
-30.81%
YoY
|
$4.955M
28.43%
YoY
|
$4.220M
10.38%
YoY
|
| Selling, General & Admin |
$7.637M
-25.56%
YoY
|
$5.669M
-26.91%
YoY
|
$8.207M
-21.82%
YoY
|
$8.309M
-16.32%
YoY
|
$10.26M
2.02%
YoY
|
$7.756M
-24.68%
YoY
|
$10.50M
7.13%
YoY
|
$9.930M
4.99%
YoY
|
$10.06M
-7.95%
YoY
|
$10.30M
3.66%
YoY
|
$9.799M
-17.07%
YoY
|
$9.458M
-24.7%
YoY
|
$10.93M
-23.88%
YoY
|
$9.934M
15.63%
YoY
|
$11.82M
55.68%
YoY
|
$12.56M
-18.72%
YoY
|
$14.35M
70.26%
YoY
|
$8.591M
11.85%
YoY
|
$7.590M
0.57%
YoY
|
| Research & Development |
$3.747M
-50.92%
YoY
|
$3.997M
-36.92%
YoY
|
$4.315M
-33.49%
YoY
|
$4.536M
-31.73%
YoY
|
$7.634M
13.25%
YoY
|
$6.336M
0.86%
YoY
|
$6.488M
2.85%
YoY
|
$6.644M
7.84%
YoY
|
$6.741M
-13.86%
YoY
|
$6.282M
-7.06%
YoY
|
$6.308M
-16.73%
YoY
|
$6.161M
1.58%
YoY
|
$7.826M
28.48%
YoY
|
$6.759M
46.55%
YoY
|
$7.575M
65.18%
YoY
|
$6.065M
43.96%
YoY
|
$6.091M
47.45%
YoY
|
$4.612M
14.98%
YoY
|
$4.586M
-1.63%
YoY
|
| Depreciation & Amortization |
$154.0K
5.48%
YoY
|
$2.057M
11.61%
YoY
|
$1.993M
8.02%
YoY
|
$2.180M
23.3%
YoY
|
$146.0K
-92.22%
YoY
|
$1.843M
-0.11%
YoY
|
$1.845M
-7.75%
YoY
|
$1.768M
-2.05%
YoY
|
$1.876M
-4.29%
YoY
|
$1.845M
4.89%
YoY
|
$2.000M
10.25%
YoY
|
$1.805M
-7.15%
YoY
|
$1.960M
-6.53%
YoY
|
$1.759M
272.67%
YoY
|
$1.814M
252.92%
YoY
|
$1.944M
272.41%
YoY
|
$2.097M
288.33%
YoY
|
$472.0K
-18.62%
YoY
|
$514.0K
-4.81%
YoY
|
| Operating Expenses |
$11.67M
-35.74%
YoY
|
$9.951M
-29.39%
YoY
|
$12.81M
-25.81%
YoY
|
$13.13M
-22.04%
YoY
|
$18.16M
6.42%
YoY
|
$14.09M
-15.01%
YoY
|
$17.27M
5.42%
YoY
|
$16.85M
7.85%
YoY
|
$17.07M
-10.22%
YoY
|
$16.58M
-0.68%
YoY
|
$16.38M
-16.82%
YoY
|
$15.62M
-17.56%
YoY
|
$19.01M
-7.01%
YoY
|
$16.69M
26.43%
YoY
|
$19.69M
61.73%
YoY
|
$18.95M
-3.66%
YoY
|
$20.44M
394.89%
YoY
|
$13.20M
12.92%
YoY
|
$12.18M
-0.27%
YoY
|
| Operating Profit |
-$7.136M
-40.92%
YoY
|
-$4.293M
-52.82%
YoY
|
-$8.364M
-26.43%
YoY
|
-$8.426M
-15.59%
YoY
|
-$12.08M
11.26%
YoY
|
-$9.099M
-17.4%
YoY
|
-$11.37M
1.91%
YoY
|
-$9.982M
-9.4%
YoY
|
-$10.86M
-26.48%
YoY
|
-$11.02M
-15.1%
YoY
|
-$11.16M
-28.15%
YoY
|
-$11.02M
-26.3%
YoY
|
-$14.77M
-15.34%
YoY
|
-$12.98M
57.32%
YoY
|
-$15.53M
95.16%
YoY
|
-$14.95M
-3.15%
YoY
|
-$17.44M
-8485.58%
YoY
|
-$8.248M
5.28%
YoY
|
-$7.956M
-5.13%
YoY
|
| Interest Expense |
N/A
|
$54.00K
-83.38%
YoY
|
$156.0K
-66.45%
YoY
|
N/A
|
$282.0K
-30.02%
YoY
|
$325.0K
33.74%
YoY
|
$465.0K
29.17%
YoY
|
$598.0K
19.6%
YoY
|
$403.0K
-17.76%
YoY
|
$243.0K
N/A
|
$360.0K
N/A
|
$500.0K
N/A
|
$490.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$171.0K
-53.66%
YoY
|
$34.00K
-77.03%
YoY
|
$217.0K
-64.83%
YoY
|
$210.0K
-70.95%
YoY
|
$369.0K
-30.11%
YoY
|
$148.0K
-56.34%
YoY
|
$617.0K
29.08%
YoY
|
$723.0K
11.75%
YoY
|
$528.0K
-29.13%
YoY
|
$339.0K
-62.08%
YoY
|
$478.0K
93.52%
YoY
|
$647.0K
595.7%
YoY
|
$745.0K
-18725.0%
YoY
|
$894.0K
29700.0%
YoY
|
$247.0K
-12450.0%
YoY
|
$93.00K
416.67%
YoY
|
-$4.000K
-140.0%
YoY
|
$3.000K
-85.0%
YoY
|
-$2.000K
-105.56%
YoY
|
| Pretax Income |
-$6.965M
-40.52%
YoY
|
-$4.205M
-51.25%
YoY
|
-$8.147M
-24.23%
YoY
|
-$8.216M
-11.26%
YoY
|
-$11.71M
13.37%
YoY
|
-$8.626M
-17.33%
YoY
|
-$10.75M
0.69%
YoY
|
-$9.259M
-12.82%
YoY
|
-$10.33M
-26.34%
YoY
|
-$10.43M
-16.01%
YoY
|
-$10.68M
-28.35%
YoY
|
-$10.62M
-28.51%
YoY
|
-$14.02M
-22.19%
YoY
|
-$12.42M
50.67%
YoY
|
-$14.90M
420.39%
YoY
|
-$14.86M
-3.65%
YoY
|
-$18.02M
119.33%
YoY
|
-$8.245M
5.57%
YoY
|
-$2.864M
-65.7%
YoY
|
| Income Tax |
$1.000K
-95.0%
YoY
|
$2.000K
-90.91%
YoY
|
$5.000K
150.0%
YoY
|
$4.000K
-63.64%
YoY
|
$20.00K
122.22%
YoY
|
$22.00K
-84.17%
YoY
|
$2.000K
-95.56%
YoY
|
$11.00K
450.0%
YoY
|
$9.000K
-50.0%
YoY
|
$139.0K
456.0%
YoY
|
$45.00K
73.08%
YoY
|
$2.000K
-100.92%
YoY
|
$18.00K
-107.53%
YoY
|
$25.00K
-2600.0%
YoY
|
$26.00K
271.43%
YoY
|
-$217.0K
-5525.0%
YoY
|
-$239.0K
-4083.33%
YoY
|
-$1.000K
N/A
|
$7.000K
N/A
|
| Net Earnings |
-$6.966M
-40.61%
YoY
|
-$4.207M
-51.35%
YoY
|
-$8.152M
-24.2%
YoY
|
-$8.220M
-11.33%
YoY
|
-$11.73M
13.46%
YoY
|
-$8.648M
-18.21%
YoY
|
-$10.75M
0.29%
YoY
|
-$9.270M
-12.74%
YoY
|
-$10.34M
-26.37%
YoY
|
-$10.57M
-15.06%
YoY
|
-$10.72M
-28.18%
YoY
|
-$10.62M
-27.43%
YoY
|
-$14.04M
-21.04%
YoY
|
-$12.45M
50.99%
YoY
|
-$14.93M
420.03%
YoY
|
-$14.64M
-5.08%
YoY
|
-$17.78M
116.26%
YoY
|
-$8.244M
5.48%
YoY
|
-$2.871M
-65.63%
YoY
|
| Basic Earnings Per Share |
-$0.32
-41.82%
YoY
|
N/A
|
-$0.38
-24.0%
YoY
|
-$0.38
-11.63%
YoY
|
-$0.55
10.0%
YoY
|
N/A
|
-$0.50
-5.66%
YoY
|
-$0.43
-18.87%
YoY
|
-$0.50
-28.57%
YoY
|
N/A
|
-$0.53
-30.26%
YoY
|
-$0.53
-29.33%
YoY
|
-$0.70
-32.04%
YoY
|
N/A
|
-$0.76
347.06%
YoY
|
-$0.75
-20.21%
YoY
|
-$1.03
106.0%
YoY
|
N/A
|
-$0.17
-75.0%
YoY
|
| Diluted Earnings Per Share |
-$0.32
-41.82%
YoY
|
-$0.19
-52.16%
YoY
|
-$0.38
-24.0%
YoY
|
-$0.38
-11.63%
YoY
|
-$0.55
10.0%
YoY
|
-$0.40
-20.74%
YoY
|
-$0.50
-5.66%
YoY
|
-$0.43
-18.39%
YoY
|
-$0.50
-28.57%
YoY
|
-$0.51
-18.67%
YoY
|
-$0.53
-30.26%
YoY
|
-$0.53
-29.75%
YoY
|
-$0.70
-32.04%
YoY
|
-$0.62
-100.0%
YoY
|
-$0.76
347.06%
YoY
|
-$0.75
-20.21%
YoY
|
-$1.03
106.0%
YoY
|
-$497.6K
39179876.96%
YoY
|
-$0.17
-75.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
22.09M
2.53%
YoY
|
21.76M
1.42%
YoY
|
21.68M
1.22%
YoY
|
21.55M
0.84%
YoY
|
21.55M
5.41%
YoY
|
21.45M
5.37%
YoY
|
21.42M
5.33%
YoY
|
21.37M
5.42%
YoY
|
20.44M
0.86%
YoY
|
20.36M
1.61%
YoY
|
20.34M
1.83%
YoY
|
20.27M
3.76%
YoY
|
20.27M
16.87%
YoY
|
20.04M
N/A
|
19.97M
20.89%
YoY
|
19.54M
18.92%
YoY
|
17.34M
6.19%
YoY
|
N/A
|
16.52M
34.96%
YoY
|
| Diluted Shares Outstanding |
22.01M
2.26%
YoY
|
N/A
|
21.71M
1.28%
YoY
|
21.61M
1.01%
YoY
|
21.52M
3.82%
YoY
|
N/A
|
21.44M
6.02%
YoY
|
21.39M
6.1%
YoY
|
20.73M
3.17%
YoY
|
N/A
|
20.22M
2.52%
YoY
|
20.16M
3.19%
YoY
|
20.09M
15.85%
YoY
|
N/A
|
19.72M
19.38%
YoY
|
19.54M
18.92%
YoY
|
17.34M
6.19%
YoY
|
N/A
|
16.52M
34.96%
YoY
|
Loading...