|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$82.72K
727.2%
YoY
|
$10.96K
-72.6%
YoY
|
$2.650K
-73.5%
YoY
|
$2.570K
-79.95%
YoY
|
$10.00K
-33.91%
YoY
|
$40.00K
-35.0%
YoY
|
$10.00K
-84.33%
YoY
|
$12.82K
-68.04%
YoY
|
$15.13K
-91.39%
YoY
|
$61.54K
15679.49%
YoY
|
$63.82K
12196.72%
YoY
|
$40.11K
N/A
|
$175.8K
N/A
|
$390.00
N/A
|
$519.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash & Equivalents |
$82.72K
808.81%
YoY
|
$10.96K
-70.02%
YoY
|
$2.654K
-70.15%
YoY
|
N/A
|
$9.102K
-39.84%
YoY
|
$36.55K
-40.62%
YoY
|
$8.890K
-86.07%
YoY
|
$12.82K
-68.05%
YoY
|
$15.13K
-91.39%
YoY
|
$61.54K
15802.33%
YoY
|
$63.82K
12195.95%
YoY
|
$40.11K
N/A
|
$175.8K
N/A
|
$387.00
N/A
|
$519.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$190.0K
44.03%
YoY
|
$190.0K
331.52%
YoY
|
$190.0K
1431.02%
YoY
|
$142.9K
865.86%
YoY
|
$131.9K
851.12%
YoY
|
$44.03K
196.7%
YoY
|
$12.41K
-2.82%
YoY
|
$14.79K
-26.05%
YoY
|
$13.87K
-30.65%
YoY
|
$14.84K
-25.8%
YoY
|
$12.77K
-36.15%
YoY
|
$20.00K
0.0%
YoY
|
$20.00K
100.0%
YoY
|
$20.00K
100.0%
YoY
|
$20.00K
100.0%
YoY
|
| Inventory |
$1.069K
9.64%
YoY
|
$1.011K
0.2%
YoY
|
$1.009K
2.33%
YoY
|
$1.020K
5.48%
YoY
|
$975.00
9.18%
YoY
|
$1.009K
4.13%
YoY
|
$986.00
-6.1%
YoY
|
$967.00
N/A
|
$893.00
N/A
|
$969.00
N/A
|
$1.050K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$1.147M
481.63%
YoY
|
$11.97K
-94.82%
YoY
|
$3.663K
-98.46%
YoY
|
$3.590K
-98.13%
YoY
|
$197.2K
7.33%
YoY
|
$231.2K
93.71%
YoY
|
$237.2K
85.75%
YoY
|
$192.0K
111.68%
YoY
|
$183.7K
-3.1%
YoY
|
$119.4K
683.72%
YoY
|
$127.7K
899.93%
YoY
|
$90.71K
353.55%
YoY
|
$189.6K
848.15%
YoY
|
$15.23K
-23.85%
YoY
|
$12.77K
-36.15%
YoY
|
$20.00K
0.0%
YoY
|
$20.00K
100.0%
YoY
|
$20.00K
100.0%
YoY
|
$20.00K
100.0%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$217.0K
-27.65%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$300.0K
-97.5%
YoY
|
$12.46M
3.85%
YoY
|
$12.14M
1.16%
YoY
|
$12.02M
0.15%
YoY
|
$12.00M
34432.37%
YoY
|
$12.00M
N/A
|
$12.00M
N/A
|
$12.00M
N/A
|
$34.75K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$1.147M
481.63%
YoY
|
$11.97K
-94.82%
YoY
|
$3.663K
-98.46%
YoY
|
$3.590K
-98.13%
YoY
|
$197.2K
7.33%
YoY
|
$231.2K
93.71%
YoY
|
$237.2K
85.75%
YoY
|
$192.0K
111.68%
YoY
|
$183.7K
-3.1%
YoY
|
$119.4K
683.72%
YoY
|
$127.7K
899.93%
YoY
|
$90.71K
353.55%
YoY
|
$189.6K
848.15%
YoY
|
$15.23K
-23.85%
YoY
|
$12.77K
-36.15%
YoY
|
$20.00K
0.0%
YoY
|
$20.00K
100.0%
YoY
|
$20.00K
100.0%
YoY
|
$20.00K
100.0%
YoY
|
| Total Long-Term Assets |
$217.0K
|
$0.00
|
$0.00
|
$0.00
|
$300.0K
|
$12.46M
|
$12.14M
|
$12.02M
|
$12.00M
|
$12.00M
|
$12.00M
|
$12.00M
|
$34.75K
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Total Assets |
$1.364M
174.35%
YoY
|
$11.97K
-99.91%
YoY
|
$3.663K
-99.97%
YoY
|
$3.590K
-99.97%
YoY
|
$497.2K
-95.92%
YoY
|
$12.69M
4.73%
YoY
|
$12.38M
2.05%
YoY
|
$12.21M
0.99%
YoY
|
$12.18M
5329.96%
YoY
|
$12.12M
79475.57%
YoY
|
$12.13M
94872.29%
YoY
|
$12.09M
60353.55%
YoY
|
$224.4K
1021.9%
YoY
|
$15.23K
-23.85%
YoY
|
$12.77K
-36.15%
YoY
|
$20.00K
0.0%
YoY
|
$20.00K
100.0%
YoY
|
$20.00K
100.0%
YoY
|
$20.00K
100.0%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$805.3K
11.52%
YoY
|
$865.7K
27.69%
YoY
|
$825.2K
34.88%
YoY
|
$803.8K
20.21%
YoY
|
$722.1K
27.35%
YoY
|
$678.0K
18.84%
YoY
|
$611.8K
12.77%
YoY
|
$668.7K
16.35%
YoY
|
$567.0K
26.15%
YoY
|
$570.5K
69.15%
YoY
|
$542.5K
N/A
|
$574.7K
N/A
|
$449.5K
N/A
|
$337.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$462.0K
87.52%
YoY
|
$490.2K
73.12%
YoY
|
$362.5K
42.21%
YoY
|
$310.5K
2398.35%
YoY
|
$246.4K
-31.96%
YoY
|
$283.1K
-30.32%
YoY
|
$254.9K
-35.72%
YoY
|
$12.43K
-97.71%
YoY
|
$362.1K
-33.56%
YoY
|
$406.3K
-17.81%
YoY
|
$396.5K
13.2%
YoY
|
$541.8K
46.42%
YoY
|
$545.0K
60.28%
YoY
|
$494.4K
59.47%
YoY
|
$350.2K
25.09%
YoY
|
$370.0K
48.0%
YoY
|
$340.0K
54.55%
YoY
|
$310.0K
106.67%
YoY
|
$280.0K
133.33%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$151.8K
-88.92%
YoY
|
$145.6K
-88.44%
YoY
|
$244.1K
-78.62%
YoY
|
$1.550M
316.97%
YoY
|
$1.370M
1275.92%
YoY
|
$1.260M
667.26%
YoY
|
$1.142M
N/A
|
$371.7K
N/A
|
$99.57K
N/A
|
$164.2K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$3.615M
43.51%
YoY
|
$1.508M
-35.41%
YoY
|
$1.333M
-37.32%
YoY
|
$1.358M
-25.47%
YoY
|
$2.519M
93.66%
YoY
|
$2.334M
116.84%
YoY
|
$2.127M
104.63%
YoY
|
$1.823M
49.67%
YoY
|
$1.301M
19.96%
YoY
|
$1.076M
18.19%
YoY
|
$1.039M
158.26%
YoY
|
$1.218M
229.14%
YoY
|
$1.084M
218.94%
YoY
|
$910.7K
193.78%
YoY
|
$402.5K
43.75%
YoY
|
$370.0K
48.0%
YoY
|
$340.0K
54.55%
YoY
|
$310.0K
82.35%
YoY
|
$280.0K
100.0%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$150.0K
N/A
|
$151.3K
-10.52%
YoY
|
$137.6K
-19.92%
YoY
|
$151.6K
N/A
|
$0.00
N/A
|
$169.0K
N/A
|
$171.9K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$30.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$150.0K
N/A
|
$151.2K
-10.54%
YoY
|
$137.6K
-19.92%
YoY
|
$151.6K
N/A
|
$0.00
N/A
|
$169.0K
N/A
|
$171.9K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$3.615M
43.51%
YoY
|
$1.508M
-35.41%
YoY
|
$1.333M
-37.32%
YoY
|
$1.358M
-25.47%
YoY
|
$2.519M
93.66%
YoY
|
$2.334M
116.84%
YoY
|
$2.127M
104.63%
YoY
|
$1.823M
49.67%
YoY
|
$1.301M
19.96%
YoY
|
$1.076M
18.19%
YoY
|
$1.039M
158.26%
YoY
|
$1.218M
229.14%
YoY
|
$1.084M
218.94%
YoY
|
$910.7K
193.78%
YoY
|
$402.5K
43.75%
YoY
|
$370.0K
48.0%
YoY
|
$340.0K
54.55%
YoY
|
$310.0K
82.35%
YoY
|
$280.0K
100.0%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$150.0K
N/A
|
$151.2K
-10.54%
YoY
|
$137.6K
-19.92%
YoY
|
$151.6K
N/A
|
$0.00
N/A
|
$169.0K
N/A
|
$171.9K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$3.615M
43.51%
YoY
|
$1.508M
-35.41%
YoY
|
$1.333M
-41.56%
YoY
|
$1.358M
-31.18%
YoY
|
$2.519M
75.13%
YoY
|
$2.334M
90.07%
YoY
|
$2.281M
89.85%
YoY
|
$1.974M
42.33%
YoY
|
$1.438M
14.5%
YoY
|
$1.228M
215.1%
YoY
|
$1.202M
198.56%
YoY
|
$1.387M
274.82%
YoY
|
$1.256M
269.49%
YoY
|
$389.7K
25.72%
YoY
|
$402.5K
43.75%
YoY
|
$370.0K
48.0%
YoY
|
$340.0K
54.55%
YoY
|
$310.0K
82.35%
YoY
|
$280.0K
100.0%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$13.67M
31.09%
YoY
|
-$12.84M
24.67%
YoY
|
-$12.42M
29.65%
YoY
|
N/A
|
-$10.43M
15.62%
YoY
|
-$10.30M
25.85%
YoY
|
-$9.576M
20.15%
YoY
|
-$9.556M
N/A
|
-$9.022M
N/A
|
-$8.181M
N/A
|
-$7.971M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$1.467M
88.61%
YoY
|
$1.467M
81.83%
YoY
|
$1.383M
71.32%
YoY
|
N/A
|
$778.0K
-3.6%
YoY
|
$807.0K
0.55%
YoY
|
$807.0K
0.55%
YoY
|
$807.0K
N/A
|
$807.0K
N/A
|
$802.6K
N/A
|
$802.6K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$2.055M
1.63%
YoY
|
-$1.496M
-114.44%
YoY
|
-$1.330M
-113.17%
YoY
|
-$1.355M
-113.24%
YoY
|
-$2.022M
-118.82%
YoY
|
$10.36M
-4.89%
YoY
|
$10.10M
-7.6%
YoY
|
$10.24M
-4.37%
YoY
|
$10.75M
-1141.32%
YoY
|
$10.89M
-1534.74%
YoY
|
$10.93M
8033926.47%
YoY
|
$10.70M
-3158.25%
YoY
|
-$1.032M
222.47%
YoY
|
-$759.1K
161.77%
YoY
|
$136.00
-100.05%
YoY
|
-$350.0K
52.17%
YoY
|
-$320.0K
60.0%
YoY
|
-$290.0K
81.25%
YoY
|
-$270.0K
107.69%
YoY
|
| Total Liabilities & Shareholders Equity |
$1.364M
174.35%
YoY
|
$11.97K
-99.91%
YoY
|
$3.663K
-99.97%
YoY
|
$3.590K
-99.97%
YoY
|
$497.2K
-95.92%
YoY
|
$12.69M
4.73%
YoY
|
$12.38M
2.05%
YoY
|
$12.21M
0.99%
YoY
|
$12.18M
5329.96%
YoY
|
$12.12M
79475.57%
YoY
|
$12.13M
94872.29%
YoY
|
$12.09M
60353.55%
YoY
|
$224.4K
1021.9%
YoY
|
$15.23K
-23.85%
YoY
|
$12.77K
-36.15%
YoY
|
$20.00K
0.0%
YoY
|
$20.00K
100.0%
YoY
|
$20.00K
100.0%
YoY
|
$20.00K
100.0%
YoY
|
Loading...