|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$34.18M
-24.33%
YoY
|
-$45.17M
6.91%
YoY
|
-$42.25M
39.53%
YoY
|
-$30.28M
-22.64%
YoY
|
-$39.14M
82.47%
YoY
|
| Depreciation, Depletion And Amortization |
$257.3K
8.62%
YoY
|
$236.9K
7.66%
YoY
|
$220.0K
-8.33%
YoY
|
$240.0K
-27.27%
YoY
|
$330.0K
-13.16%
YoY
|
| Cash From Operating Activities |
-$32.14M
-23.1%
YoY
|
-$41.79M
26.08%
YoY
|
-$33.15M
14.31%
YoY
|
-$29.00M
24.89%
YoY
|
-$23.22M
33.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$244.9K
-130.62%
YoY
|
-$799.6K
N/A
|
N/A
|
-$10.00K
-85.71%
YoY
|
-$70.00K
250.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$23.21M
-199.96%
YoY
|
-$23.22M
N/A
|
| Cash From Investing Activities |
-$244.9K
-69.38%
YoY
|
-$799.6K
N/A
|
N/A
|
$23.20M
-199.61%
YoY
|
-$23.29M
116350.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$68.28M
129.13%
YoY
|
$29.80M
4.6%
YoY
|
$28.49M
-33.18%
YoY
|
$42.64M
53200.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.162M
-101.7%
YoY
|
$68.21M
140.17%
YoY
|
$28.40M
4.41%
YoY
|
$27.20M
-30.04%
YoY
|
$38.88M
64700.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$32.14M
-23.1%
YoY
|
-$41.79M
26.08%
YoY
|
-$33.15M
14.31%
YoY
|
-$29.00M
24.89%
YoY
|
-$23.22M
33.91%
YoY
|
| Cash From Investing Activities |
-$244.9K
-69.38%
YoY
|
-$799.6K
N/A
|
N/A
|
$23.20M
-199.61%
YoY
|
-$23.29M
116350.0%
YoY
|
| Cash From Financing Activities |
-$1.162M
-101.7%
YoY
|
$68.21M
140.17%
YoY
|
$28.40M
4.41%
YoY
|
$27.20M
-30.04%
YoY
|
$38.88M
64700.0%
YoY
|
| Net Change In Cash |
-$33.65M
-231.37%
YoY
|
$25.62M
-639.27%
YoY
|
-$4.750M
-122.2%
YoY
|
$21.40M
-380.47%
YoY
|
-$7.630M
-55.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$32.14M
-23.1%
YoY
|
-$41.79M
26.08%
YoY
|
-$33.15M
14.31%
YoY
|
-$29.00M
24.89%
YoY
|
-$23.22M
33.91%
YoY
|
| Capital Expenditures |
$244.9K
-130.62%
YoY
|
-$799.6K
N/A
|
N/A
|
-$10.00K
-85.71%
YoY
|
-$70.00K
250.0%
YoY
|
| Free Cash Flow |
-$32.38M
-21.01%
YoY
|
-$40.99M
N/A
|
N/A
|
-$28.99M
25.23%
YoY
|
-$23.15M
33.66%
YoY
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.861M
-30.75%
YoY
|
-$8.061M
-17.81%
YoY
|
-$8.216M
-30.35%
YoY
|
-$6.247M
-33.84%
YoY
|
-$9.907M
-7.41%
YoY
|
-$9.809M
-25.86%
YoY
|
-$11.80M
31.51%
YoY
|
-$9.442M
-4.53%
YoY
|
-$10.70M
-21.5%
YoY
|
-$13.23M
35.55%
YoY
|
-$8.970M
19.6%
YoY
|
-$9.890M
43.75%
YoY
|
-$13.63M
63.82%
YoY
|
-$9.760M
28.76%
YoY
|
-$7.500M
-39.71%
YoY
|
-$6.880M
-31.61%
YoY
|
-$8.320M
-22.53%
YoY
|
-$7.580M
28.47%
YoY
|
-$12.44M
110.85%
YoY
|
-$10.06M
120.61%
YoY
|
| Depreciation, Depletion And Amortization |
$62.46K
-5.31%
YoY
|
$62.38K
-2.53%
YoY
|
$62.59K
-3.4%
YoY
|
$64.74K
4.3%
YoY
|
$65.96K
9.93%
YoY
|
$64.00K
28.0%
YoY
|
$64.79K
29.58%
YoY
|
$62.07K
3.45%
YoY
|
$60.00K
20.0%
YoY
|
$50.00K
-16.67%
YoY
|
$50.00K
-16.67%
YoY
|
$60.00K
0.0%
YoY
|
$50.00K
-16.67%
YoY
|
$60.00K
0.0%
YoY
|
$60.00K
0.0%
YoY
|
$60.00K
-25.0%
YoY
|
$60.00K
-33.33%
YoY
|
$60.00K
-40.0%
YoY
|
$60.00K
-40.0%
YoY
|
$80.00K
-11.11%
YoY
|
| Cash From Operating Activities |
-$6.611M
-33.98%
YoY
|
-$6.127M
-37.92%
YoY
|
-$6.916M
-17.73%
YoY
|
-$5.341M
-58.27%
YoY
|
-$10.01M
-7.71%
YoY
|
-$9.868M
1.32%
YoY
|
-$8.407M
-10.28%
YoY
|
-$12.80M
55.88%
YoY
|
-$10.85M
45.83%
YoY
|
-$9.740M
19.8%
YoY
|
-$9.370M
15.82%
YoY
|
-$8.210M
6.9%
YoY
|
-$7.440M
15.35%
YoY
|
-$8.130M
19.91%
YoY
|
-$8.090M
30.06%
YoY
|
-$7.680M
32.64%
YoY
|
-$6.450M
5.22%
YoY
|
-$6.780M
33.46%
YoY
|
-$6.220M
34.34%
YoY
|
-$5.790M
29.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$15.96K
-106.52%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$244.9K
-2.06%
YoY
|
N/A
|
-$44.94K
N/A
|
-$504.7K
N/A
|
-$250.0K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$10.00K
-75.0%
YoY
|
N/A
|
N/A
|
-$20.00K
100.0%
YoY
|
-$40.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.500K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000M
9900.0%
YoY
|
$3.250M
-113.99%
YoY
|
$5.230M
N/A
|
$13.73M
N/A
|
$10.00K
N/A
|
-$23.23M
N/A
|
| Cash From Investing Activities |
-$11.46K
-95.32%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$244.9K
-2.06%
YoY
|
N/A
|
-$44.94K
N/A
|
-$504.7K
N/A
|
-$250.0K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000M
N/A
|
$3.240M
-113.92%
YoY
|
$5.230M
-52400.0%
YoY
|
$13.73M
N/A
|
$0.00
-100.0%
YoY
|
-$23.28M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$151.6K
N/A
|
$7.809M
N/A
|
N/A
N/A
|
$14.98M
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$200.0K
N/A
|
$0.00
N/A
|
$10.38M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$23.50M
58650.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.499M
-2579.8%
YoY
|
-$343.3K
-6.61%
YoY
|
-$240.3K
-2373.32%
YoY
|
-$372.3K
-105.05%
YoY
|
-$181.4K
-100.38%
YoY
|
-$367.6K
-102.75%
YoY
|
$10.57K
-102.86%
YoY
|
$7.368M
-74.64%
YoY
|
$47.45M
-21668.18%
YoY
|
$13.38M
-22400.0%
YoY
|
-$370.0K
-103.7%
YoY
|
$29.05M
1208.56%
YoY
|
-$220.0K
-103.29%
YoY
|
-$60.00K
-100.72%
YoY
|
$10.01M
-11222.22%
YoY
|
$2.220M
-89.58%
YoY
|
$6.680M
-28.63%
YoY
|
$8.290M
-0.12%
YoY
|
-$90.00K
350.0%
YoY
|
$21.31M
53175.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$6.611M
-33.98%
YoY
|
-$6.127M
-37.92%
YoY
|
-$6.916M
-17.73%
YoY
|
-$5.341M
-58.27%
YoY
|
-$10.01M
-7.71%
YoY
|
-$9.868M
1.32%
YoY
|
-$8.407M
-10.28%
YoY
|
-$12.80M
55.88%
YoY
|
-$10.85M
45.83%
YoY
|
-$9.740M
19.8%
YoY
|
-$9.370M
15.82%
YoY
|
-$8.210M
6.9%
YoY
|
-$7.440M
15.35%
YoY
|
-$8.130M
19.91%
YoY
|
-$8.090M
30.06%
YoY
|
-$7.680M
32.64%
YoY
|
-$6.450M
5.22%
YoY
|
-$6.780M
33.46%
YoY
|
-$6.220M
34.34%
YoY
|
-$5.790M
29.53%
YoY
|
| Cash From Investing Activities |
-$11.46K
-95.32%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$244.9K
-2.06%
YoY
|
N/A
|
-$44.94K
N/A
|
-$504.7K
N/A
|
-$250.0K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000M
N/A
|
$3.240M
-113.92%
YoY
|
$5.230M
-52400.0%
YoY
|
$13.73M
N/A
|
$0.00
-100.0%
YoY
|
-$23.28M
N/A
|
| Cash From Financing Activities |
$4.499M
-2579.8%
YoY
|
-$343.3K
-6.61%
YoY
|
-$240.3K
-2373.32%
YoY
|
-$372.3K
-105.05%
YoY
|
-$181.4K
-100.38%
YoY
|
-$367.6K
-102.75%
YoY
|
$10.57K
-102.86%
YoY
|
$7.368M
-74.64%
YoY
|
$47.45M
-21668.18%
YoY
|
$13.38M
-22400.0%
YoY
|
-$370.0K
-103.7%
YoY
|
$29.05M
1208.56%
YoY
|
-$220.0K
-103.29%
YoY
|
-$60.00K
-100.72%
YoY
|
$10.01M
-11222.22%
YoY
|
$2.220M
-89.58%
YoY
|
$6.680M
-28.63%
YoY
|
$8.290M
-0.12%
YoY
|
-$90.00K
350.0%
YoY
|
$21.31M
53175.0%
YoY
|
| Net Change In Cash |
-$2.123M
-79.66%
YoY
|
-$6.570M
-35.81%
YoY
|
-$7.156M
-15.22%
YoY
|
-$5.713M
-3.72%
YoY
|
-$10.44M
-128.72%
YoY
|
-$10.24M
-381.21%
YoY
|
-$8.441M
-13.34%
YoY
|
-$5.934M
-128.47%
YoY
|
$36.35M
-574.54%
YoY
|
$3.640M
-144.44%
YoY
|
-$9.740M
-433.56%
YoY
|
$20.84M
-1038.74%
YoY
|
-$7.660M
-240.29%
YoY
|
-$8.190M
-153.74%
YoY
|
$2.920M
-146.28%
YoY
|
-$2.220M
-71.39%
YoY
|
$5.460M
69.57%
YoY
|
$15.24M
373.29%
YoY
|
-$6.310M
35.41%
YoY
|
-$7.760M
75.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.611M
-33.98%
YoY
|
-$6.127M
-37.92%
YoY
|
-$6.916M
-17.73%
YoY
|
-$5.341M
-58.27%
YoY
|
-$10.01M
-7.71%
YoY
|
-$9.868M
1.32%
YoY
|
-$8.407M
-10.28%
YoY
|
-$12.80M
55.88%
YoY
|
-$10.85M
45.83%
YoY
|
-$9.740M
19.8%
YoY
|
-$9.370M
15.82%
YoY
|
-$8.210M
6.9%
YoY
|
-$7.440M
15.35%
YoY
|
-$8.130M
19.91%
YoY
|
-$8.090M
30.06%
YoY
|
-$7.680M
32.64%
YoY
|
-$6.450M
5.22%
YoY
|
-$6.780M
33.46%
YoY
|
-$6.220M
34.34%
YoY
|
-$5.790M
29.53%
YoY
|
| Capital Expenditures |
$15.96K
-106.52%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$244.9K
-2.06%
YoY
|
N/A
|
-$44.94K
N/A
|
-$504.7K
N/A
|
-$250.0K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$10.00K
-75.0%
YoY
|
N/A
|
N/A
|
-$20.00K
100.0%
YoY
|
-$40.00K
N/A
|
| Free Cash Flow |
-$6.627M
-32.16%
YoY
|
N/A
|
-$6.916M
-17.29%
YoY
|
-$5.341M
-56.55%
YoY
|
-$9.768M
-7.85%
YoY
|
N/A
|
-$8.362M
N/A
|
-$12.29M
49.73%
YoY
|
-$10.60M
N/A
|
N/A
|
N/A
|
-$8.210M
7.04%
YoY
|
N/A
|
N/A
|
-$8.090M
30.48%
YoY
|
-$7.670M
33.39%
YoY
|
N/A
|
N/A
|
-$6.200M
34.2%
YoY
|
-$5.750M
28.64%
YoY
|
Loading...