|
Concept
|
2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|
| Revenue |
$6.824B
59.85%
YoY
|
$4.269B
69.4%
YoY
|
$2.520B
6.6%
YoY
|
$2.364B
1.2%
YoY
|
$2.336B
11.61%
YoY
|
| Cost Of Revenue |
$3.271B
36.75%
YoY
|
$2.392B
80.94%
YoY
|
$1.322B
8.18%
YoY
|
$1.222B
2.78%
YoY
|
$1.189B
5.5%
YoY
|
| Gross Profit |
$3.553B
89.29%
YoY
|
$1.877B
56.68%
YoY
|
$1.198B
4.9%
YoY
|
$1.142B
-0.44%
YoY
|
$1.147B
18.74%
YoY
|
| Selling, General & Admin |
$486.0M
19.41%
YoY
|
$407.0M
83.33%
YoY
|
$222.0M
11.56%
YoY
|
$199.0M
-9.55%
YoY
|
$220.0M
12.24%
YoY
|
| Research & Development |
$1.049B
50.94%
YoY
|
$695.0M
74.62%
YoY
|
$398.0M
18.81%
YoY
|
$335.0M
5.68%
YoY
|
$317.0M
13.21%
YoY
|
| Depreciation & Amortization |
$962.0M
53.92%
YoY
|
$625.0M
234.22%
YoY
|
$187.0M
20.65%
YoY
|
$155.0M
-1.27%
YoY
|
$157.0M
-1.26%
YoY
|
| Operating Expenses |
$1.921B
33.5%
YoY
|
$1.439B
122.76%
YoY
|
$646.0M
15.36%
YoY
|
$560.0M
-0.53%
YoY
|
$563.0M
12.6%
YoY
|
| Operating Profit |
$1.632B
272.6%
YoY
|
$438.0M
-20.65%
YoY
|
$552.0M
-5.15%
YoY
|
$582.0M
-0.34%
YoY
|
$584.0M
25.32%
YoY
|
| Interest Expense |
$191.0M
73.64%
YoY
|
$110.0M
5400.0%
YoY
|
$2.000M
100.0%
YoY
|
$1.000M
-75.0%
YoY
|
$4.000M
-88.24%
YoY
|
| Other Income/Expense, Net |
$26.00M
85.71%
YoY
|
$14.00M
-22.22%
YoY
|
$18.00M
350.0%
YoY
|
$4.000M
300.0%
YoY
|
$1.000M
-150.0%
YoY
|
| Pretax Income |
$1.580B
138.67%
YoY
|
$662.0M
42.37%
YoY
|
$465.0M
-7.55%
YoY
|
$503.0M
0.6%
YoY
|
$500.0M
54.8%
YoY
|
| Income Tax |
$76.00M
130.3%
YoY
|
$33.00M
106.25%
YoY
|
$16.00M
-27.27%
YoY
|
$22.00M
144.44%
YoY
|
$9.000M
-200.0%
YoY
|
| Net Earnings |
$1.364B
418.63%
YoY
|
$263.0M
-52.36%
YoY
|
$552.0M
-1.95%
YoY
|
$563.0M
1.99%
YoY
|
$552.0M
33.01%
YoY
|
| Basic Earnings Per Share |
$5.17
392.38%
YoY
|
$1.05
-52.91%
YoY
|
$2.23
-3.04%
YoY
|
$2.30
2.22%
YoY
|
$2.25
29.31%
YoY
|
| Diluted Earnings Per Share |
$4.85
389.9%
YoY
|
$0.99
-54.79%
YoY
|
$2.19
-2.67%
YoY
|
$2.25
2.74%
YoY
|
$2.19
29.59%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
264.0M shares
5.18%
YoY
|
251.0M shares
1.62%
YoY
|
247.0M shares
0.82%
YoY
|
245.0M shares
0.0%
YoY
|
245.0M shares
2.94%
YoY
|
| Diluted Shares Outstanding |
281.0M shares
5.24%
YoY
|
267.0M shares
5.95%
YoY
|
252.0M shares
0.8%
YoY
|
250.0M shares
-0.79%
YoY
|
252.0M shares
2.44%
YoY
|
|
Concept
|
2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.840B
15.72%
YoY
|
$1.735B
36.72%
YoY
|
$1.614B
130.24%
YoY
|
$1.635B
130.61%
YoY
|
$1.590B
115.45%
YoY
|
$1.269B
97.05%
YoY
|
$701.0M
24.73%
YoY
|
$709.0M
N/A
|
$738.0M
19.42%
YoY
|
$644.0M
6.27%
YoY
|
$562.0M
-2.6%
YoY
|
N/A
|
$618.0M
-0.8%
YoY
|
$606.0M
0.5%
YoY
|
$577.0M
3.04%
YoY
|
$563.0M
2.36%
YoY
|
$623.0M
8.92%
YoY
|
$550.0M
20.61%
YoY
|
| Cost Of Revenue |
$843.0M
5.11%
YoY
|
$851.0M
-2.85%
YoY
|
$768.0M
123.26%
YoY
|
$809.0M
118.65%
YoY
|
$802.0M
104.59%
YoY
|
$876.0M
157.65%
YoY
|
$344.0M
18.62%
YoY
|
$370.0M
N/A
|
$392.0M
22.88%
YoY
|
$340.0M
9.32%
YoY
|
$290.0M
-3.01%
YoY
|
N/A
|
$319.0M
0.0%
YoY
|
$311.0M
1.63%
YoY
|
$299.0M
4.91%
YoY
|
$293.0M
5.02%
YoY
|
$319.0M
7.77%
YoY
|
$279.0M
6.49%
YoY
|
| Gross Profit |
$997.0M
26.52%
YoY
|
$884.0M
124.94%
YoY
|
$846.0M
136.97%
YoY
|
$826.0M
143.66%
YoY
|
$788.0M
127.75%
YoY
|
$393.0M
29.28%
YoY
|
$357.0M
31.25%
YoY
|
$339.0M
N/A
|
$346.0M
15.72%
YoY
|
$304.0M
3.05%
YoY
|
$272.0M
-2.16%
YoY
|
N/A
|
$299.0M
-1.64%
YoY
|
$295.0M
-0.67%
YoY
|
$278.0M
1.09%
YoY
|
$270.0M
-0.37%
YoY
|
$304.0M
10.14%
YoY
|
$271.0M
39.69%
YoY
|
| Selling, General & Admin |
$118.0M
-8.53%
YoY
|
$143.0M
4.38%
YoY
|
$108.0M
61.19%
YoY
|
$117.0M
58.11%
YoY
|
$129.0M
115.0%
YoY
|
$137.0M
140.35%
YoY
|
$67.00M
28.85%
YoY
|
$74.00M
N/A
|
$60.00M
22.45%
YoY
|
$57.00M
16.33%
YoY
|
$52.00M
1.96%
YoY
|
N/A
|
$49.00M
-10.91%
YoY
|
$49.00M
-18.33%
YoY
|
$51.00M
-7.27%
YoY
|
$50.00M
0.0%
YoY
|
$55.00M
7.84%
YoY
|
$50.00M
8.7%
YoY
|
| Research & Development |
$287.0M
22.65%
YoY
|
$276.0M
15.0%
YoY
|
$251.0M
120.18%
YoY
|
$235.0M
119.63%
YoY
|
$234.0M
114.68%
YoY
|
$240.0M
137.62%
YoY
|
$114.0M
20.0%
YoY
|
$107.0M
N/A
|
$109.0M
36.25%
YoY
|
$101.0M
13.48%
YoY
|
$95.00M
13.1%
YoY
|
N/A
|
$80.00M
-3.61%
YoY
|
$89.00M
4.71%
YoY
|
$84.00M
10.53%
YoY
|
$82.00M
12.33%
YoY
|
$83.00M
10.67%
YoY
|
$73.00M
14.06%
YoY
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
$226.0M
296.49%
YoY
|
N/A
|
N/A
|
N/A
|
$57.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$37.00M
-9.76%
YoY
|
N/A
|
$41.00M
N/A
|
| Operating Expenses |
$483.0M
-0.82%
YoY
|
$585.0M
5.41%
YoY
|
$428.0M
117.26%
YoY
|
$425.0M
112.5%
YoY
|
$487.0M
176.7%
YoY
|
$555.0M
238.41%
YoY
|
$197.0M
27.92%
YoY
|
$200.0M
N/A
|
$176.0M
30.37%
YoY
|
$164.0M
12.33%
YoY
|
$154.0M
9.22%
YoY
|
N/A
|
$135.0M
-6.9%
YoY
|
$146.0M
-3.95%
YoY
|
$141.0M
2.92%
YoY
|
$138.0M
6.98%
YoY
|
$145.0M
10.69%
YoY
|
$129.0M
11.21%
YoY
|
| Operating Profit |
$514.0M
70.76%
YoY
|
$299.0M
-284.57%
YoY
|
$418.0M
161.25%
YoY
|
$401.0M
188.49%
YoY
|
$301.0M
77.06%
YoY
|
-$162.0M
-215.71%
YoY
|
$160.0M
35.59%
YoY
|
$139.0M
N/A
|
$170.0M
3.66%
YoY
|
$140.0M
-6.04%
YoY
|
$118.0M
-13.87%
YoY
|
N/A
|
$164.0M
3.14%
YoY
|
$149.0M
2.76%
YoY
|
$137.0M
-0.72%
YoY
|
$132.0M
-7.04%
YoY
|
$159.0M
9.66%
YoY
|
$142.0M
82.05%
YoY
|
| Interest Expense |
$41.00M
-24.07%
YoY
|
$43.00M
-21.82%
YoY
|
$53.00M
5200.0%
YoY
|
$54.00M
N/A
|
$54.00M
N/A
|
$55.00M
5400.0%
YoY
|
$1.000M
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$1.000M
N/A
|
$1.000M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.000M
-66.67%
YoY
|
$0.00
-100.0%
YoY
|
$3.000M
-72.73%
YoY
|
| Other Income/Expense, Net |
$12.00M
-25.0%
YoY
|
$11.00M
-650.0%
YoY
|
-$1.000M
N/A
|
$4.000M
N/A
|
$16.00M
45.45%
YoY
|
-$2.000M
-140.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$11.00M
1000.0%
YoY
|
$5.000M
400.0%
YoY
|
$1.000M
-66.67%
YoY
|
N/A
|
$1.000M
N/A
|
$1.000M
N/A
|
$3.000M
200.0%
YoY
|
-$1.000M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Pretax Income |
$485.0M
84.41%
YoY
|
$267.0M
-221.92%
YoY
|
$364.0M
128.93%
YoY
|
$351.0M
152.52%
YoY
|
$263.0M
46.11%
YoY
|
-$219.0M
-252.08%
YoY
|
$159.0M
34.75%
YoY
|
$139.0M
N/A
|
$180.0M
9.09%
YoY
|
$144.0M
-4.0%
YoY
|
$118.0M
-15.71%
YoY
|
N/A
|
$165.0M
3.77%
YoY
|
$150.0M
3.45%
YoY
|
$140.0M
2.19%
YoY
|
$130.0M
8.33%
YoY
|
$159.0M
15.22%
YoY
|
$120.0M
185.71%
YoY
|
| Income Tax |
$15.00M
-88.1%
YoY
|
$23.00M
-123.23%
YoY
|
$25.00M
2400.0%
YoY
|
$13.00M
160.0%
YoY
|
$126.0M
1475.0%
YoY
|
-$99.00M
-5050.0%
YoY
|
$1.000M
-80.0%
YoY
|
$5.000M
N/A
|
$8.000M
33.33%
YoY
|
$2.000M
-60.0%
YoY
|
$5.000M
-16.67%
YoY
|
N/A
|
$6.000M
20.0%
YoY
|
$5.000M
400.0%
YoY
|
$6.000M
200.0%
YoY
|
$5.000M
400.0%
YoY
|
$5.000M
-119.23%
YoY
|
$1.000M
-75.0%
YoY
|
| Net Earnings |
$429.0M
217.78%
YoY
|
$240.0M
-246.34%
YoY
|
$344.0M
117.72%
YoY
|
$351.0M
161.94%
YoY
|
$135.0M
-21.51%
YoY
|
-$164.0M
-215.49%
YoY
|
$158.0M
39.82%
YoY
|
$134.0M
N/A
|
$172.0M
8.18%
YoY
|
$142.0M
-2.07%
YoY
|
$113.0M
-15.67%
YoY
|
N/A
|
$159.0M
3.25%
YoY
|
$145.0M
0.69%
YoY
|
$134.0M
-0.74%
YoY
|
$125.0M
5.04%
YoY
|
$154.0M
-6.1%
YoY
|
$119.0M
213.16%
YoY
|
| Basic Earnings Per Share |
$1.55
192.45%
YoY
|
$0.91
-240.0%
YoY
|
$1.33
111.11%
YoY
|
$1.38
155.56%
YoY
|
$0.53
-23.19%
YoY
|
-$0.65
-214.04%
YoY
|
$0.63
36.96%
YoY
|
$0.54
N/A
|
$0.69
6.15%
YoY
|
$0.57
-3.39%
YoY
|
$0.46
-16.36%
YoY
|
N/A
|
$0.65
3.17%
YoY
|
$0.59
0.0%
YoY
|
$0.55
0.0%
YoY
|
$0.51
4.08%
YoY
|
$0.63
-8.7%
YoY
|
$0.49
206.25%
YoY
|
| Diluted Earnings Per Share |
$1.49
198.0%
YoY
|
$0.84
-229.23%
YoY
|
$1.21
98.36%
YoY
|
$1.26
137.74%
YoY
|
$0.50
-26.47%
YoY
|
-$0.65
-216.07%
YoY
|
$0.61
35.56%
YoY
|
$0.53
N/A
|
$0.68
6.25%
YoY
|
$0.56
-3.45%
YoY
|
$0.45
-16.67%
YoY
|
N/A
|
$0.64
4.92%
YoY
|
$0.58
1.75%
YoY
|
$0.54
0.0%
YoY
|
$0.50
4.17%
YoY
|
$0.61
-7.58%
YoY
|
$0.48
200.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
276.0M shares
8.66%
YoY
|
265.0M shares
5.16%
YoY
|
258.0M shares
2.79%
YoY
|
255.0M shares
2.41%
YoY
|
254.0M shares
2.42%
YoY
|
252.0M shares
1.61%
YoY
|
251.0M shares
2.03%
YoY
|
249.0M shares
1.1%
YoY
|
248.0M shares
1.22%
YoY
|
248.0M shares
1.22%
YoY
|
246.0M shares
0.82%
YoY
|
246.3M shares
0.52%
YoY
|
245.0M shares
-0.41%
YoY
|
245.0M shares
-0.41%
YoY
|
244.0M shares
-0.41%
YoY
|
245.0M shares
1.24%
YoY
|
246.0M shares
2.93%
YoY
|
242.0M shares
2.54%
YoY
|
| Diluted Shares Outstanding |
287.0M shares
5.51%
YoY
|
287.0M shares
13.89%
YoY
|
284.0M shares
10.08%
YoY
|
278.0M shares
9.02%
YoY
|
272.0M shares
7.51%
YoY
|
252.0M shares
0.0%
YoY
|
258.0M shares
2.79%
YoY
|
255.0M shares
N/A
|
253.0M shares
1.2%
YoY
|
252.0M shares
0.8%
YoY
|
251.0M shares
0.4%
YoY
|
N/A
|
250.0M shares
-0.79%
YoY
|
250.0M shares
-1.19%
YoY
|
250.0M shares
-0.79%
YoY
|
250.0M shares
0.0%
YoY
|
252.0M shares
1.61%
YoY
|
250.0M shares
2.46%
YoY
|
Loading...