|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| Revenue |
$440.9M
25.94%
YoY
|
$350.1M
-1.39%
YoY
|
$355.0M
-4.0%
YoY
|
$369.8M
13.18%
YoY
|
$326.7M
21.74%
YoY
|
| Cost Of Revenue |
$354.0M
12.73%
YoY
|
$314.0M
10.61%
YoY
|
$283.9M
-0.71%
YoY
|
$285.9M
14.04%
YoY
|
$250.7M
22.6%
YoY
|
| Gross Profit |
$86.88M
15.53%
YoY
|
$75.20M
5.74%
YoY
|
$71.12M
-15.23%
YoY
|
$83.90M
10.37%
YoY
|
$76.01M
18.99%
YoY
|
| Selling, General & Admin |
$77.05M
1.65%
YoY
|
$75.80M
14.93%
YoY
|
$65.95M
-14.01%
YoY
|
$76.70M
21.17%
YoY
|
$63.30M
26.17%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$21.57M
9.0%
YoY
|
$19.79M
-3.72%
YoY
|
$20.55M
7.87%
YoY
|
$19.05M
14.69%
YoY
|
$16.61M
25.26%
YoY
|
| Operating Expenses |
$77.86M
2.72%
YoY
|
$75.80M
14.93%
YoY
|
$65.95M
-14.01%
YoY
|
$76.70M
21.17%
YoY
|
$63.30M
26.17%
YoY
|
| Operating Profit |
$9.111M
-1618.5%
YoY
|
-$600.0K
-112.94%
YoY
|
$4.638M
-38.37%
YoY
|
$7.525M
-40.72%
YoY
|
$12.70M
-8.27%
YoY
|
| Interest Expense |
$10.19M
-3.21%
YoY
|
$10.53M
-0.78%
YoY
|
$10.61M
0.5%
YoY
|
$10.56M
8.35%
YoY
|
$9.744M
6.74%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
-$10.61M
0.5%
YoY
|
-$10.56M
11.77%
YoY
|
-$9.446M
3.47%
YoY
|
| Pretax Income |
-$3.151M
-95.24%
YoY
|
-$66.22M
1008.57%
YoY
|
-$5.973M
96.93%
YoY
|
-$3.033M
-193.35%
YoY
|
$3.249M
-31.02%
YoY
|
| Income Tax |
$429.0K
-121.0%
YoY
|
-$2.043M
-120.42%
YoY
|
$10.01M
132.75%
YoY
|
$4.299M
-134.6%
YoY
|
-$12.42M
99.9%
YoY
|
| Net Earnings |
-$4.643M
-93.14%
YoY
|
-$67.67M
323.52%
YoY
|
-$15.98M
117.94%
YoY
|
-$7.332M
-146.78%
YoY
|
$15.67M
43.46%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
-$0.19
-142.22%
YoY
|
$0.45
45.16%
YoY
|
| Diluted Earnings Per Share |
-$109.7K
-93.16%
YoY
|
-$1.604M
288.03%
YoY
|
-$413.4K
217598159.21%
YoY
|
-$0.19
-144.19%
YoY
|
$0.43
43.33%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
37.86M
7.52%
YoY
|
35.21M
0.56%
YoY
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
37.86M
4.62%
YoY
|
36.19M
-0.04%
YoY
|
|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$57.62M
-20.8%
YoY
|
$68.51M
-18.85%
YoY
|
$103.1M
-7.25%
YoY
|
$111.7M
4.07%
YoY
|
$72.75M
-15.48%
YoY
|
$84.42M
-12.08%
YoY
|
$111.1M
22.85%
YoY
|
$107.3M
20.56%
YoY
|
$86.08M
2.23%
YoY
|
$96.03M
9.13%
YoY
|
$90.47M
-3.56%
YoY
|
$89.00M
-1.22%
YoY
|
$84.20M
-6.09%
YoY
|
$88.00M
-7.47%
YoY
|
$93.80M
-1.26%
YoY
|
$90.10M
4.4%
YoY
|
$89.66M
7.38%
YoY
|
$95.11M
19.94%
YoY
|
$95.00M
22.42%
YoY
|
| Cost Of Revenue |
$52.35M
-11.58%
YoY
|
$57.94M
-37.83%
YoY
|
$67.27M
-27.51%
YoY
|
$85.82M
1.68%
YoY
|
$59.21M
-21.16%
YoY
|
$93.20M
32.57%
YoY
|
$92.80M
22.59%
YoY
|
$84.40M
20.74%
YoY
|
$75.10M
12.09%
YoY
|
$70.30M
2.39%
YoY
|
$75.70M
3.94%
YoY
|
$69.90M
1.45%
YoY
|
$67.00M
-1.18%
YoY
|
$68.66M
-7.52%
YoY
|
$72.83M
-2.78%
YoY
|
$68.90M
4.39%
YoY
|
$67.80M
6.77%
YoY
|
$74.24M
21.69%
YoY
|
$74.91M
24.47%
YoY
|
| Gross Profit |
$5.269M
-61.1%
YoY
|
$10.58M
-50.58%
YoY
|
$7.509M
-58.97%
YoY
|
$25.85M
12.88%
YoY
|
$13.55M
-33.28%
YoY
|
$21.40M
-16.82%
YoY
|
$18.30M
24.49%
YoY
|
$22.90M
19.9%
YoY
|
$20.30M
18.02%
YoY
|
$25.73M
33.03%
YoY
|
$14.70M
-30.0%
YoY
|
$19.10M
-9.48%
YoY
|
$17.20M
-21.46%
YoY
|
$19.34M
-7.32%
YoY
|
$21.00M
5.0%
YoY
|
$21.10M
3.94%
YoY
|
$21.90M
9.5%
YoY
|
$20.87M
14.09%
YoY
|
$20.00M
14.94%
YoY
|
| Selling, General & Admin |
$7.443M
-52.78%
YoY
|
$14.22M
-20.11%
YoY
|
$16.63M
-2.75%
YoY
|
$22.43M
10.47%
YoY
|
$15.76M
-22.73%
YoY
|
$17.80M
9.23%
YoY
|
$17.10M
3.01%
YoY
|
$20.30M
2.01%
YoY
|
$20.40M
48.91%
YoY
|
$16.30M
1.29%
YoY
|
$16.60M
-4.96%
YoY
|
$19.90M
15.7%
YoY
|
$13.70M
-34.94%
YoY
|
$16.09M
-14.52%
YoY
|
$17.47M
-10.6%
YoY
|
$17.20M
-2.27%
YoY
|
$21.06M
28.4%
YoY
|
$18.82M
26.2%
YoY
|
$19.54M
35.84%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$2.491M
-49.6%
YoY
|
$709.0K
-85.26%
YoY
|
$5.430M
7.91%
YoY
|
$6.655M
27.0%
YoY
|
$4.942M
0.04%
YoY
|
$4.810M
-2.24%
YoY
|
$5.032M
-4.01%
YoY
|
$5.240M
-7.58%
YoY
|
$4.940M
-11.79%
YoY
|
$4.920M
1.86%
YoY
|
$5.242M
17.9%
YoY
|
$5.670M
21.94%
YoY
|
$5.600M
18.64%
YoY
|
$4.830M
-0.41%
YoY
|
$4.446M
-7.95%
YoY
|
$4.650M
4.97%
YoY
|
$4.720M
13.19%
YoY
|
$4.850M
19.75%
YoY
|
$4.830M
21.97%
YoY
|
| Operating Expenses |
$7.443M
-52.78%
YoY
|
$14.26M
-19.89%
YoY
|
$16.85M
-3.16%
YoY
|
$22.54M
11.04%
YoY
|
$15.76M
-22.73%
YoY
|
$17.80M
9.23%
YoY
|
$17.40M
4.82%
YoY
|
$20.30M
2.53%
YoY
|
$20.40M
12.71%
YoY
|
$16.30M
1.29%
YoY
|
$16.60M
-4.96%
YoY
|
$19.80M
14.45%
YoY
|
$18.10M
-14.05%
YoY
|
$16.09M
-14.52%
YoY
|
$17.47M
-10.6%
YoY
|
$17.30M
-1.7%
YoY
|
$21.06M
28.4%
YoY
|
$18.82M
26.2%
YoY
|
$19.54M
35.84%
YoY
|
| Operating Profit |
$115.8M
-5320.37%
YoY
|
-$3.684M
-213.7%
YoY
|
-$9.341M
-1137.89%
YoY
|
$3.307M
27.19%
YoY
|
-$2.219M
2119.0%
YoY
|
$3.240M
-105.62%
YoY
|
$900.0K
-148.05%
YoY
|
$2.600M
-471.43%
YoY
|
-$100.0K
-88.89%
YoY
|
-$57.61M
-1872.62%
YoY
|
-$1.873M
-150.43%
YoY
|
-$700.0K
-118.42%
YoY
|
-$900.0K
-217.65%
YoY
|
$3.250M
59.0%
YoY
|
$3.714M
420.9%
YoY
|
$3.800M
40.74%
YoY
|
$765.0K
-78.75%
YoY
|
$2.044M
-39.37%
YoY
|
$713.0K
-76.58%
YoY
|
| Interest Expense |
-$24.00K
-100.91%
YoY
|
$2.593M
5.79%
YoY
|
$2.705M
4.76%
YoY
|
-$2.534M
-2.54%
YoY
|
$2.623M
2.14%
YoY
|
$2.451M
-13.82%
YoY
|
$2.582M
0.7%
YoY
|
-$2.600M
0.0%
YoY
|
$2.568M
-4.92%
YoY
|
$2.844M
8.34%
YoY
|
$2.564M
-5.56%
YoY
|
-$2.600M
0.0%
YoY
|
$2.701M
6.93%
YoY
|
$2.625M
-6.02%
YoY
|
$2.715M
2.07%
YoY
|
-$2.600M
-3.7%
YoY
|
$2.526M
9.73%
YoY
|
$2.793M
22.29%
YoY
|
$2.660M
9.29%
YoY
|
| Other Income/Expense, Net |
-$3.908M
-13.86%
YoY
|
N/A
|
N/A
|
N/A
|
-$4.537M
N/A
|
-$2.451M
-13.82%
YoY
|
-$2.582M
9.22%
YoY
|
N/A
|
N/A
|
-$2.844M
8.34%
YoY
|
-$2.364M
-12.93%
YoY
|
N/A
|
N/A
|
-$2.625M
-6.02%
YoY
|
-$2.715M
2.07%
YoY
|
N/A
|
N/A
|
-$2.793M
22.29%
YoY
|
-$2.660M
9.29%
YoY
|
| Pretax Income |
$111.9M
-1756.78%
YoY
|
-$8.435M
-1169.07%
YoY
|
-$12.07M
658.29%
YoY
|
$773.0K
N/A
|
-$6.756M
181.5%
YoY
|
$789.0K
-101.31%
YoY
|
-$1.592M
-62.43%
YoY
|
$0.00
-100.0%
YoY
|
-$2.400M
-31.43%
YoY
|
-$60.45M
-9772.64%
YoY
|
-$4.237M
-524.12%
YoY
|
-$4.100M
-392.86%
YoY
|
-$3.500M
94.44%
YoY
|
$625.0K
-186.33%
YoY
|
$999.0K
-151.31%
YoY
|
$1.400M
N/A
|
-$1.800M
-220.0%
YoY
|
-$724.0K
-166.61%
YoY
|
-$1.947M
-418.66%
YoY
|
| Income Tax |
$6.065M
8564.29%
YoY
|
$46.00K
-8.0%
YoY
|
$396.0K
35.62%
YoY
|
$0.00
-100.0%
YoY
|
$70.00K
-72.0%
YoY
|
$50.00K
-103.86%
YoY
|
$292.0K
630.0%
YoY
|
-$1.000M
-116.95%
YoY
|
$250.0K
-93.24%
YoY
|
-$1.297M
-742.08%
YoY
|
$40.00K
-86.11%
YoY
|
$5.900M
2850.0%
YoY
|
$3.700M
236.36%
YoY
|
$202.0K
-152.6%
YoY
|
$288.0K
-91.46%
YoY
|
$200.0K
-101.45%
YoY
|
$1.100M
83.33%
YoY
|
-$384.0K
-155.25%
YoY
|
$3.371M
5518.33%
YoY
|
| Net Earnings |
$153.8M
-4490.13%
YoY
|
-$2.916M
2435.65%
YoY
|
-$9.392M
350.02%
YoY
|
$1.063M
-3.36%
YoY
|
-$3.504M
31.78%
YoY
|
-$115.0K
-99.81%
YoY
|
-$2.087M
-51.2%
YoY
|
$1.100M
-111.11%
YoY
|
-$2.659M
-63.11%
YoY
|
-$61.80M
-14709.46%
YoY
|
-$4.277M
-701.55%
YoY
|
-$9.900M
-925.0%
YoY
|
-$7.207M
148.86%
YoY
|
$423.0K
-224.41%
YoY
|
$711.0K
-113.37%
YoY
|
$1.200M
-91.3%
YoY
|
-$2.896M
-401.67%
YoY
|
-$340.0K
-186.73%
YoY
|
-$5.318M
-1065.15%
YoY
|
| Basic Earnings Per Share |
$3.63
-4637.5%
YoY
|
$0.07
N/A
|
N/A
|
N/A
|
-$0.08
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.47
-14800.0%
YoY
|
-$0.10
-600.0%
YoY
|
N/A
|
N/A
|
$0.01
-200.0%
YoY
|
$0.02
-114.29%
YoY
|
N/A
|
N/A
|
-$0.01
-200.0%
YoY
|
-$0.14
-800.0%
YoY
|
| Diluted Earnings Per Share |
$2.81
-3612.5%
YoY
|
$0.07
-100.0%
YoY
|
-$221.5K
346.1%
YoY
|
$25.10K
-3.72%
YoY
|
-$0.08
-100.0%
YoY
|
-$2.364K
160720.83%
YoY
|
-$49.65K
49645290.07%
YoY
|
$26.07K
-110.72%
YoY
|
-$63.98K
-66.23%
YoY
|
-$1.47
-14800.0%
YoY
|
-$0.10
-600.0%
YoY
|
-$243.2K
-870.27%
YoY
|
-$189.5K
147.62%
YoY
|
$0.01
-200.0%
YoY
|
$0.02
-114.29%
YoY
|
$31.58K
-91.51%
YoY
|
-$76.52K
-376.99%
YoY
|
-$0.01
-200.0%
YoY
|
-$0.14
-800.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
42.41M
0.21%
YoY
|
42.41M
0.21%
YoY
|
N/A
|
N/A
|
42.32M
0.35%
YoY
|
42.32M
0.35%
YoY
|
42.32M
0.35%
YoY
|
N/A
|
42.17M
N/A
|
42.17M
N/A
|
42.17M
10.84%
YoY
|
41.92M
N/A
|
N/A
|
N/A
|
38.05M
1.25%
YoY
|
N/A
|
N/A
|
37.91M
9.65%
YoY
|
37.58M
8.68%
YoY
|
| Diluted Shares Outstanding |
54.82M
0.58%
YoY
|
54.69M
0.43%
YoY
|
N/A
|
N/A
|
54.50M
N/A
|
54.46M
29.13%
YoY
|
N/A
|
N/A
|
N/A
|
42.17M
10.76%
YoY
|
42.17M
10.7%
YoY
|
N/A
|
N/A
|
38.08M
0.44%
YoY
|
38.10M
1.38%
YoY
|
N/A
|
N/A
|
37.91M
6.36%
YoY
|
37.58M
5.22%
YoY
|
Loading...