| Cash flows from operating activities: |
|
|
|
| Net loss |
|
|
|
| United States of America, Dollars |
|
|
|
| Total net loss |
|
|
|
|
|
|
| Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |
|
|
|
| Depreciation of fixed assets |
|
|
|
| United States of America, Dollars |
|
|
|
|
Total depreciation of fixed assets
|
|
|
|
|
|
|
| Bad debt expense |
|
|
|
| United States of America, Dollars |
|
|
|
| Total bad debt expense |
|
|
|
|
|
|
| Amortization of licensed copyrights |
|
|
|
| Amortization of intangible assets and capitalized content production costs |
|
|
|
| United States of America, Dollars |
|
|
|
| Total amortization of intangible assets and capitalized content production costs |
|
|
|
|
|
|
| Barter sublicensing revenue |
|
|
|
| Impairment of long-lived assets |
|
|
|
| Amortization of long-term debt discounts |
|
|
|
| United States of America, Dollars |
|
|
|
| Total amortization of long-term debt discounts |
|
|
|
|
|
|
| Loss on disposal of property and equipment |
|
|
|
| United States of America, Dollars |
|
|
|
| Total loss on disposal of property and equipment |
|
|
|
|
|
|
| Foreign exchange loss (gain) |
|
|
|
| United States of America, Dollars |
|
|
|
|
Total foreign exchange loss (gain)
|
|
|
|
|
|
|
| Share-based compensation |
|
|
|
| United States of America, Dollars |
|
|
|
|
Total share-based compensation
|
|
|
|
|
|
|
| Deferred income tax benefit |
|
|
|
| Share of net loss of equity investee |
|
|
|
| Gain from de-recognition of off-market liabilities |
|
|
|
| Changes in operating assets and liabilities, net of acquisition: |
|
|
|
| Restricted cash |
|
|
|
| Accounts receivable |
|
|
|
| United States of America, Dollars |
|
|
|
|
Total accounts receivable
|
|
|
|
|
|
|
| Amounts due from related parties |
|
|
|
| United States of America, Dollars |
|
|
|
| Total amounts due from related parties |
|
|
|
|
|
|
| Prepayments and other assets |
|
|
|
| United States of America, Dollars |
|
|
|
| Total prepayments and other assets |
|
|
|
|
|
|
| Capitalized content production costs |
|
|
|
| Accounts payable |
|
|
|
| United States of America, Dollars |
|
|
|
|
Total accounts payable
|
|
|
|
|
|
|
| Advances from customers and deferred revenue |
|
|
|
| United States of America, Dollars |
|
|
|
| Total advances from customers and deferred revenue |
|
|
|
|
|
|
| Accrued expenses and other liabilities |
|
|
|
| United States of America, Dollars |
|
|
|
| Total accrued expenses and other liabilities |
|
|
|
|
|
|
| Amount due to related parties |
|
|
|
| Net cash provided by operating activities |
|
|
|
| United States of America, Dollars |
|
|
|
| Total net cash provided by operating activities |
|
|
|
|
|
|
| Cash flows from investing activities: |
|
|
|
| Acquisition of property and equipment |
|
|
|
| United States of America, Dollars |
|
|
|
|
Total acquisition of property and equipment
|
|
|
|
|
|
|
| Capitalized content production costs |
|
|
|
| United States of America, Dollars |
|
|
|
| Total capitalized content production costs |
|
|
|
| Proceeds received from maturity of short-term investments |
|
|
|
| United States of America, Dollars |
|
|
|
| Total proceeds received from maturity of short-term investments |
|
|
|
|
|
|
| Short-term investments placed with financial institutions |
|
|
|
| United States of America, Dollars |
|
|
|
| Total short-term investments placed with financial institutions |
|
|
|
|
|
|
| Proceeds from disposal of property and equipment |
|
|
|
| United States of America, Dollars |
|
|
|
| Total proceeds from disposal of property and equipment |
|
|
|
|
|
|
|
Cash acquired, net of cash paid for acquired subsidiaries
|
|
|
|
| Acquisition of intangible assets from related party |
|
|
|
| United States of America, Dollars |
|
|
|
| Total acquisition of intangible assets from related party |
|
|
|
| Collection of loans to third parties |
|
|
|
| Loans to third parties |
|
|
|
| Acquisition of shares of investees |
|
|
|
| Acquisition of licensed copyrights |
|
|
|
| Acquisition of intangible assets |
|
|
|
| United States of America, Dollars |
|
|
|
| Total acquisition of intangible assets |
|
|
|
|
|
|
| Net cash used in investing activities |
|
|
|
| United States of America, Dollars |
|
|
|
| Total net cash used in investing activities |
|
|
|
|
|
|
| Cash flows from financing activities: |
|
|
|
| Exercise of employee stock options |
|
|
|
| United States of America, Dollars |
|
|
|
| Total exercise of employee stock options |
|
|
|
|
|
|
| Decrease (increase) in restricted cash |
|
|
|
| Principal repayments on long-term debt |
|
|
|
| United States of America, Dollars |
|
|
|
|
Total principal repayments on long-term debt
|
|
|
|
|
|
|
| Proceeds from IPO and secondary offering activity, net of issuance costs |
|
|
|
| United States of America, Dollars |
|
|
|
| Total proceeds from IPO and secondary offering activity, net of issuance costs |
|
|
|
| Proceeds from short-term bank loan (Note 13) |
|
|
|
|
Repurchase of ADS
|
|
|
|
|
Proceeds from issuance of shares, net of issuance costs
|
|
|
|
| Net cash provided by financing activities |
|
|
|
| United States of America, Dollars |
|
|
|
| Total net cash provided by financing activities |
|
|
|
|
|
|
| Effect of exchange rate changes on cash and cash equivalents |
|
|
|
| United States of America, Dollars |
|
|
|
| Total effect of exchange rate changes on cash and cash equivalents |
|
|
|
|
|
|
| Net increase in cash and cash equivalents |
|
|
|
| United States of America, Dollars |
|
|
|
| Total net increase in cash and cash equivalents |
|
|
|
| Net increase (decrease) in cash and cash equivalents |
|
|
|
| Cash and cash equivalents at beginning of the year |
|
|
|
| United States of America, Dollars |
|
|
|
| Total cash and cash equivalents at beginning of the year |
|
|
|
|
|
|
| Cash and cash equivalents at end of the year |
|
|
|
| United States of America, Dollars |
|
|
|
| Total cash and cash equivalents at end of the year |
|
|
|
|
|
|
| Supplemental disclosures of cash flow information: |
|
|
|
| Cash paid for interest |
|
|
|
| United States of America, Dollars |
|
|
|
| Total cash paid for interest |
|
|
|
|
|
|
| Cash paid for income taxes |
|
|
|
| Acquisition of property and equipment included in accounts payable |
|
|
|
| United States of America, Dollars |
|
|
|
| Total acquisition of property and equipment included in accounts payable |
|
|
|
|
|
|
| Aquistion of intangible assets included in accounts payable and due to related party |
|
|
|
| United States of America, Dollars |
|
|
|
| Total aquistion of intangible assets included in accounts payable and due to related party |
|
|
|
| Acquisition of intangible assets included in accounts payable and due to related party |
|
|
|
| Acquisition of licensed copyrights included in accounts payable |
|
|
|
| Acquisition of intangible assets included in accounts payable |
|
|
|
| Capitalized content production costs included in accrued expenses |
|
|
|
| United States of America, Dollars |
|
|
|
| Total capitalized content production costs included in accrued expenses |
|
|
|
|
|
|
| Acquisition of licensed copyrights from nonmonetary content exchanges |
|
|
|
|
|
|