|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.391M
8.58%
YoY
|
-$7.728M
319.13%
YoY
|
-$1.844M
1328.49%
YoY
|
-$129.1K
2550.51%
YoY
|
-$4.870K
-99.69%
YoY
|
| Depreciation, Depletion And Amortization |
$175.2K
124.39%
YoY
|
$78.08K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.976M
24.95%
YoY
|
-$2.382M
330.57%
YoY
|
-$553.2K
21013.74%
YoY
|
-$2.620K
1646.67%
YoY
|
-$150.00
114.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
-$376.7K
72.35%
YoY
|
-$218.6K
-10.83%
YoY
|
-$245.1K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$376.7K
72.35%
YoY
|
-$218.6K
-10.83%
YoY
|
-$245.1K
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$712.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.820M
44.81%
YoY
|
$2.638M
229.12%
YoY
|
$801.4K
N/A
|
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.976M
24.95%
YoY
|
-$2.382M
330.57%
YoY
|
-$553.2K
21013.74%
YoY
|
-$2.620K
1646.67%
YoY
|
-$150.00
114.29%
YoY
|
| Cash From Investing Activities |
-$376.7K
72.35%
YoY
|
-$218.6K
-10.83%
YoY
|
-$245.1K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.820M
44.81%
YoY
|
$2.638M
229.12%
YoY
|
$801.4K
N/A
|
N/A
|
N/A
|
| Net Change In Cash |
$467.0K
1152.6%
YoY
|
$37.28K
1094.87%
YoY
|
$3.120K
-219.08%
YoY
|
-$2.620K
1646.67%
YoY
|
-$150.00
114.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.976M
24.95%
YoY
|
-$2.382M
330.57%
YoY
|
-$553.2K
21013.74%
YoY
|
-$2.620K
1646.67%
YoY
|
-$150.00
114.29%
YoY
|
| Capital Expenditures |
-$376.7K
72.35%
YoY
|
-$218.6K
-10.83%
YoY
|
-$245.1K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$2.599M
20.16%
YoY
|
-$2.163M
602.26%
YoY
|
-$308.0K
N/A
|
N/A
|
N/A
|
|
Concept
|
2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q1 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$962.5K
-4.7%
YoY
|
-$604.7K
-75.11%
YoY
|
-$2.242M
6.24%
YoY
|
-$2.709M
74.35%
YoY
|
-$1.010M
-45.96%
YoY
|
-$2.430M
10.71%
YoY
|
-$2.111M
22.05%
YoY
|
-$1.554M
3150.2%
YoY
|
-$1.869M
5022.86%
YoY
|
-$2.195M
7184.2%
YoY
|
-$1.729M
2782.47%
YoY
|
-$36.48K
-8.8%
YoY
|
-$30.13K
0.43%
YoY
|
| Depreciation, Depletion And Amortization |
$59.66K
79.21%
YoY
|
$62.44K
106.91%
YoY
|
$76.67K
245.98%
YoY
|
$35.06K
63.37%
YoY
|
$33.29K
57.7%
YoY
|
$30.18K
126.04%
YoY
|
$22.16K
N/A
|
$21.46K
N/A
|
$21.11K
N/A
|
$13.35K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$163.3K
-80.87%
YoY
|
-$765.7K
10.18%
YoY
|
-$657.2K
-8.44%
YoY
|
-$770.1K
88.92%
YoY
|
-$853.8K
88.22%
YoY
|
-$694.9K
-13.44%
YoY
|
-$717.8K
29.74%
YoY
|
-$407.7K
4076600.0%
YoY
|
-$453.6K
2267950.0%
YoY
|
-$802.8K
-892088.89%
YoY
|
-$553.2K
N/A
|
-$20.00
N/A
|
$90.00
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
-$35.03K
17.43%
YoY
|
-$50.47K
-49.53%
YoY
|
-$120.2K
N/A
|
-$176.2K
N/A
|
-$29.83K
-74.85%
YoY
|
-$100.0K
-59.21%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$118.6K
N/A
|
-$245.1K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$85.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$85.01K
-148.24%
YoY
|
-$35.03K
17.4%
YoY
|
-$50.47K
-49.53%
YoY
|
-$120.2K
N/A
|
-$176.2K
N/A
|
-$29.83K
-74.84%
YoY
|
-$100.0K
-59.21%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$118.6K
N/A
|
-$245.1K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.500K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$44.79K
-96.04%
YoY
|
$328.0K
-57.13%
YoY
|
$1.136M
80.22%
YoY
|
$787.8K
35.13%
YoY
|
$1.131M
145.75%
YoY
|
$765.1K
-20.66%
YoY
|
$630.1K
-21.38%
YoY
|
$583.0K
N/A
|
$460.3K
N/A
|
$964.3K
N/A
|
$801.4K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$163.3K
-80.87%
YoY
|
-$765.7K
10.18%
YoY
|
-$657.2K
-8.44%
YoY
|
-$770.1K
88.92%
YoY
|
-$853.8K
88.22%
YoY
|
-$694.9K
-13.44%
YoY
|
-$717.8K
29.74%
YoY
|
-$407.7K
4076600.0%
YoY
|
-$453.6K
2267950.0%
YoY
|
-$802.8K
-892088.89%
YoY
|
-$553.2K
N/A
|
-$20.00
N/A
|
$90.00
N/A
|
| Cash From Investing Activities |
$85.01K
-148.24%
YoY
|
-$35.03K
17.4%
YoY
|
-$50.47K
-49.53%
YoY
|
-$120.2K
N/A
|
-$176.2K
N/A
|
-$29.83K
-74.84%
YoY
|
-$100.0K
-59.21%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$118.6K
N/A
|
-$245.1K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$44.79K
-96.04%
YoY
|
$328.0K
-57.13%
YoY
|
$1.136M
80.22%
YoY
|
$787.8K
35.13%
YoY
|
$1.131M
145.75%
YoY
|
$765.1K
-20.66%
YoY
|
$630.1K
-21.38%
YoY
|
$583.0K
N/A
|
$460.3K
N/A
|
$964.3K
N/A
|
$801.4K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Change In Cash |
-$33.50K
-133.07%
YoY
|
-$472.7K
-1270.72%
YoY
|
$427.9K
-327.98%
YoY
|
-$102.6K
-158.53%
YoY
|
$101.3K
1407.29%
YoY
|
$40.37K
-6.02%
YoY
|
-$187.7K
-6233.99%
YoY
|
$175.3K
-1753100.0%
YoY
|
$6.720K
-33700.0%
YoY
|
$42.96K
47633.33%
YoY
|
$3.060K
N/A
|
-$20.00
N/A
|
$90.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$163.3K
-80.87%
YoY
|
-$765.7K
10.18%
YoY
|
-$657.2K
-8.44%
YoY
|
-$770.1K
88.92%
YoY
|
-$853.8K
88.22%
YoY
|
-$694.9K
-13.44%
YoY
|
-$717.8K
29.74%
YoY
|
-$407.7K
4076600.0%
YoY
|
-$453.6K
2267950.0%
YoY
|
-$802.8K
-892088.89%
YoY
|
-$553.2K
N/A
|
-$20.00
N/A
|
$90.00
N/A
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
-$35.03K
17.43%
YoY
|
-$50.47K
-49.53%
YoY
|
-$120.2K
N/A
|
-$176.2K
N/A
|
-$29.83K
-74.85%
YoY
|
-$100.0K
-59.21%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$118.6K
N/A
|
-$245.1K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$163.3K
-75.9%
YoY
|
-$730.6K
9.86%
YoY
|
-$606.7K
-1.79%
YoY
|
-$649.9K
59.43%
YoY
|
-$677.5K
49.37%
YoY
|
-$665.1K
-2.79%
YoY
|
-$617.8K
100.51%
YoY
|
-$407.7K
N/A
|
-$453.6K
2267950.0%
YoY
|
-$684.2K
-760322.22%
YoY
|
-$308.1K
N/A
|
-$20.00
N/A
|
$90.00
N/A
|
Loading...