|
Concept
|
2022 | 2014 | 2013 |
|---|---|---|---|
| Revenue |
$1.678M
248.43%
YoY
|
$6.160M
92.5%
YoY
|
$3.200M
N/A
|
| Cost Of Revenue |
$716.5K
64.26%
YoY
|
$2.990M
109.09%
YoY
|
$1.430M
N/A
|
| Gross Profit |
$961.4K
2019.31%
YoY
|
$3.170M
79.1%
YoY
|
$1.770M
N/A
|
| Selling, General & Admin |
$4.748M
N/A
|
$1.230M
55.7%
YoY
|
$790.0K
1216.67%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$3.599K
-94.77%
YoY
|
$330.0K
43.48%
YoY
|
$230.0K
N/A
|
| Operating Expenses |
$4.752M
122.01%
YoY
|
$1.330M
58.33%
YoY
|
$840.0K
1300.0%
YoY
|
| Operating Profit |
-$3.790M
80.92%
YoY
|
$1.840M
97.85%
YoY
|
$930.0K
N/A
|
| Interest Expense |
N/A
|
-$140.0K
-6.67%
YoY
|
-$150.0K
1400.0%
YoY
|
| Other Income/Expense, Net |
N/A
N/A
|
$20.00K
N/A
|
$0.00
N/A
|
| Pretax Income |
-$3.790M
81.04%
YoY
|
$1.720M
120.51%
YoY
|
$780.0K
-1214.29%
YoY
|
| Income Tax |
N/A
N/A
|
$410.0K
173.33%
YoY
|
$150.0K
N/A
|
| Net Earnings |
-$3.790M
81.04%
YoY
|
$1.330M
104.62%
YoY
|
$650.0K
-1028.57%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$50.49K
-4.84%
YoY
|
$53.06K
-755.69%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
|
Concept
|
2023 Q2 | 2023 Q1 | 2022 Q4 | 2015 Q1 | 2014 Q3 | 2014 Q2 | 2014 Q1 |
|---|---|---|---|---|---|---|---|
| Revenue |
$1.290M
152.91%
YoY
|
$812.7K
156.12%
YoY
|
$653.9K
207.7%
YoY
|
$0.00
-100.0%
YoY
|
$2.078M
N/A
|
$1.480M
66.32%
YoY
|
$1.441M
11.21%
YoY
|
| Cost Of Revenue |
$539.1K
144.0%
YoY
|
$397.9K
164.34%
YoY
|
$205.0K
102.43%
YoY
|
N/A
|
$1.136M
N/A
|
$717.3K
31.22%
YoY
|
$586.4K
-2.85%
YoY
|
| Gross Profit |
$750.7K
159.72%
YoY
|
$414.9K
148.71%
YoY
|
$449.0K
303.5%
YoY
|
N/A
|
$941.5K
N/A
|
$762.3K
122.27%
YoY
|
$854.9K
23.46%
YoY
|
| Selling, General & Admin |
$3.301M
N/A
|
$1.284M
N/A
|
$1.165M
N/A
|
$0.00
-100.0%
YoY
|
$459.1K
N/A
|
$219.5K
22.67%
YoY
|
$388.9K
40.94%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$379.00
-68.18%
YoY
|
$0.00
-100.0%
YoY
|
$25.46K
N/A
|
$31.77K
N/A
|
$151.4K
N/A
|
| Operating Expenses |
$3.364M
329.6%
YoY
|
$1.319M
-3.66%
YoY
|
$1.165M
-39.1%
YoY
|
$0.00
-100.0%
YoY
|
$484.6K
N/A
|
$251.3K
40.42%
YoY
|
$388.9K
-55.78%
YoY
|
| Operating Profit |
-$2.613M
428.98%
YoY
|
-$903.7K
-24.8%
YoY
|
-$716.5K
-60.25%
YoY
|
N/A
|
$456.9K
N/A
|
$511.0K
211.59%
YoY
|
$466.0K
11.88%
YoY
|
| Interest Expense |
-$63.61K
N/A
|
-$34.14K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$43.94K
N/A
|
-$36.27K
-200.06%
YoY
|
-$26.91K
-180.69%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$4.230K
N/A
|
$12.58K
N/A
|
$330.00
N/A
|
| Pretax Income |
-$2.613M
428.98%
YoY
|
-$903.7K
-24.8%
YoY
|
-$716.5K
-60.25%
YoY
|
$0.00
-100.0%
YoY
|
$417.2K
N/A
|
$487.3K
273.9%
YoY
|
$439.4K
N/A
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$137.8K
N/A
|
$185.2K
374.68%
YoY
|
$71.63K
N/A
|
| Net Earnings |
-$2.613M
428.98%
YoY
|
-$903.7K
-24.8%
YoY
|
-$716.5K
-60.25%
YoY
|
$0.00
-100.0%
YoY
|
$283.9K
N/A
|
$307.0K
216.49%
YoY
|
$367.7K
8.11%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
N/A
|
$11.38K
N/A
|
$14.71K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
1.855B shares
N/A
|
1.761B shares
N/A
|
1.750B shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...