|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$113.4M
22.99%
YoY
|
-$92.20M
-3173.33%
YoY
|
$3.000M
-102.28%
YoY
|
-$131.4M
58.14%
YoY
|
-$83.07M
-19.89%
YoY
|
| Depreciation, Depletion And Amortization |
$8.000M
17.65%
YoY
|
$6.800M
9.68%
YoY
|
$6.200M
26.53%
YoY
|
$4.900M
2.08%
YoY
|
$4.800M
4.35%
YoY
|
| Cash From Operating Activities |
-$19.40M
-67.01%
YoY
|
-$58.80M
-338.06%
YoY
|
$24.70M
-158.95%
YoY
|
-$41.90M
-3618.05%
YoY
|
$1.191M
-102.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.786M
13.87%
YoY
|
$8.594M
13.95%
YoY
|
$7.542M
-38.88%
YoY
|
$12.34M
104.81%
YoY
|
$6.025M
73.53%
YoY
|
| Acquisitions |
$45.00K
-99.88%
YoY
|
$38.02M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$24.41M
1656.33%
YoY
|
$1.390M
-98.06%
YoY
|
$71.83M
-66.44%
YoY
|
$214.1M
-158.83%
YoY
|
-$363.8M
-1116.31%
YoY
|
| Cash From Investing Activities |
$14.63M
-303.04%
YoY
|
-$7.204M
-111.21%
YoY
|
$64.29M
-68.13%
YoY
|
$201.7M
-154.54%
YoY
|
-$369.9M
-1244.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.205M
-108.49%
YoY
|
$49.53M
-2116.04%
YoY
|
-$2.457M
-98.55%
YoY
|
-$169.4M
-148.83%
YoY
|
$346.9M
980.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$19.40M
-67.01%
YoY
|
-$58.80M
-338.06%
YoY
|
$24.70M
-158.95%
YoY
|
-$41.90M
-3618.05%
YoY
|
$1.191M
-102.37%
YoY
|
| Cash From Investing Activities |
$14.63M
-303.04%
YoY
|
-$7.204M
-111.21%
YoY
|
$64.29M
-68.13%
YoY
|
$201.7M
-154.54%
YoY
|
-$369.9M
-1244.04%
YoY
|
| Cash From Financing Activities |
-$4.205M
-108.49%
YoY
|
$49.53M
-2116.04%
YoY
|
-$2.457M
-98.55%
YoY
|
-$169.4M
-148.83%
YoY
|
$346.9M
980.94%
YoY
|
| Net Change In Cash |
-$9.772M
-39.51%
YoY
|
-$16.16M
-118.86%
YoY
|
$85.66M
-966.42%
YoY
|
-$9.887M
-53.2%
YoY
|
-$21.13M
-246.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$19.40M
-67.01%
YoY
|
-$58.80M
-338.06%
YoY
|
$24.70M
-158.95%
YoY
|
-$41.90M
-3618.05%
YoY
|
$1.191M
-102.37%
YoY
|
| Capital Expenditures |
$9.786M
13.87%
YoY
|
$8.594M
13.95%
YoY
|
$7.542M
-38.88%
YoY
|
$12.34M
104.81%
YoY
|
$6.025M
73.53%
YoY
|
| Free Cash Flow |
-$29.19M
-56.69%
YoY
|
-$67.39M
-492.78%
YoY
|
$17.16M
-131.63%
YoY
|
-$54.24M
1022.05%
YoY
|
-$4.834M
-91.0%
YoY
|
|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$53.11M
491.37%
YoY
|
-$15.34M
-34.65%
YoY
|
-$19.58M
-20.83%
YoY
|
-$25.41M
-27.46%
YoY
|
-$8.981M
-53.2%
YoY
|
-$23.48M
-128.81%
YoY
|
-$24.72M
-1.06%
YoY
|
-$35.03M
2.05%
YoY
|
-$19.19M
-36.31%
YoY
|
$81.51M
-262.77%
YoY
|
-$24.99M
15.75%
YoY
|
-$34.33M
16.12%
YoY
|
-$30.13M
322.7%
YoY
|
-$50.08M
401.5%
YoY
|
-$21.59M
-47.42%
YoY
|
-$29.56M
18.78%
YoY
|
-$7.129M
-48.12%
YoY
|
-$9.985M
-44.05%
YoY
|
-$41.06M
46.54%
YoY
|
| Depreciation, Depletion And Amortization |
$2.714M
1003.25%
YoY
|
$1.908M
10.74%
YoY
|
$2.014M
20.53%
YoY
|
$2.053M
33.23%
YoY
|
$246.0K
-83.84%
YoY
|
$1.723M
7.55%
YoY
|
$1.671M
7.05%
YoY
|
$1.541M
3.08%
YoY
|
$1.522M
7.79%
YoY
|
$1.602M
31.31%
YoY
|
$1.561M
35.86%
YoY
|
$1.495M
35.79%
YoY
|
$1.412M
23.86%
YoY
|
$1.220M
3.92%
YoY
|
$1.149M
-2.96%
YoY
|
$1.101M
-15.05%
YoY
|
$1.140M
-8.8%
YoY
|
$1.174M
5.58%
YoY
|
$1.184M
6.76%
YoY
|
| Cash From Operating Activities |
$18.60M
-308.49%
YoY
|
$2.732M
-144.86%
YoY
|
-$8.110M
-44.08%
YoY
|
-$32.66M
11.4%
YoY
|
-$8.919M
-33.55%
YoY
|
-$6.090M
-107.67%
YoY
|
-$14.50M
13.0%
YoY
|
-$29.31M
3.15%
YoY
|
-$13.42M
-11.45%
YoY
|
$79.35M
-616.53%
YoY
|
-$12.83M
185.84%
YoY
|
-$28.42M
313.59%
YoY
|
-$15.16M
-227.82%
YoY
|
-$15.36M
-235.59%
YoY
|
-$4.490M
-73.31%
YoY
|
-$6.871M
32.62%
YoY
|
$11.86M
-187.98%
YoY
|
$11.33M
-436.2%
YoY
|
-$16.82M
44.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.992M
6.87%
YoY
|
$2.571M
33.21%
YoY
|
$2.430M
10.05%
YoY
|
$2.793M
7.92%
YoY
|
$1.864M
-21.91%
YoY
|
$1.930M
-191.34%
YoY
|
$2.208M
-253.87%
YoY
|
$2.588M
61.05%
YoY
|
$2.387M
-237.98%
YoY
|
-$2.113M
-42.5%
YoY
|
-$1.435M
-67.2%
YoY
|
$1.607M
-37.1%
YoY
|
-$1.730M
-34.47%
YoY
|
-$3.675M
162.5%
YoY
|
-$4.375M
277.16%
YoY
|
$2.555M
207.83%
YoY
|
-$2.640M
84.62%
YoY
|
-$1.400M
112.12%
YoY
|
-$1.160M
45.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
-$160.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$7.260M
868.0%
YoY
|
-$3.864M
-141.91%
YoY
|
-$7.098M
-152.65%
YoY
|
$28.12M
-227.45%
YoY
|
$750.0K
-73.64%
YoY
|
$9.220M
-116.95%
YoY
|
$13.48M
-81.2%
YoY
|
-$22.06M
-142.69%
YoY
|
$2.845M
-108.75%
YoY
|
-$54.39M
22.2%
YoY
|
$71.70M
-69.89%
YoY
|
$51.67M
-2.32%
YoY
|
-$32.50M
-63.67%
YoY
|
-$44.51M
-73.62%
YoY
|
$238.2M
-242.83%
YoY
|
$52.90M
-13.45%
YoY
|
-$89.47M
-1086.44%
YoY
|
-$168.7M
1321.57%
YoY
|
-$166.8M
-681.42%
YoY
|
| Cash From Investing Activities |
$5.268M
-572.89%
YoY
|
-$6.435M
-188.39%
YoY
|
-$9.528M
-184.51%
YoY
|
$25.32M
-202.73%
YoY
|
-$1.114M
-343.23%
YoY
|
$7.280M
-112.88%
YoY
|
$11.27M
-83.96%
YoY
|
-$24.65M
-149.23%
YoY
|
$458.0K
-101.34%
YoY
|
-$56.50M
17.26%
YoY
|
$70.27M
-69.94%
YoY
|
$50.07M
-0.55%
YoY
|
-$34.23M
-62.84%
YoY
|
-$48.19M
-71.68%
YoY
|
$233.8M
-239.23%
YoY
|
$50.34M
-16.51%
YoY
|
-$92.11M
-1304.05%
YoY
|
-$170.1M
1256.7%
YoY
|
-$167.9M
-702.3%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$632.0K
-98.7%
YoY
|
-$354.0K
-64.95%
YoY
|
$1.997M
-51.55%
YoY
|
-$6.480M
185.09%
YoY
|
$48.69M
3443.96%
YoY
|
-$1.010M
-2829.73%
YoY
|
$4.122M
42.88%
YoY
|
-$2.273M
-66.34%
YoY
|
$1.374M
-58.06%
YoY
|
$37.00K
-102.79%
YoY
|
$2.885M
-101.7%
YoY
|
-$6.753M
359.39%
YoY
|
$3.276M
-36.26%
YoY
|
-$1.325M
-274.34%
YoY
|
-$169.9M
-152.29%
YoY
|
-$1.470M
-109.09%
YoY
|
$5.140M
-75.97%
YoY
|
$760.0K
-74.67%
YoY
|
$324.8M
5377.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$18.60M
-308.49%
YoY
|
$2.732M
-144.86%
YoY
|
-$8.110M
-44.08%
YoY
|
-$32.66M
11.4%
YoY
|
-$8.919M
-33.55%
YoY
|
-$6.090M
-107.67%
YoY
|
-$14.50M
13.0%
YoY
|
-$29.31M
3.15%
YoY
|
-$13.42M
-11.45%
YoY
|
$79.35M
-616.53%
YoY
|
-$12.83M
185.84%
YoY
|
-$28.42M
313.59%
YoY
|
-$15.16M
-227.82%
YoY
|
-$15.36M
-235.59%
YoY
|
-$4.490M
-73.31%
YoY
|
-$6.871M
32.62%
YoY
|
$11.86M
-187.98%
YoY
|
$11.33M
-436.2%
YoY
|
-$16.82M
44.13%
YoY
|
| Cash From Investing Activities |
$5.268M
-572.89%
YoY
|
-$6.435M
-188.39%
YoY
|
-$9.528M
-184.51%
YoY
|
$25.32M
-202.73%
YoY
|
-$1.114M
-343.23%
YoY
|
$7.280M
-112.88%
YoY
|
$11.27M
-83.96%
YoY
|
-$24.65M
-149.23%
YoY
|
$458.0K
-101.34%
YoY
|
-$56.50M
17.26%
YoY
|
$70.27M
-69.94%
YoY
|
$50.07M
-0.55%
YoY
|
-$34.23M
-62.84%
YoY
|
-$48.19M
-71.68%
YoY
|
$233.8M
-239.23%
YoY
|
$50.34M
-16.51%
YoY
|
-$92.11M
-1304.05%
YoY
|
-$170.1M
1256.7%
YoY
|
-$167.9M
-702.3%
YoY
|
| Cash From Financing Activities |
$632.0K
-98.7%
YoY
|
-$354.0K
-64.95%
YoY
|
$1.997M
-51.55%
YoY
|
-$6.480M
185.09%
YoY
|
$48.69M
3443.96%
YoY
|
-$1.010M
-2829.73%
YoY
|
$4.122M
42.88%
YoY
|
-$2.273M
-66.34%
YoY
|
$1.374M
-58.06%
YoY
|
$37.00K
-102.79%
YoY
|
$2.885M
-101.7%
YoY
|
-$6.753M
359.39%
YoY
|
$3.276M
-36.26%
YoY
|
-$1.325M
-274.34%
YoY
|
-$169.9M
-152.29%
YoY
|
-$1.470M
-109.09%
YoY
|
$5.140M
-75.97%
YoY
|
$760.0K
-74.67%
YoY
|
$324.8M
5377.74%
YoY
|
| Net Change In Cash |
$24.50M
-36.64%
YoY
|
-$4.057M
-2353.89%
YoY
|
-$15.64M
-1849.55%
YoY
|
-$13.91M
-75.22%
YoY
|
$38.66M
-433.54%
YoY
|
$180.0K
-99.21%
YoY
|
$894.0K
-98.52%
YoY
|
-$56.15M
-480.37%
YoY
|
-$11.59M
-74.87%
YoY
|
$22.88M
-135.27%
YoY
|
$60.32M
1.48%
YoY
|
$14.76M
-64.8%
YoY
|
-$46.11M
-38.6%
YoY
|
-$64.87M
-58.95%
YoY
|
$59.44M
-57.57%
YoY
|
$41.94M
-40.87%
YoY
|
-$75.11M
-582.71%
YoY
|
-$158.0M
1124.17%
YoY
|
$140.1M
532.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$18.60M
-308.49%
YoY
|
$2.732M
-144.86%
YoY
|
-$8.110M
-44.08%
YoY
|
-$32.66M
11.4%
YoY
|
-$8.919M
-33.55%
YoY
|
-$6.090M
-107.67%
YoY
|
-$14.50M
13.0%
YoY
|
-$29.31M
3.15%
YoY
|
-$13.42M
-11.45%
YoY
|
$79.35M
-616.53%
YoY
|
-$12.83M
185.84%
YoY
|
-$28.42M
313.59%
YoY
|
-$15.16M
-227.82%
YoY
|
-$15.36M
-235.59%
YoY
|
-$4.490M
-73.31%
YoY
|
-$6.871M
32.62%
YoY
|
$11.86M
-187.98%
YoY
|
$11.33M
-436.2%
YoY
|
-$16.82M
44.13%
YoY
|
| Capital Expenditures |
$1.992M
6.87%
YoY
|
$2.571M
33.21%
YoY
|
$2.430M
10.05%
YoY
|
$2.793M
7.92%
YoY
|
$1.864M
-21.91%
YoY
|
$1.930M
-191.34%
YoY
|
$2.208M
-253.87%
YoY
|
$2.588M
61.05%
YoY
|
$2.387M
-237.98%
YoY
|
-$2.113M
-42.5%
YoY
|
-$1.435M
-67.2%
YoY
|
$1.607M
-37.1%
YoY
|
-$1.730M
-34.47%
YoY
|
-$3.675M
162.5%
YoY
|
-$4.375M
277.16%
YoY
|
$2.555M
207.83%
YoY
|
-$2.640M
84.62%
YoY
|
-$1.400M
112.12%
YoY
|
-$1.160M
45.0%
YoY
|
| Free Cash Flow |
$16.60M
-253.97%
YoY
|
$161.0K
-102.01%
YoY
|
-$10.54M
-36.92%
YoY
|
-$35.45M
11.12%
YoY
|
-$10.78M
-31.8%
YoY
|
-$8.020M
-109.84%
YoY
|
-$16.71M
46.59%
YoY
|
-$31.90M
6.25%
YoY
|
-$15.81M
17.73%
YoY
|
$81.46M
-797.04%
YoY
|
-$11.40M
9812.17%
YoY
|
-$30.03M
218.53%
YoY
|
-$13.43M
-192.61%
YoY
|
-$11.69M
-191.81%
YoY
|
-$115.0K
-99.27%
YoY
|
-$9.426M
56.81%
YoY
|
$14.50M
-220.33%
YoY
|
$12.73M
-569.74%
YoY
|
-$15.66M
44.07%
YoY
|
Loading...